Compare THOMAS COOK INDIA with TALWALKARS BETTER VAL. - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

THOMAS COOK INDIA vs TALWALKARS BETTER VALUE - Comparison Results

THOMAS COOK INDIA     Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

TALWALKARS BETTER VALUE 
   Change

The history of Talwalkars can be traced back to 1932 when the late Mr Vishnu Talwalkar set up the first ever gym. The tradition was continued by his son Mr Madhukar Talkwalkar who set up his first gym in 1962. Since then he and his family have worked... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    THOMAS COOK INDIA TALWALKARS BETTER VALUE THOMAS COOK INDIA/
TALWALKARS BETTER VALUE
 
P/E (TTM) x -56.5 -3.9 - View Chart
P/BV x 0.1 0.1 228.6% View Chart
Dividend Yield % 1.2 10.8 11.0%  

Financials

 THOMAS COOK INDIA   TALWALKARS BETTER VALUE
EQUITY SHARE DATA
    THOMAS COOK INDIA
Mar-19
TALWALKARS BETTER VALUE
Mar-18
THOMAS COOK INDIA/
TALWALKARS BETTER VALUE
5-Yr Chart
Click to enlarge
High Rs303358 84.6%   
Low Rs193173 111.4%   
Sales per share (Unadj.) Rs178.118.6 959.8%  
Earnings per share (Unadj.) Rs2.42.8 84.7%  
Cash flow per share (Unadj.) Rs4.28.6 49.0%  
Dividends per share (Unadj.) Rs0.380.50 76.0%  
Dividend yield (eoy) %0.20.2 81.4%  
Book value per share (Unadj.) Rs239.966.9 358.7%  
Shares outstanding (eoy) m370.7331.00 1,195.9%   
Bonus/Rights/Conversions ESOPIS-  
Price / Sales ratio x1.414.3 9.7%   
Avg P/E ratio x103.593.9 110.2%  
P/CF ratio (eoy) x58.930.9 190.5%  
Price / Book Value ratio x1.04.0 26.0%  
Dividend payout %15.917.7 89.7%   
Avg Mkt Cap Rs m91,9418,237 1,116.2%   
No. of employees `0002.50.2 1,259.0%   
Total wages/salary Rs m7,71285 9,030.0%   
Avg. sales/employee Rs Th26,224.22,876.5 911.7%   
Avg. wages/employee Rs Th3,062.6427.0 717.2%   
Avg. net profit/employee Rs Th352.8438.5 80.5%   
INCOME DATA
Net Sales Rs m66,033575 11,477.9%  
Other income Rs m9656 17,520.9%   
Total revenues Rs m66,998581 11,535.3%   
Gross profit Rs m1,010385 261.9%  
Depreciation Rs m672179 376.2%   
Interest Rs m730103 707.1%   
Profit before tax Rs m573109 525.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m5300-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m21521 1,002.3%   
Profit after tax Rs m88888 1,013.0%  
Gross profit margin %1.567.0 2.3%  
Effective tax rate %37.419.6 190.8%   
Net profit margin %1.315.2 8.8%  
BALANCE SHEET DATA
Current assets Rs m29,656792 3,742.8%   
Current liabilities Rs m30,294133 22,729.7%   
Net working cap to sales %-1.0114.6 -0.8%  
Current ratio x1.05.9 16.5%  
Inventory Days Days12 44.3%  
Debtors Days Days4647 98.4%  
Net fixed assets Rs m24,1443,366 717.2%   
Share capital Rs m371310 119.5%   
"Free" reserves Rs m88,5621,763 5,022.3%   
Net worth Rs m88,9332,073 4,289.2%   
Long term debt Rs m2,4111,931 124.9%   
Total assets Rs m131,3684,503 2,917.3%  
Interest coverage x1.82.1 86.8%   
Debt to equity ratio x00.9 2.9%  
Sales to assets ratio x0.50.1 393.4%   
Return on assets %1.24.2 29.1%  
Return on equity %1.04.2 23.6%  
Return on capital %2.05.3 37.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4630-   
Fx outflow Rs m1561 12,315.0%   
Net fx Rs m307-1 -24,149.6%   
CASH FLOW
From Operations Rs m2,528482 524.1%  
From Investments Rs m-2,760-491 562.0%  
From Financial Activity Rs m-1,673470 -356.0%  
Net Cashflow Rs m-1,776461 -385.2%  

Share Holding

Indian Promoters % 0.0 53.4 -  
Foreign collaborators % 75.0 0.0 -  
Indian inst/Mut Fund % 0.2 5.9 3.4%  
FIIs % 12.4 10.8 114.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 12.4 29.9 41.5%  
Shareholders   34,019 10,776 315.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare THOMAS COOK INDIA With:   EDELWEISS FINANCIAL  KITEX GARMENTS  TIMKEN INDIA  TATA INVESTMENT  JSW HOLDINGS  



Today's Market

RBI Monetary Policy Takeaways, Gold Hits Record High, and Top Buzzing Stocks Today(Pre-Open)

Indian share markets ended on a positive note yesterday after the RBI kept the repo rate unchanged at 4%.

Related Views on News

THOMAS COOK INDIA 2018-19 Annual Report Analysis (Annual Result Update)

Oct 18, 2019 | Updated on Oct 18, 2019

Here's an analysis of the annual report of THOMAS COOK INDIA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of THOMAS COOK INDIA. Also includes updates on the valuation of THOMAS COOK INDIA.

TALWALKARS BETTER VALUE Announces Quarterly Results (1QFY20); Net Profit Down 1848.4% (Quarterly Result Update)

Aug 20, 2019 | Updated on Aug 20, 2019

For the quarter ended June 2019, TALWALKARS BETTER VALUE has posted a net profit of Rs 168 m (down 1848.4% YoY). Sales on the other hand came in at Rs 32 m (down 73.3% YoY). Read on for a complete analysis of TALWALKARS BETTER VALUE's quarterly results.

THOMAS COOK INDIA Announces Quarterly Results (1QFY20); Net Profit Down 74.6% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, THOMAS COOK INDIA has posted a net profit of Rs 164 m (down 74.6% YoY). Sales on the other hand came in at Rs 23 bn (up 11.2% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

TALWALKARS BETTER VALUE Announces Quarterly Results (4QFY19); Net Profit Up 51.2% (Quarterly Result Update)

Jun 7, 2019 | Updated on Jun 7, 2019

For the quarter ended March 2019, TALWALKARS BETTER VALUE has posted a net profit of Rs 65 m (up 51.2% YoY). Sales on the other hand came in at Rs 463 m (up 138.7% YoY). Read on for a complete analysis of TALWALKARS BETTER VALUE's quarterly results.

THOMAS COOK INDIA Announces Quarterly Results (4QFY19); Net Profit Down 125.9% (Quarterly Result Update)

May 29, 2019 | Updated on May 29, 2019

For the quarter ended March 2019, THOMAS COOK INDIA has posted a net profit of Rs 193 m (down 125.9% YoY). Sales on the other hand came in at Rs 14 bn (down 47.0% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

More Views on News

Most Popular

These 5 Smallcaps Deserve a Place in Your Coffee Can Portfolio(Profit Hunter)

Jul 28, 2020

When it comes to quality stocks, doing less is more.

Before You Buy Your First Electric Vehicle Consider Buying this Stock(Profit Hunter)

Jul 29, 2020

As competition intensifies in the electric vehicle space, only few will create huge wealth over the years.

How to Buy Gold and Silver(Fast Profits Daily)

Jul 27, 2020

In this video I'll show you how to buy bullion the right way.

Elon Musk Gives Us a Trading Opportunity(Fast Profits Daily)

Jul 28, 2020

Elon Musk made a statement recently which I believe, gives us a fast profit trading opportunity.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

THOMAS COOK INDIA SHARE PRICE


Aug 6, 2020 (Close)

TRACK THOMAS COOK INDIA

  • Track your investment in THOMAS COOK INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON THOMAS COOK INDIA

THOMAS COOK INDIA - JSW HOLDINGS COMPARISON

COMPARE THOMAS COOK INDIA WITH

MARKET STATS