Compare THOMAS COOK INDIA with STC INDIA - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

THOMAS COOK INDIA vs STC INDIA - Comparison Results

THOMAS COOK INDIA     Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

STC INDIA 
   Change

Set up in 1956, State Trading Corporation of India Ltd. (STCIL) is a state-owned company engaged in the business of trading bulk commodities like foodgrains, edible oil, fertilizers, chemicals, pharmaceuticals, hydro-carbons, minerals. The company pl... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    THOMAS COOK INDIA STC INDIA THOMAS COOK INDIA/
STC INDIA
 
P/E (TTM) x -442.8 -0.8 - View Chart
P/BV x 0.6 - - View Chart
Dividend Yield % 0.3 0.0 -  

Financials

 THOMAS COOK INDIA   STC INDIA
EQUITY SHARE DATA
    THOMAS COOK INDIA
Mar-18
STC INDIA
Mar-18
THOMAS COOK INDIA/
STC INDIA
5-Yr Chart
Click to enlarge
High Rs292299 97.6%   
Low Rs202135 149.7%   
Sales per share (Unadj.) Rs303.81,811.0 16.8%  
Earnings per share (Unadj.) Rs165.6-103.2 -160.4%  
Cash flow per share (Unadj.) Rs169.3-100.4 -168.6%  
Dividends per share (Unadj.) Rs0.380-  
Dividend yield (eoy) %0.20-  
Book value per share (Unadj.) Rs234.2-605.3 -38.7%  
Shares outstanding (eoy) m370.2160.00 617.0%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x0.80.1 678.4%   
Avg P/E ratio x1.5-2.1 -70.9%  
P/CF ratio (eoy) x1.5-2.2 -67.5%  
Price / Book Value ratio x1.1-0.4 -294.2%  
Dividend payout %0.20-   
Avg Mkt Cap Rs m91,44213,020 702.3%   
No. of employees `0002.40.6 409.8%   
Total wages/salary Rs m53,0221,087 4,877.4%   
Avg. sales/employee Rs Th46,442.4183,853.0 25.3%   
Avg. wages/employee Rs Th21,891.91,839.4 1,190.1%   
Avg. net profit/employee Rs Th25,315.4-10,479.9 -241.6%   
INCOME DATA
Net Sales Rs m112,483108,657 103.5%  
Other income Rs m1,3383,037 44.1%   
Total revenues Rs m113,822111,694 101.9%   
Gross profit Rs m4,005-1,080 -370.8%  
Depreciation Rs m1,367167 818.2%   
Interest Rs m1,4908,334 17.9%   
Profit before tax Rs m2,487-6,544 -38.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m1670-   
Extraordinary Inc (Exp) Rs m58,255298 19,561.7%   
Tax Rs m-406-53 769.4%   
Profit after tax Rs m61,314-6,194 -990.0%  
Gross profit margin %3.6-1.0 -358.2%  
Effective tax rate %-16.30.8 -2,025.1%   
Net profit margin %54.5-5.7 -956.3%  
BALANCE SHEET DATA
Current assets Rs m28,92624,127 119.9%   
Current liabilities Rs m28,15369,245 40.7%   
Net working cap to sales %0.7-41.5 -1.7%  
Current ratio x1.00.3 294.9%  
Inventory Days Days00 421.2%  
Debtors Days Days2875 37.3%  
Net fixed assets Rs m17,3629,197 188.8%   
Share capital Rs m370600 61.7%   
"Free" reserves Rs m86,339-36,919 -233.9%   
Net worth Rs m86,709-36,319 -238.7%   
Long term debt Rs m2,3100-   
Total assets Rs m122,04244,428 274.7%  
Interest coverage x2.70.2 1,242.7%   
Debt to equity ratio x00-  
Sales to assets ratio x0.92.4 37.7%   
Return on assets %51.54.8 1,068.3%  
Return on equity %70.717.1 414.6%  
Return on capital %70.1-5.7 -1,219.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3880-   
Fx outflow Rs m1390-   
Net fx Rs m2500-   
CASH FLOW
From Operations Rs m-2,4421,878 -130.0%  
From Investments Rs m-999320 -312.2%  
From Financial Activity Rs m4,767-1,279 -372.8%  
Net Cashflow Rs m-2,254919 -245.2%  

Share Holding

Indian Promoters % 0.0 90.0 -  
Foreign collaborators % 75.0 0.0 -  
Indian inst/Mut Fund % 0.2 2.0 10.0%  
FIIs % 12.4 0.2 6,200.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 12.4 7.9 157.0%  
Shareholders   34,019 27,829 122.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare THOMAS COOK INDIA With:   CCL INTERNATIONAL  REPCO HOME  MIC ELECTRONICS  NESCO  KITEX GARMENTS  



Today's Market

Sensex Ends 262 Points Lower; Oil & Gas and Banking Stocks Witness Selling(Closing)

Indian share markets witnessed negative trading activity throughout the day and ended lower. At the closing bell, the BSE Sensex stood lower by 262 points (down 0.7%).

Related Views on News

THOMAS COOK INDIA Announces Quarterly Results (1QFY20); Net Profit Down 74.6% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, THOMAS COOK INDIA has posted a net profit of Rs 164 m (down 74.6% YoY). Sales on the other hand came in at Rs 23 bn (up 11.2% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

STC INDIA Announces Quarterly Results (4QFY19); Net Profit Down 1437.4% (Quarterly Result Update)

Jun 6, 2019 | Updated on Jun 6, 2019

For the quarter ended March 2019, STC INDIA has posted a net profit of Rs 300 m (down 1437.4% YoY). Sales on the other hand came in at Rs 7 bn (down 65.8% YoY). Read on for a complete analysis of STC INDIA's quarterly results.

MSTC IPO: Should You Bet on This State-Run E-Commerce Player? (IPO)

Mar 13, 2019

Should you subscribe to the IPO of MSPC Limited?

THOMAS COOK INDIA Announces Quarterly Results (4QFY19); Net Profit Down 125.9% (Quarterly Result Update)

May 29, 2019 | Updated on May 29, 2019

For the quarter ended March 2019, THOMAS COOK INDIA has posted a net profit of Rs 193 m (down 125.9% YoY). Sales on the other hand came in at Rs 14 bn (down 47.0% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

STC INDIA Announces Quarterly Results (3QFY19); Net Profit Down 4498.5% (Quarterly Result Update)

Feb 15, 2019 | Updated on Feb 15, 2019

For the quarter ended December 2018, STC INDIA has posted a net profit of Rs 8 bn (down 4498.5% YoY). Sales on the other hand came in at Rs 16 bn (down 27.5% YoY). Read on for a complete analysis of STC INDIA's quarterly results.

More Views on News

Most Popular

Buying these Eight Stocks is Like Owning Your Own Business(Profit Hunter)

Sep 5, 2019

Everyone dreams of owning a business. Here is your chance.

7 Stocks to Buy in the Market Today(The 5 Minute Wrapup)

Sep 5, 2019

The stock market had a four-year bull run starting September 2013. Are we seeing a similar pattern now?

Don't Buy Lakshmi Vilas Bank...Buy this Private Sector Bank with 74% Upside(The 5 Minute Wrapup)

Sep 4, 2019

Lakshmi Vilas Bank is in a vicious cycle. The stock is already down 57% in 2019. Despite this, the retail investors increased their holding.

Insider Buying Alert: Promoters Increase Stake in 8 High-Quality Smallcaps(Profit Hunter)

Sep 3, 2019

Insiders have increased their stakes in eight Hidden Treasure recommendations. Should you follow them?

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

THOMAS COOK INDIA SHARE PRICE


Sep 16, 2019 (Close)

TRACK THOMAS COOK INDIA

  • Track your investment in THOMAS COOK INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON THOMAS COOK INDIA

THOMAS COOK INDIA 8-QTR ANALYSIS

COMPARE THOMAS COOK INDIA WITH

MARKET STATS