X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare THOMAS COOK INDIA with Religare Enterprises - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

THOMAS COOK INDIA vs RELIGARE ENT. - Comparison Results

THOMAS COOK INDIA    Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

RELIGARE ENT. 
   Change

Promoted by Mr. Malvinder Mohan Singh and Mr. Shivinder Mohan Singh , Religare Enterprises is a financial services company, offering a wide range of financial products and services targeted at retail investors, high net worth individuals and corporat... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    THOMAS COOK INDIA RELIGARE ENT. THOMAS COOK INDIA/
RELIGARE ENT.
 
P/E (TTM) x 47.2 5.5 852.4% View Chart
P/BV x 4.6 0.2 1,913.0% View Chart
Dividend Yield % 0.1 0.0 -  

Financials

 THOMAS COOK INDIA   RELIGARE ENT.
EQUITY SHARE DATA
    THOMAS COOK INDIA
Mar-17
RELIGARE ENT.
Mar-16
THOMAS COOK INDIA/
RELIGARE ENT.
5-Yr Chart
Click to enlarge
High Rs238395 60.3%   
Low Rs166256 64.7%   
Sales per share (Unadj.) Rs234.2218.0 107.4%  
Earnings per share (Unadj.) Rs2.1-2.3 -90.4%  
Cash flow per share (Unadj.) Rs4.4-0.6 -762.7%  
Dividends per share (Unadj.) Rs0.380-  
Dividend yield (eoy) %0.20-  
Book value per share (Unadj.) Rs41.5190.0 21.8%  
Shares outstanding (eoy) m366.76203.33 180.4%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x0.91.5 57.7%   
Avg P/E ratio x95.3-138.9 -68.7%  
P/CF ratio (eoy) x45.6-561.0 -8.1%  
Price / Book Value ratio x4.91.7 284.2%  
Dividend payout %17.90-   
Avg Mkt Cap Rs m74,04966,184 111.9%   
No. of employees `0002.3NA-   
Total wages/salary Rs m40,5399,336 434.2%   
Avg. sales/employee Rs Th37,584.2NM-  
Avg. wages/employee Rs Th17,741.3NM-  
Avg. net profit/employee Rs Th339.9NM-  
INCOME DATA
Net Sales Rs m85,88044,318 193.8%  
Other income Rs m750709 105.9%   
Total revenues Rs m86,63045,026 192.4%   
Gross profit Rs m3,31923,723 14.0%  
Depreciation Rs m846359 236.0%   
Interest Rs m1,30918,721 7.0%   
Profit before tax Rs m1,9145,351 35.8%   
Minority Interest Rs m0-1,085 0.0%   
Prior Period Items Rs m16 22.8%   
Extraordinary Inc (Exp) Rs m0-2,533 0.0%   
Tax Rs m1,1382,215 51.4%   
Profit after tax Rs m777-477 -163.0%  
Gross profit margin %3.953.5 7.2%  
Effective tax rate %59.541.4 143.7%   
Net profit margin %0.9-1.1 -84.1%  
BALANCE SHEET DATA
Current assets Rs m34,45194,957 36.3%   
Current liabilities Rs m32,401103,036 31.4%   
Net working cap to sales %2.4-18.2 -13.1%  
Current ratio x1.10.9 115.4%  
Inventory Days Days05 6.7%  
Debtors Days Days4038 104.4%  
Net fixed assets Rs m22,38417,890 125.1%   
Share capital Rs m3672,033 18.0%   
"Free" reserves Rs m14,84033,999 43.6%   
Net worth Rs m15,20638,629 39.4%   
Long term debt Rs m7,376118,583 6.2%   
Total assets Rs m64,131274,293 23.4%  
Interest coverage x2.51.3 191.5%   
Debt to equity ratio x0.53.1 15.8%  
Sales to assets ratio x1.30.2 828.8%   
Return on assets %3.36.7 48.9%  
Return on equity %5.1-1.2 -414.0%  
Return on capital %14.313.0 109.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3330-   
Fx outflow Rs m12512 1,062.7%   
Net fx Rs m208-12 -1,761.0%   
CASH FLOW
From Operations Rs m2,855-21,540 -13.3%  
From Investments Rs m-2,6655,149 -51.7%  
From Financial Activity Rs m1,55118,531 8.4%  
Net Cashflow Rs m1,7792,139 83.1%  

Share Holding

Indian Promoters % 0.0 50.9 -  
Foreign collaborators % 75.0 0.0 -  
Indian inst/Mut Fund % 0.2 0.9 22.2%  
FIIs % 12.4 15.3 81.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 12.4 32.9 37.7%  
Shareholders   34,019 26,518 128.3%  
Pledged promoter(s) holding % 0.0 68.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare THOMAS COOK INDIA With:   CREST VENTURES  MOTILAL OSWAL  ADANI PORTS & SEZ  GREENPLY IND  TVS SRICHAKRA  



Today's Market

Indian Indices Continue Momentum; Energy and IT Stocks Witness Buying(12:30 pm)

Stock markets in India are presently trading on a positive note. Sectoral indices are trading on a positive note with stocks in the energy sector and IT sector witnessing maximum buying interest.

Related Views on News

Hindustan Aeronautics IPO: Yet Another Play on India's Defence Sector (IPO)

Mar 14, 2018

Should you apply for the IPO of state-run military aircraft maker Hindustan Aeronautics?

Bharat Dynamics IPO: Worth Betting on Defence Manufacturing? (IPO)

Mar 12, 2018

Should you apply for the IPO of Bharat Dynamics, India's first state-owned missile manufacturer?

Apollo Micro Systems Ltd. (IPO)

Jan 9, 2018

Should you subscribe to the IPO of Apollo Micro Systems Ltd?

Khadim India Ltd. (IPO)

Oct 31, 2017

Should you subscribe to the IPO of Khadim India Ltd?

Mahindra Logistics Ltd. (IPO)

Oct 28, 2017

Should you subscribe to the IPO of Mahindra Logistics Ltd?

More Views on News

Most Popular

My Top Five Stocks After the Karnataka Elections(The 5 Minute Wrapup)

May 16, 2018

The markets seem confused. They're neither going up nor down. What should investors do? Consider Safe Stocks. Here's the top 5 Safe Stocks in the market today.

How A Storm Destroyed Rain Industries... And a Superb Small Cap Stock I Recommend(Profit Hunter)

May 17, 2018

A mutual fund regulation could cause small cap prices to tank - If you haven't been paying attention to your small caps - now is the time to catch the opportunities that start pouring in.

Has the Indian Home Buyer Become Smarter?(Vivek Kaul's Diary)

May 17, 2018

Home loans continue to grow, despite falling sales. What explains this phenomenon?

Beware the 5th year of the Modi Regime(The Honest Truth)

May 22, 2018

2017 was a great year for the market. You were rewarded for taking excessive risk. But Ajit Dayal believes 2018 will be different. You will be rewarded for doing the opposite. Read on to know more...

Beware of Inflated Stock Market Angels(Sector Info)

May 17, 2018

The stock of Vakrangee helps us understand why it's a bad idea to chase high-flying stocks.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

THOMAS COOK INDIA SHARE PRICE


May 25, 2018 02:27 PM

TRACK THOMAS COOK INDIA

  • Track your investment in THOMAS COOK INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON THOMAS COOK INDIA

THOMAS COOK INDIA 5-YR ANALYSIS

COMPARE THOMAS COOK INDIA WITH

MARKET STATS