Compare THOMAS COOK INDIA with SHARYANS RES. - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

THOMAS COOK INDIA vs CREST VENTURES - Comparison Results

THOMAS COOK INDIA     Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    THOMAS COOK INDIA CREST VENTURES THOMAS COOK INDIA/
CREST VENTURES
 
P/E (TTM) x -369.0 4.0 - View Chart
P/BV x 0.5 0.3 169.5% View Chart
Dividend Yield % 0.3 0.5 56.8%  

Financials

 THOMAS COOK INDIA   CREST VENTURES
EQUITY SHARE DATA
    THOMAS COOK INDIA
Mar-19
CREST VENTURES
Mar-19
THOMAS COOK INDIA/
CREST VENTURES
5-Yr Chart
Click to enlarge
High Rs303221 137.1%   
Low Rs193117 165.0%   
Sales per share (Unadj.) Rs178.11.8 9,830.0%  
Earnings per share (Unadj.) Rs2.41.7 142.3%  
Cash flow per share (Unadj.) Rs4.21.7 243.0%  
Dividends per share (Unadj.) Rs0.380.50 76.0%  
Dividend yield (eoy) %0.20.3 51.8%  
Book value per share (Unadj.) Rs239.918.6 1,293.1%  
Shares outstanding (eoy) m370.73284.50 130.3%   
Bonus/Rights/Conversions ESOPIS-  
Price / Sales ratio x1.493.3 1.5%   
Avg P/E ratio x103.5100.4 103.1%  
P/CF ratio (eoy) x58.997.5 60.4%  
Price / Book Value ratio x1.09.1 11.3%  
Dividend payout %15.929.7 53.4%   
Avg Mkt Cap Rs m91,94148,081 191.2%   
No. of employees `0002.5NA 12,590.0%   
Total wages/salary Rs m7,712149 5,175.6%   
Avg. sales/employee Rs Th26,224.225,775.0 101.7%   
Avg. wages/employee Rs Th3,062.67,450.0 41.1%   
Avg. net profit/employee Rs Th352.823,953.0 1.5%   
INCOME DATA
Net Sales Rs m66,033516 12,809.4%  
Other income Rs m96513 7,426.2%   
Total revenues Rs m66,998529 12,677.0%   
Gross profit Rs m1,010183 551.1%  
Depreciation Rs m67214 4,836.7%   
Interest Rs m73081 897.5%   
Profit before tax Rs m573101 567.3%   
Minority Interest Rs m025 0.0%   
Prior Period Items Rs m530389 136.1%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m21537 587.0%   
Profit after tax Rs m888479 185.4%  
Gross profit margin %1.535.5 4.3%  
Effective tax rate %37.436.2 103.5%   
Net profit margin %1.392.9 1.4%  
BALANCE SHEET DATA
Current assets Rs m29,656981 3,024.6%   
Current liabilities Rs m30,294162 18,734.8%   
Net working cap to sales %-1.0158.8 -0.6%  
Current ratio x1.06.1 16.1%  
Inventory Days Days173 1.2%  
Debtors Days Days4628 166.2%  
Net fixed assets Rs m24,144386 6,254.9%   
Share capital Rs m371285 130.3%   
"Free" reserves Rs m88,5624,993 1,773.6%   
Net worth Rs m88,9335,278 1,685.1%   
Long term debt Rs m2,411580 415.8%   
Total assets Rs m131,3686,079 2,161.1%  
Interest coverage x1.82.2 79.6%   
Debt to equity ratio x00.1 24.7%  
Sales to assets ratio x0.50.1 592.7%   
Return on assets %1.29.2 13.4%  
Return on equity %1.09.1 11.0%  
Return on capital %2.010.2 19.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4630-   
Fx outflow Rs m1560 52,133.3%   
Net fx Rs m3070 -102,233.3%   
CASH FLOW
From Operations Rs m2,52875 3,361.8%  
From Investments Rs m-2,760-576 479.3%  
From Financial Activity Rs m-1,673517 -323.8%  
Net Cashflow Rs m-1,77616 -11,241.8%  

Share Holding

Indian Promoters % 0.0 56.5 -  
Foreign collaborators % 75.0 0.0 -  
Indian inst/Mut Fund % 0.2 3.6 5.6%  
FIIs % 12.4 3.6 344.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 12.4 36.3 34.2%  
Shareholders   34,019 4,078 834.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare THOMAS COOK INDIA With:   TIL  ADANI PORTS & SEZ  TALWALKARS BETTER VALUE  TVS SRICHAKRA  EDELWEISS FINANCIAL  



Today's Market

Indian Stock Markets Remain in Green This Week: Is the Rebound Here?(Podcast)

After a long period of underperformance, stock markets traded in green territory throughout the week. So, is this is a trend reversal and is the bottom forming in the market?

Related Views on News

THOMAS COOK INDIA 2018-19 Annual Report Analysis (Annual Result Update)

Oct 18, 2019 | Updated on Oct 18, 2019

Here's an analysis of the annual report of THOMAS COOK INDIA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of THOMAS COOK INDIA. Also includes updates on the valuation of THOMAS COOK INDIA.

THOMAS COOK INDIA Announces Quarterly Results (1QFY20); Net Profit Down 74.6% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, THOMAS COOK INDIA has posted a net profit of Rs 164 m (down 74.6% YoY). Sales on the other hand came in at Rs 23 bn (up 11.2% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

MSTC IPO: Should You Bet on This State-Run E-Commerce Player? (IPO)

Mar 13, 2019

Should you subscribe to the IPO of MSPC Limited?

THOMAS COOK INDIA Announces Quarterly Results (4QFY19); Net Profit Down 125.9% (Quarterly Result Update)

May 29, 2019 | Updated on May 29, 2019

For the quarter ended March 2019, THOMAS COOK INDIA has posted a net profit of Rs 193 m (down 125.9% YoY). Sales on the other hand came in at Rs 14 bn (down 47.0% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

CREST VENTURES Announces Quarterly Results (4QFY19); Net Profit Down 8.8% (Quarterly Result Update)

May 15, 2019 | Updated on May 15, 2019

For the quarter ended March 2019, CREST VENTURES has posted a net profit of Rs 103 m (down 8.8% YoY). Sales on the other hand came in at Rs 137 m (up 28.4% YoY). Read on for a complete analysis of CREST VENTURES's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

THOMAS COOK INDIA SHARE PRICE


Oct 18, 2019 (Close)

TRACK THOMAS COOK INDIA

  • Track your investment in THOMAS COOK INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON THOMAS COOK INDIA

THOMAS COOK INDIA 8-QTR ANALYSIS

COMPARE THOMAS COOK INDIA WITH

MARKET STATS