X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare THOMAS COOK INDIA with TALWALKARS BETTER VAL. - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

THOMAS COOK INDIA vs TALWALKARS BETTER VALUE - Comparison Results

THOMAS COOK INDIA     Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

TALWALKARS BETTER VALUE 
   Change

The history of Talwalkars can be traced back to 1932 when the late Mr Vishnu Talwalkar set up the first ever gym. The tradition was continued by his son Mr Madhukar Talkwalkar who set up his first gym in 1962. Since then he and his family have worked... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    THOMAS COOK INDIA TALWALKARS BETTER VALUE THOMAS COOK INDIA/
TALWALKARS BETTER VALUE
 
P/E (TTM) x -496.5 2.0 - View Chart
P/BV x 0.7 0.1 517.2% View Chart
Dividend Yield % 0.2 4.6 5.0%  

Financials

 THOMAS COOK INDIA   TALWALKARS BETTER VALUE
EQUITY SHARE DATA
    THOMAS COOK INDIA
Mar-18
TALWALKARS BETTER VALUE
Mar-18
THOMAS COOK INDIA/
TALWALKARS BETTER VALUE
5-Yr Chart
Click to enlarge
High Rs292358 81.5%   
Low Rs202173 116.6%   
Sales per share (Unadj.) Rs303.818.6 1,637.2%  
Earnings per share (Unadj.) Rs165.62.8 5,854.3%  
Cash flow per share (Unadj.) Rs169.38.6 1,970.2%  
Dividends per share (Unadj.) Rs0.380.50 76.0%  
Dividend yield (eoy) %0.20.2 81.8%  
Book value per share (Unadj.) Rs234.266.9 350.2%  
Shares outstanding (eoy) m370.2131.00 1,194.2%   
Bonus/Rights/Conversions ESOPIS-  
Price / Sales ratio x0.814.3 5.7%   
Avg P/E ratio x1.593.9 1.6%  
P/CF ratio (eoy) x1.530.9 4.7%  
Price / Book Value ratio x1.14.0 26.5%  
Dividend payout %0.217.7 1.3%   
Avg Mkt Cap Rs m91,4428,237 1,110.2%   
No. of employees `0002.40.2 1,211.0%   
Total wages/salary Rs m53,02285 62,086.8%   
Avg. sales/employee Rs Th46,442.42,876.5 1,614.5%   
Avg. wages/employee Rs Th21,891.9427.0 5,126.9%   
Avg. net profit/employee Rs Th25,315.4438.5 5,773.2%   
INCOME DATA
Net Sales Rs m112,483575 19,552.1%  
Other income Rs m1,3386 24,290.4%   
Total revenues Rs m113,822581 19,597.1%   
Gross profit Rs m4,005385 1,039.0%  
Depreciation Rs m1,367179 765.1%   
Interest Rs m1,490103 1,443.8%   
Profit before tax Rs m2,487109 2,279.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m1670-   
Extraordinary Inc (Exp) Rs m58,2550-   
Tax Rs m-40621 -1,894.9%   
Profit after tax Rs m61,31488 69,913.3%  
Gross profit margin %3.667.0 5.3%  
Effective tax rate %-16.319.6 -83.1%   
Net profit margin %54.515.2 357.6%  
BALANCE SHEET DATA
Current assets Rs m28,926792 3,650.5%   
Current liabilities Rs m28,153133 21,123.1%   
Net working cap to sales %0.7114.6 0.6%  
Current ratio x1.05.9 17.3%  
Inventory Days Days02 1.8%  
Debtors Days Days2847 59.8%  
Net fixed assets Rs m17,3623,366 515.8%   
Share capital Rs m370310 119.4%   
"Free" reserves Rs m86,3391,763 4,896.2%   
Net worth Rs m86,7092,073 4,182.0%   
Long term debt Rs m2,3101,931 119.7%   
Total assets Rs m122,0424,503 2,710.2%  
Interest coverage x2.72.1 129.7%   
Debt to equity ratio x00.9 2.9%  
Sales to assets ratio x0.90.1 721.4%   
Return on assets %51.54.2 1,213.9%  
Return on equity %70.74.2 1,671.8%  
Return on capital %70.15.3 1,322.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3880-   
Fx outflow Rs m1391 10,905.5%   
Net fx Rs m250-1 -19,677.2%   
CASH FLOW
From Operations Rs m-2,442482 -506.3%  
From Investments Rs m-999-491 203.4%  
From Financial Activity Rs m4,767470 1,014.8%  
Net Cashflow Rs m-2,254461 -488.8%  

Share Holding

Indian Promoters % 0.0 53.4 -  
Foreign collaborators % 75.0 0.0 -  
Indian inst/Mut Fund % 0.2 5.9 3.4%  
FIIs % 12.4 10.8 114.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 12.4 29.9 41.5%  
Shareholders   34,019 10,776 315.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare THOMAS COOK INDIA With:   EDELWEISS FINANCIAL  KITEX GARMENTS  TIMKEN INDIA  TATA INVESTMENT  BAJAJ FINANCE  



Today's Market

Dividend Stocks Amid Volatile Stock Markets; US-China Trade War and More(Podcast)

The market, which has been caught in the grip of the bears, gave a negative yearly return for first time in last eight years.

Related Views on News

THOMAS COOK INDIA Announces Quarterly Results (1QFY20); Net Profit Down 74.6% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, THOMAS COOK INDIA has posted a net profit of Rs 164 m (down 74.6% YoY). Sales on the other hand came in at Rs 23 bn (up 11.2% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

TALWALKARS BETTER VALUE Announces Quarterly Results (4QFY19); Net Profit Up 51.2% (Quarterly Result Update)

Jun 7, 2019 | Updated on Jun 7, 2019

For the quarter ended March 2019, TALWALKARS BETTER VALUE has posted a net profit of Rs 65 m (up 51.2% YoY). Sales on the other hand came in at Rs 463 m (up 138.7% YoY). Read on for a complete analysis of TALWALKARS BETTER VALUE's quarterly results.

MSTC IPO: Should You Bet on This State-Run E-Commerce Player? (IPO)

Mar 13, 2019

Should you subscribe to the IPO of MSPC Limited?

THOMAS COOK INDIA Announces Quarterly Results (4QFY19); Net Profit Down 125.9% (Quarterly Result Update)

May 29, 2019 | Updated on May 29, 2019

For the quarter ended March 2019, THOMAS COOK INDIA has posted a net profit of Rs 193 m (down 125.9% YoY). Sales on the other hand came in at Rs 14 bn (down 47.0% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

TALWALKARS BETTER VAL. Announces Quarterly Results (3QFY19); Net Profit Down 62.3% (Quarterly Result Update)

Feb 22, 2019 | Updated on Feb 22, 2019

For the quarter ended December 2018, TALWALKARS BETTER VAL. has posted a net profit of Rs 24 m (down 62.3% YoY). Sales on the other hand came in at Rs 227 m (down 58.7% YoY). Read on for a complete analysis of TALWALKARS BETTER VAL.'s quarterly results.

More Views on News

Most Popular

7 Stocks to Buy in Today's Difficult Market(The 5 Minute Wrapup)

Aug 5, 2019

Credit growth is likely to accelerate in India in the next decade. Here's how you can benefit from this megatrend.

The Perfect Stock in the Rebirth of India(The 5 Minute Wrapup)

Aug 8, 2019

This debt-free, well-managed company is all set to soar.

My Top 3 Dividend Millionaire Stocks(Profit Hunter)

Aug 7, 2019

As markets continue to rattle amid earning season, upcoming elections, volatile crude price and US China trade war, it's a great idea to add some stability to your portfolio by adding dividend stocks.

This 60-Year Old Smallcap Company Could Be Our Next Recommendation(The 5 Minute Wrapup)

Aug 12, 2019

My experience at the recent AGM of this smallcap company which has financials of any FMCG major.

Qatar is Rearing Cows...this is Good News for India

Aug 9, 2019

Qatar has turned around after the Saudi embargo. This is good news for India.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

THOMAS COOK INDIA SHARE PRICE


Aug 16, 2019 (Close)

TRACK THOMAS COOK INDIA

  • Track your investment in THOMAS COOK INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON THOMAS COOK INDIA

THOMAS COOK INDIA - PRIME SECURITIES COMPARISON

COMPARE THOMAS COOK INDIA WITH

MARKET STATS