X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare THOMAS COOK INDIA with TIL Ltd - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

THOMAS COOK INDIA vs TIL LTD - Comparison Results

THOMAS COOK INDIA    Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    THOMAS COOK INDIA TIL LTD THOMAS COOK INDIA/
TIL LTD
 
P/E (TTM) x 61.3 21.0 291.9% View Chart
P/BV x 0.9 0.6 142.0% View Chart
Dividend Yield % 0.2 0.6 27.7%  

Financials

 THOMAS COOK INDIA   TIL LTD
EQUITY SHARE DATA
    THOMAS COOK INDIA
Mar-18
TIL LTD
Mar-14
THOMAS COOK INDIA/
TIL LTD
5-Yr Chart
Click to enlarge
High Rs292186 156.9%   
Low Rs20283 243.5%   
Sales per share (Unadj.) Rs303.81,308.7 23.2%  
Earnings per share (Unadj.) Rs165.69.9 1,672.9%  
Cash flow per share (Unadj.) Rs169.341.3 410.3%  
Dividends per share (Unadj.) Rs0.381.50 25.3%  
Dividend yield (eoy) %0.21.1 13.8%  
Book value per share (Unadj.) Rs234.2363.0 64.5%  
Shares outstanding (eoy) m370.2110.03 3,691.0%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x0.80.1 791.0%   
Avg P/E ratio x1.513.6 11.0%  
P/CF ratio (eoy) x1.53.3 44.8%  
Price / Book Value ratio x1.10.4 284.6%  
Dividend payout %0.215.2 1.5%   
Avg Mkt Cap Rs m91,4421,349 6,778.3%   
No. of employees `0002.41.1 216.8%   
Total wages/salary Rs m53,0221,305 4,062.1%   
Avg. sales/employee Rs Th46,442.411,750.9 395.2%   
Avg. wages/employee Rs Th21,891.91,168.6 1,873.4%   
Avg. net profit/employee Rs Th25,315.488.9 28,476.7%   
INCOME DATA
Net Sales Rs m112,48313,126 857.0%  
Other income Rs m1,338109 1,227.9%   
Total revenues Rs m113,82213,235 860.0%   
Gross profit Rs m4,0051,063 376.8%  
Depreciation Rs m1,367315 434.6%   
Interest Rs m1,490711 209.7%   
Profit before tax Rs m2,487147 1,695.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m1670-   
Extraordinary Inc (Exp) Rs m58,2550-   
Tax Rs m-40647 -855.5%   
Profit after tax Rs m61,31499 61,746.2%  
Gross profit margin %3.68.1 44.0%  
Effective tax rate %-16.332.3 -50.5%   
Net profit margin %54.50.8 7,205.2%  
BALANCE SHEET DATA
Current assets Rs m28,9268,853 326.7%   
Current liabilities Rs m28,1537,316 384.8%   
Net working cap to sales %0.711.7 5.9%  
Current ratio x1.01.2 84.9%  
Inventory Days Days0100 0.0%  
Debtors Days Days2875 36.9%  
Net fixed assets Rs m17,3623,472 500.0%   
Share capital Rs m370100 369.1%   
"Free" reserves Rs m86,3393,190 2,706.6%   
Net worth Rs m86,7093,641 2,381.3%   
Long term debt Rs m2,3101,992 116.0%   
Total assets Rs m122,04213,201 924.5%  
Interest coverage x2.71.2 221.2%   
Debt to equity ratio x00.5 4.9%  
Sales to assets ratio x0.91.0 92.7%   
Return on assets %51.56.1 838.7%  
Return on equity %70.72.7 2,592.9%  
Return on capital %70.115.2 460.5%  
Exports to sales %01.2 0.0%   
Imports to sales %07.5 0.0%   
Exports (fob) Rs mNA157 0.0%   
Imports (cif) Rs mNA987 0.0%   
Fx inflow Rs m388181 215.1%   
Fx outflow Rs m1391,016 13.6%   
Net fx Rs m250-836 -29.9%   
CASH FLOW
From Operations Rs m-2,442272 -898.6%  
From Investments Rs m-999-243 411.2%  
From Financial Activity Rs m4,767-60 -7,919.3%  
Net Cashflow Rs m-2,254-31 7,178.3%  

Share Holding

Indian Promoters % 0.0 37.1 -  
Foreign collaborators % 75.0 19.3 388.6%  
Indian inst/Mut Fund % 0.2 16.0 1.3%  
FIIs % 12.4 2.7 459.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 12.4 25.1 49.4%  
Shareholders   34,019 8,301 409.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare THOMAS COOK INDIA With:   KITEX GARMENTS  IL&FS INV. MANAGERS  INDOCO REMEDIES  EDELWEISS FINANCIAL  TALWALKARS BETTER VAL.  



Today's Market

Sensex Ends 142 Points Higher; Metal and Healthcare Stocks Witness Buying(Closing)

Indian share markets continued their momentum during closing hours and ended the day on a positive note. Gains were largely seen in the metal sector and healthcare sector.

Related Views on News

THOMAS COOK INDIA Announces Quarterly Results (3QFY19); Net Profit Down 91.5% (Quarterly Result Update)

Feb 4, 2019 | Updated on Feb 4, 2019

For the quarter ended December 2018, THOMAS COOK INDIA has posted a net profit of Rs 50 m (down 91.5% YoY). Sales on the other hand came in at Rs 16 bn (down 48.2% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

THOMAS COOK INDIA 2017-18 Annual Report Analysis (Annual Result Update)

Dec 20, 2018 | Updated on Dec 20, 2018

Here's an analysis of the annual report of THOMAS COOK INDIA for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of THOMAS COOK INDIA. Also includes updates on the valuation of THOMAS COOK INDIA.

Hindustan Aeronautics IPO: Yet Another Play on India's Defence Sector (IPO)

Mar 14, 2018

Should you apply for the IPO of state-run military aircraft maker Hindustan Aeronautics?

Bharat Dynamics IPO: Worth Betting on Defence Manufacturing? (IPO)

Mar 12, 2018

Should you apply for the IPO of Bharat Dynamics, India's first state-owned missile manufacturer?

THOMAS COOK INDIA Announces Quarterly Results (2QFY19); Net Profit Down 119.7% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, THOMAS COOK INDIA has posted a net profit of Rs 146 m (down 119.7% YoY). Sales on the other hand came in at Rs 16 bn (down 40.2% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

More Views on News

Most Popular

The One Real Estate Stock to Buy Now(The 5 Minute Wrapup)

Feb 13, 2019

The real estate sector is ready to make a comeback. This is the stock to consider buying.

Don't Be Afraid of the Market; Buy Stocks Like This One(The 5 Minute Wrapup)

Feb 14, 2019

During this tough period in the market, a contrarian approach holds huge potential upside for this Smart Money Secrets stock.

How We Pick the Most Profitable Stocks from the Portfolios of Super Investors(The 5 Minute Wrapup)

Feb 8, 2019

This is the trick to following super investors and not losing money.

Small Caps Under Seige: Could This Be A Once-in-a-Decade Wealth Creating Opportunity?(Profit Hunter)

Feb 14, 2019

Don't let the dark clouds hovering over small caps scare you into hiding; it will rain gold as sentiments recover. Indeed, there is a blood bath. And if you are a first time investor, the correction is deep enough to scare you out of markets.

The Train to 'Small-Cap-Profits Land' is Back on the Station!(Profit Hunter)

Feb 15, 2019

Why its great news that prices for small caps over the last few days have been falling like there's no tomorrow.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

THOMAS COOK INDIA SHARE PRICE


Feb 21, 2019 03:35 PM

TRACK THOMAS COOK INDIA

  • Track your investment in THOMAS COOK INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON THOMAS COOK INDIA

THOMAS COOK INDIA 5-YR ANALYSIS

COMPARE THOMAS COOK INDIA WITH

MARKET STATS