Compare THOMAS COOK INDIA with TIL Ltd - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

THOMAS COOK INDIA vs TIL - Comparison Results

THOMAS COOK INDIA     Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    THOMAS COOK INDIA TIL THOMAS COOK INDIA/
TIL
 
P/E (TTM) x -404.8 7.5 - View Chart
P/BV x 0.6 0.6 95.3% View Chart
Dividend Yield % 0.3 0.9 30.1%  

Financials

 THOMAS COOK INDIA   TIL
EQUITY SHARE DATA
    THOMAS COOK INDIA
Mar-19
TIL
Mar-19
THOMAS COOK INDIA/
TIL
5-Yr Chart
Click to enlarge
High Rs303541 56.0%   
Low Rs193205 94.0%   
Sales per share (Unadj.) Rs178.1437.7 40.7%  
Earnings per share (Unadj.) Rs2.423.1 10.4%  
Cash flow per share (Unadj.) Rs4.235.5 11.9%  
Dividends per share (Unadj.) Rs0.381.75 21.7%  
Dividend yield (eoy) %0.20.5 32.7%  
Book value per share (Unadj.) Rs239.9317.0 75.7%  
Shares outstanding (eoy) m370.7310.03 3,696.2%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x1.40.9 163.3%   
Avg P/E ratio x103.516.2 640.4%  
P/CF ratio (eoy) x58.910.5 559.9%  
Price / Book Value ratio x1.01.2 87.8%  
Dividend payout %15.97.6 209.2%   
Avg Mkt Cap Rs m91,9413,742 2,456.7%   
No. of employees `0002.51.2 201.9%   
Total wages/salary Rs m7,712710 1,086.8%   
Avg. sales/employee Rs Th26,224.23,520.4 744.9%   
Avg. wages/employee Rs Th3,062.6569.0 538.2%   
Avg. net profit/employee Rs Th352.8185.7 190.0%   
INCOME DATA
Net Sales Rs m66,0334,390 1,504.2%  
Other income Rs m96586 1,127.8%   
Total revenues Rs m66,9984,476 1,497.0%   
Gross profit Rs m1,010489 206.5%  
Depreciation Rs m672124 541.7%   
Interest Rs m730241 302.5%   
Profit before tax Rs m573209 273.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m5300-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m215-22 -961.9%   
Profit after tax Rs m888232 383.6%  
Gross profit margin %1.511.1 13.7%  
Effective tax rate %37.4-10.7 -351.3%   
Net profit margin %1.35.3 25.5%  
BALANCE SHEET DATA
Current assets Rs m29,6564,806 617.1%   
Current liabilities Rs m30,2943,907 775.4%   
Net working cap to sales %-1.020.5 -4.7%  
Current ratio x1.01.2 79.6%  
Inventory Days Days1211 0.4%  
Debtors Days Days46154 29.8%  
Net fixed assets Rs m24,1441,396 1,729.0%   
Share capital Rs m371100 369.6%   
"Free" reserves Rs m88,5623,079 2,876.4%   
Net worth Rs m88,9333,179 2,797.3%   
Long term debt Rs m2,4116 39,531.1%   
Total assets Rs m131,3687,142 1,839.4%  
Interest coverage x1.81.9 95.6%   
Debt to equity ratio x00 1,413.2%  
Sales to assets ratio x0.50.6 81.8%   
Return on assets %1.26.6 18.6%  
Return on equity %1.07.3 13.7%  
Return on capital %2.014.1 14.2%  
Exports to sales %011.3 0.0%   
Imports to sales %022.7 0.0%   
Exports (fob) Rs mNA497 0.0%   
Imports (cif) Rs mNA995 0.0%   
Fx inflow Rs m463497 93.2%   
Fx outflow Rs m1561,196 13.1%   
Net fx Rs m307-700 -43.8%   
CASH FLOW
From Operations Rs m2,528264 959.1%  
From Investments Rs m-2,760-255 1,084.1%  
From Financial Activity Rs m-1,673-121 1,385.7%  
Net Cashflow Rs m-1,776-99 1,786.9%  

Share Holding

Indian Promoters % 0.0 37.1 -  
Foreign collaborators % 75.0 19.3 388.6%  
Indian inst/Mut Fund % 0.2 16.0 1.3%  
FIIs % 12.4 2.7 459.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 12.4 25.1 49.4%  
Shareholders   34,019 8,301 409.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare THOMAS COOK INDIA With:   CHOLAMANDALAM INVEST.  NESCO  BAJAJ FINANCE  COMPACT DISC  TATA INVESTMENT  



Today's Market

Sensex Ends 229 Points Lower; Banking and Metal Stocks Witness Selling(Closing)

Indian share markets fell sharply during closing hours today amid weak global cues and disappointing domestic factory output data.

Related Views on News

THOMAS COOK INDIA 2018-19 Annual Report Analysis (Annual Result Update)

Oct 18, 2019 | Updated on Oct 18, 2019

Here's an analysis of the annual report of THOMAS COOK INDIA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of THOMAS COOK INDIA. Also includes updates on the valuation of THOMAS COOK INDIA.

THOMAS COOK INDIA Announces Quarterly Results (1QFY20); Net Profit Down 74.6% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, THOMAS COOK INDIA has posted a net profit of Rs 164 m (down 74.6% YoY). Sales on the other hand came in at Rs 23 bn (up 11.2% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

MSTC IPO: Should You Bet on This State-Run E-Commerce Player? (IPO)

Mar 13, 2019

Should you subscribe to the IPO of MSPC Limited?

TIL 2018-19 Annual Report Analysis (Annual Result Update)

Jul 23, 2019 | Updated on Jul 23, 2019

Here's an analysis of the annual report of TIL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of TIL. Also includes updates on the valuation of TIL.

THOMAS COOK INDIA Announces Quarterly Results (4QFY19); Net Profit Down 125.9% (Quarterly Result Update)

May 29, 2019 | Updated on May 29, 2019

For the quarter ended March 2019, THOMAS COOK INDIA has posted a net profit of Rs 193 m (down 125.9% YoY). Sales on the other hand came in at Rs 14 bn (down 47.0% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

More Views on News

Most Popular

Is Hawkins Set to Become Our Next Superhero Stock?(The 5 Minute Wrapup)

Nov 1, 2019

After PI Industries, Hawkins has put up a stellar show so far.

Crash Alert! Is There a Big Bubble in Nestle, HUL and Asian Paints?(Profit Hunter)

Nov 7, 2019

Is this the beginning of the end of multibagger gains in quality stocks like Nestle, HUL, and Asian Paints?

These 10 Days Are Crucial for Getting Rich in the Smallcap Rebound(Profit Hunter)

Nov 5, 2019

How to avoid the most common investing mistake and make the most of the smallcap rebound.

The Top Stocks for 2020 Pass This Most Critical Metric(The 5 Minute Wrapup)

Nov 5, 2019

Charlie Munger's favorite fictional character, Mr Glotz, picks stocks using this metric.

What to Buy at Sensex 40,000(The 5 Minute Wrapup)

Nov 4, 2019

Should you invest in high-quality, safe stocks or make some contrarian bets in the smallcap space?

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

THOMAS COOK INDIA SHARE PRICE


Nov 13, 2019 03:37 PM

TRACK THOMAS COOK INDIA

  • Track your investment in THOMAS COOK INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON THOMAS COOK INDIA

THOMAS COOK INDIA - MIC ELECTRONICS COMPARISON

COMPARE THOMAS COOK INDIA WITH

MARKET STATS