X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare THOMAS COOK INDIA with TIL Ltd - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

THOMAS COOK INDIA vs TIL LTD - Comparison Results

THOMAS COOK INDIA    Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    THOMAS COOK INDIA TIL LTD THOMAS COOK INDIA/
TIL LTD
 
P/E (TTM) x 66.4 45.6 145.5% View Chart
P/BV x 4.0 1.4 281.8% View Chart
Dividend Yield % 0.2 0.3 54.6%  

Financials

 THOMAS COOK INDIA   TIL LTD
EQUITY SHARE DATA
    THOMAS COOK INDIA
Mar-17
TIL LTD
Mar-14
THOMAS COOK INDIA/
TIL LTD
5-Yr Chart
Click to enlarge
High Rs238186 128.1%   
Low Rs16683 199.5%   
Sales per share (Unadj.) Rs234.21,308.7 17.9%  
Earnings per share (Unadj.) Rs2.19.9 21.4%  
Cash flow per share (Unadj.) Rs4.441.3 10.7%  
Dividends per share (Unadj.) Rs0.381.50 25.3%  
Dividend yield (eoy) %0.21.1 16.9%  
Book value per share (Unadj.) Rs41.5363.0 11.4%  
Shares outstanding (eoy) m366.7610.03 3,656.6%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x0.90.1 838.9%   
Avg P/E ratio x95.313.6 701.8%  
P/CF ratio (eoy) x45.63.3 1,399.8%  
Price / Book Value ratio x4.90.4 1,314.4%  
Dividend payout %17.915.2 118.4%   
Avg Mkt Cap Rs m74,0491,349 5,489.0%   
No. of employees `0002.31.1 204.6%   
Total wages/salary Rs m40,5391,305 3,105.7%   
Avg. sales/employee Rs Th37,584.211,750.9 319.8%   
Avg. wages/employee Rs Th17,741.31,168.6 1,518.2%   
Avg. net profit/employee Rs Th339.988.9 382.4%   
INCOME DATA
Net Sales Rs m85,88013,126 654.3%  
Other income Rs m750109 688.4%   
Total revenues Rs m86,63013,235 654.6%   
Gross profit Rs m3,3191,063 312.2%  
Depreciation Rs m846315 269.0%   
Interest Rs m1,309711 184.2%   
Profit before tax Rs m1,914147 1,304.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m10-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,13847 2,401.5%   
Profit after tax Rs m77799 782.2%  
Gross profit margin %3.98.1 47.7%  
Effective tax rate %59.532.3 184.1%   
Net profit margin %0.90.8 119.5%  
BALANCE SHEET DATA
Current assets Rs m34,4518,853 389.1%   
Current liabilities Rs m32,4017,316 442.9%   
Net working cap to sales %2.411.7 20.4%  
Current ratio x1.11.2 87.9%  
Inventory Days Days0100 0.3%  
Debtors Days Days4075 52.9%  
Net fixed assets Rs m22,3843,472 644.7%   
Share capital Rs m367100 365.7%   
"Free" reserves Rs m14,8403,190 465.2%   
Net worth Rs m15,2063,641 417.6%   
Long term debt Rs m7,3761,992 370.4%   
Total assets Rs m64,13113,201 485.8%  
Interest coverage x2.51.2 204.1%   
Debt to equity ratio x0.50.5 88.7%  
Sales to assets ratio x1.31.0 134.7%   
Return on assets %3.36.1 53.0%  
Return on equity %5.12.7 187.3%  
Return on capital %14.315.2 93.8%  
Exports to sales %01.2 0.0%   
Imports to sales %07.5 0.0%   
Exports (fob) Rs mNA157 0.0%   
Imports (cif) Rs mNA987 0.0%   
Fx inflow Rs m333181 184.5%   
Fx outflow Rs m1251,016 12.3%   
Net fx Rs m208-836 -24.9%   
CASH FLOW
From Operations Rs m2,855272 1,050.4%  
From Investments Rs m-2,665-243 1,096.5%  
From Financial Activity Rs m1,551-60 -2,576.6%  
Net Cashflow Rs m1,779-31 -5,664.3%  

Share Holding

Indian Promoters % 0.0 37.1 -  
Foreign collaborators % 75.0 19.3 388.6%  
Indian inst/Mut Fund % 0.2 16.0 1.3%  
FIIs % 12.4 2.7 459.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 12.4 25.1 49.4%  
Shareholders   34,019 8,301 409.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare THOMAS COOK INDIA With:   KITEX GARMENTS  COX & KINGS  CENTURY PLYBOARDS  EDELWEISS FINANCIAL  TALWALKARS BETTER VAL.  



Today's Market

Global Stock Markets Chart Modest Gains(RoundUp)

Global financial markets ended the holiday shortened week with modest gains. The rally put behind days of decline as concerns regarding swift interest rates hikes were put to ease.

Related Views on News

Apollo Micro Systems Ltd. (IPO)

Jan 9, 2018

Should you subscribe to the IPO of Apollo Micro Systems Ltd?

Khadim India Ltd. (IPO)

Oct 31, 2017

Should you subscribe to the IPO of Khadim India Ltd?

Mahindra Logistics Ltd. (IPO)

Oct 28, 2017

Should you subscribe to the IPO of Mahindra Logistics Ltd?

Godrej Agrovet Ltd. (IPO)

Oct 4, 2017

Should you subscribe to the IPO of Godrej Agrovet Limited?

Matrimony.com (IPO)

Sep 11, 2017

Should you subscribe to the IPO of Matrimony.com?

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

India's Rs 1,66,276 Crore Problem(Vivek Kaul's Diary)

Feb 15, 2018

That's the loss, the government owned public sector enterprises are expected to make this year.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

How I Beat the Index by 2x... And Why I Believe This Could Happen Again(Smart Contrarian)

Feb 12, 2018

Will Microcap Millionaires be able to replicate its past performance of beating the index by 2x?

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

THOMAS COOK INDIA SHARE PRICE


Feb 23, 2018 (Close)

TRACK THOMAS COOK INDIA

  • Track your investment in THOMAS COOK INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON THOMAS COOK INDIA

THOMAS COOK INDIA 5-YR ANALYSIS

COMPARE THOMAS COOK INDIA WITH

MARKET STATS