X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare THOMAS COOK INDIA with STC INDIA - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

THOMAS COOK INDIA vs STC INDIA - Comparison Results

THOMAS COOK INDIA    Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

STC INDIA 
   Change

Set up in 1956, State Trading Corporation of India Ltd. (STCIL) is a state-owned company engaged in the business of trading bulk commodities like foodgrains, edible oil, fertilizers, chemicals, pharmaceuticals, hydro-carbons, minerals. The company pl... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    THOMAS COOK INDIA STC INDIA THOMAS COOK INDIA/
STC INDIA
 
P/E (TTM) x 67.2 -5.8 - View Chart
P/BV x 4.0 0.9 454.1% View Chart
Dividend Yield % 0.2 0.0 -  

Financials

 THOMAS COOK INDIA   STC INDIA
EQUITY SHARE DATA
    THOMAS COOK INDIA
Mar-17
STC INDIA
Mar-15
THOMAS COOK INDIA/
STC INDIA
5-Yr Chart
Click to enlarge
High Rs238186 128.1%   
Low Rs166140 118.3%   
Sales per share (Unadj.) Rs234.22,415.7 9.7%  
Earnings per share (Unadj.) Rs2.14.4 48.5%  
Cash flow per share (Unadj.) Rs4.47.7 57.5%  
Dividends per share (Unadj.) Rs0.380-  
Dividend yield (eoy) %0.20-  
Book value per share (Unadj.) Rs41.5173.2 23.9%  
Shares outstanding (eoy) m366.7660.00 611.3%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x0.90.1 1,278.2%   
Avg P/E ratio x95.337.3 255.4%  
P/CF ratio (eoy) x45.621.2 215.6%  
Price / Book Value ratio x4.90.9 517.4%  
Dividend payout %17.90-   
Avg Mkt Cap Rs m74,0499,777 757.4%   
No. of employees `0002.30.7 309.6%   
Total wages/salary Rs m40,5391,004 4,037.3%   
Avg. sales/employee Rs Th37,584.2196,395.8 19.1%   
Avg. wages/employee Rs Th17,741.31,360.6 1,304.0%   
Avg. net profit/employee Rs Th339.9354.9 95.8%   
INCOME DATA
Net Sales Rs m85,880144,940 59.3%  
Other income Rs m7502,415 31.1%   
Total revenues Rs m86,630147,355 58.8%   
Gross profit Rs m3,319-301 -1,101.4%  
Depreciation Rs m846200 422.7%   
Interest Rs m1,3091,578 83.0%   
Profit before tax Rs m1,914336 569.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m111 11.7%   
Extraordinary Inc (Exp) Rs m0-33 0.0%   
Tax Rs m1,13852 2,184.8%   
Profit after tax Rs m777262 296.6%  
Gross profit margin %3.9-0.2 -1,858.8%  
Effective tax rate %59.515.5 383.6%   
Net profit margin %0.90.2 500.5%  
BALANCE SHEET DATA
Current assets Rs m34,45124,977 137.9%   
Current liabilities Rs m32,40121,752 149.0%   
Net working cap to sales %2.42.2 107.3%  
Current ratio x1.11.1 92.6%  
Inventory Days Days00 231.1%  
Debtors Days Days4061 65.3%  
Net fixed assets Rs m22,3849,599 233.2%   
Share capital Rs m367600 61.1%   
"Free" reserves Rs m14,8409,789 151.6%   
Net worth Rs m15,20610,389 146.4%   
Long term debt Rs m7,3761,763 418.4%   
Total assets Rs m64,13146,589 137.7%  
Interest coverage x2.51.2 203.0%   
Debt to equity ratio x0.50.2 285.9%  
Sales to assets ratio x1.33.1 43.0%   
Return on assets %3.33.9 82.4%  
Return on equity %5.12.5 202.6%  
Return on capital %14.315.6 91.7%  
Exports to sales %00.9 0.0%   
Imports to sales %077.2 0.0%   
Exports (fob) Rs mNA1,264 0.0%   
Imports (cif) Rs mNA111,860 0.0%   
Fx inflow Rs m3331,264 26.4%   
Fx outflow Rs m125111,912 0.1%   
Net fx Rs m208-110,648 -0.2%   
CASH FLOW
From Operations Rs m2,855244 1,171.5%  
From Investments Rs m-2,665166 -1,608.0%  
From Financial Activity Rs m1,551-926 -167.6%  
Net Cashflow Rs m1,779-516 -344.6%  

Share Holding

Indian Promoters % 0.0 90.0 -  
Foreign collaborators % 75.0 0.0 -  
Indian inst/Mut Fund % 0.2 2.0 10.0%  
FIIs % 12.4 0.2 6,200.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 12.4 7.9 157.0%  
Shareholders   34,019 27,829 122.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare THOMAS COOK INDIA With:   INDIABULLS FIN. SER.  NALWA SONS INV  MOTILAL OSWAL  JSW HOLDINGS  RELIGARE ENT.  



Today's Market

Indian Indices Trade Strong; Metal, Pharma Stocks Lead Gains(01:30 pm)

After opening the day in green, share markets in India have continued the momentum and are presently trading above the dotted line.

Related Views on News

Apollo Micro Systems Ltd. (IPO)

Jan 9, 2018

Should you subscribe to the IPO of Apollo Micro Systems Ltd?

Khadim India Ltd. (IPO)

Oct 31, 2017

Should you subscribe to the IPO of Khadim India Ltd?

Mahindra Logistics Ltd. (IPO)

Oct 28, 2017

Should you subscribe to the IPO of Mahindra Logistics Ltd?

Godrej Agrovet Ltd. (IPO)

Oct 4, 2017

Should you subscribe to the IPO of Godrej Agrovet Limited?

Matrimony.com (IPO)

Sep 11, 2017

Should you subscribe to the IPO of Matrimony.com?

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

India's Rs 1,66,276 Crore Problem(Vivek Kaul's Diary)

Feb 15, 2018

That's the loss, the government owned public sector enterprises are expected to make this year.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

How I Beat the Index by 2x... And Why I Believe This Could Happen Again(Smart Contrarian)

Feb 12, 2018

Will Microcap Millionaires be able to replicate its past performance of beating the index by 2x?

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

THOMAS COOK INDIA SHARE PRICE


Feb 23, 2018 03:35 PM

TRACK THOMAS COOK INDIA

  • Track your investment in THOMAS COOK INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON THOMAS COOK INDIA

THOMAS COOK INDIA - COMPACT DISC COMPARISON

COMPARE THOMAS COOK INDIA WITH

MARKET STATS