X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare THOMAS COOK INDIA with Religare Enterprises - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

THOMAS COOK INDIA vs RELIGARE ENT. - Comparison Results

THOMAS COOK INDIA    Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

RELIGARE ENT. 
   Change

Promoted by Mr. Malvinder Mohan Singh and Mr. Shivinder Mohan Singh , Religare Enterprises is a financial services company, offering a wide range of financial products and services targeted at retail investors, high net worth individuals and corporat... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    THOMAS COOK INDIA RELIGARE ENT. THOMAS COOK INDIA/
RELIGARE ENT.
 
P/E (TTM) x 1.0 -4.8 - View Chart
P/BV x 4.1 0.3 1,283.9% View Chart
Dividend Yield % 0.2 0.0 -  

Financials

 THOMAS COOK INDIA   RELIGARE ENT.
EQUITY SHARE DATA
    THOMAS COOK INDIA
Mar-17
RELIGARE ENT.
Mar-17
THOMAS COOK INDIA/
RELIGARE ENT.
5-Yr Chart
Click to enlarge
High Rs238295 80.8%   
Low Rs166209 79.2%   
Sales per share (Unadj.) Rs234.2184.1 127.2%  
Earnings per share (Unadj.) Rs2.1-8.5 -24.9%  
Cash flow per share (Unadj.) Rs4.4-7.0 -63.2%  
Dividends per share (Unadj.) Rs0.380-  
Dividend yield (eoy) %0.20-  
Book value per share (Unadj.) Rs41.5134.3 30.9%  
Shares outstanding (eoy) m366.76204.83 179.1%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x0.91.4 63.0%   
Avg P/E ratio x95.3-29.6 -322.0%  
P/CF ratio (eoy) x45.6-36.0 -126.7%  
Price / Book Value ratio x4.91.9 259.6%  
Dividend payout %17.90-   
Avg Mkt Cap Rs m74,04951,607 143.5%   
No. of employees `0002.3NA 57,125.0%   
Total wages/salary Rs m40,5396,450 628.5%   
Avg. sales/employee Rs Th37,584.29,429,400.0 0.4%   
Avg. wages/employee Rs Th17,741.31,612,475.0 1.1%   
Avg. net profit/employee Rs Th339.9-435,700.0 -0.1%   
INCOME DATA
Net Sales Rs m85,88037,718 227.7%  
Other income Rs m750693 108.3%   
Total revenues Rs m86,63038,410 225.5%   
Gross profit Rs m3,31921,035 15.8%  
Depreciation Rs m846310 273.3%   
Interest Rs m1,30918,363 7.1%   
Profit before tax Rs m1,9143,055 62.6%   
Minority Interest Rs m0-507 0.0%   
Prior Period Items Rs m1-2 -65.0%   
Extraordinary Inc (Exp) Rs m0-4,419 0.0%   
Tax Rs m1,138-130 -872.9%   
Profit after tax Rs m777-1,743 -44.6%  
Gross profit margin %3.955.8 6.9%  
Effective tax rate %59.5-4.3 -1,393.6%   
Net profit margin %0.9-4.6 -19.6%  
BALANCE SHEET DATA
Current assets Rs m34,45190,534 38.1%   
Current liabilities Rs m32,40180,912 40.0%   
Net working cap to sales %2.425.5 9.4%  
Current ratio x1.11.1 95.0%  
Inventory Days Days00 429.5%  
Debtors Days Days4059 67.4%  
Net fixed assets Rs m22,38412,489 179.2%   
Share capital Rs m3672,048 17.9%   
"Free" reserves Rs m14,84025,469 58.3%   
Net worth Rs m15,20627,517 55.3%   
Long term debt Rs m7,37689,166 8.3%   
Total assets Rs m64,131210,378 30.5%  
Interest coverage x2.51.2 211.1%   
Debt to equity ratio x0.53.2 15.0%  
Sales to assets ratio x1.30.2 746.9%   
Return on assets %3.37.9 41.2%  
Return on equity %5.1-6.3 -80.6%  
Return on capital %14.314.1 101.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3330-   
Fx outflow Rs m1253 4,478.6%   
Net fx Rs m208-3 -7,421.4%   
CASH FLOW
From Operations Rs m2,85558,706 4.9%  
From Investments Rs m-2,66523,178 -11.5%  
From Financial Activity Rs m1,551-76,960 -2.0%  
Net Cashflow Rs m1,7793,238 54.9%  

Share Holding

Indian Promoters % 0.0 50.9 -  
Foreign collaborators % 75.0 0.0 -  
Indian inst/Mut Fund % 0.2 0.9 22.2%  
FIIs % 12.4 15.3 81.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 12.4 32.9 37.7%  
Shareholders   34,019 26,518 128.3%  
Pledged promoter(s) holding % 0.0 68.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare THOMAS COOK INDIA With:   REPCO HOME  IL&FS INV. MANAGERS  INDOCO REMEDIES  CCL INTERNATIONAL  TALWALKARS BETTER VAL.  



Today's Market

Sensex Ends 284 Points Up; FMCG & Metal Stocks Top Gainers(Closing)

Indian share markets settled higher today taking cues from their Asian peers. At the closing bell, BSE Sensex ended up by 284 points.

Related Views on News

THOMAS COOK INDIA Announces Quarterly Results (1QFY19); Net Profit Down 4.3% (Quarterly Result Update)

Aug 10, 2018 | Updated on Aug 10, 2018

For the quarter ended June 2018, THOMAS COOK INDIA has posted a net profit of Rs 648 m (down 4.3% YoY). Sales on the other hand came in at Rs 21 bn (down 24.5% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

THOMAS COOK INDIA Announces Quarterly Results (4QFY18); Net Profit Down 99259.2% (Quarterly Result Update)

Jul 20, 2018 | Updated on Jul 20, 2018

For the quarter ended March 2018, THOMAS COOK INDIA has posted a net profit of Rs 59 bn (down 99259.2% YoY). Sales on the other hand came in at Rs 26 bn (up 24.9% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

Hindustan Aeronautics IPO: Yet Another Play on India's Defence Sector (IPO)

Mar 14, 2018

Should you apply for the IPO of state-run military aircraft maker Hindustan Aeronautics?

Bharat Dynamics IPO: Worth Betting on Defence Manufacturing? (IPO)

Mar 12, 2018

Should you apply for the IPO of Bharat Dynamics, India's first state-owned missile manufacturer?

Apollo Micro Systems Ltd. (IPO)

Jan 9, 2018

Should you subscribe to the IPO of Apollo Micro Systems Ltd?

More Views on News

Most Popular

This is a Must-Have Stock for Your Portfolio(The 5 Minute Wrapup)

Aug 8, 2018

Tanushree just released the permanent wealth blueprint report. This report includes three safe and steady stocks. I like one in particular. Here's why

Trading in These Times: 8% Gains in 3 Days!(Profit Hunter)

Aug 9, 2018

Here are 2 stocks you can buy right now! And there are plenty more opportunities to come...

Banks are Raising FD Rates and That's Good News(Vivek Kaul's Diary)

Aug 7, 2018

Lending to the retail segment remains strong, whereas lending to the service sector has picked up dramatically.

Why HDFC Equity Fund Disappointed Its Investors(Outside View)

Aug 9, 2018

Though popular, HDFC Equity Fund is not among the best performers anymore. Here is the reason behind its underperformance that has left investors disappointed.

HDFC AMC Makes 65% Listing Gains! Should It Attract Mutual Fund Investors?(Outside View)

Aug 8, 2018

PersonalFN explains if investors should invest in schemes of HDFC Mutual Fund looking at the listing gains of HDFC AMC.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

THOMAS COOK INDIA SHARE PRICE


Aug 17, 2018 (Close)

TRACK THOMAS COOK INDIA

  • Track your investment in THOMAS COOK INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON THOMAS COOK INDIA

THOMAS COOK INDIA - COMPACT DISC COMPARISON

COMPARE THOMAS COOK INDIA WITH

MARKET STATS