X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare THOMAS COOK INDIA with TIL Ltd - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

THOMAS COOK INDIA vs TIL - Comparison Results

THOMAS COOK INDIA    Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    THOMAS COOK INDIA TIL THOMAS COOK INDIA/
TIL
 
P/E (TTM) x 70.5 23.1 304.9% View Chart
P/BV x 1.1 0.9 122.3% View Chart
Dividend Yield % 0.2 1.4 11.4%  

Financials

 THOMAS COOK INDIA   TIL
EQUITY SHARE DATA
    THOMAS COOK INDIA
Mar-18
TIL
Mar-18
THOMAS COOK INDIA/
TIL
5-Yr Chart
Click to enlarge
High Rs292686 42.5%   
Low Rs202290 69.7%   
Sales per share (Unadj.) Rs303.8342.1 88.8%  
Earnings per share (Unadj.) Rs165.67.6 2,191.5%  
Cash flow per share (Unadj.) Rs169.319.2 883.6%  
Dividends per share (Unadj.) Rs0.383.50 10.9%  
Dividend yield (eoy) %0.20.7 21.5%  
Book value per share (Unadj.) Rs234.2299.2 78.3%  
Shares outstanding (eoy) m370.2110.03 3,691.0%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x0.81.4 57.0%   
Avg P/E ratio x1.564.6 2.3%  
P/CF ratio (eoy) x1.525.5 5.7%  
Price / Book Value ratio x1.11.6 64.6%  
Dividend payout %0.246.3 0.5%   
Avg Mkt Cap Rs m91,4424,896 1,867.5%   
No. of employees `0002.41.1 219.6%   
Total wages/salary Rs m53,022581 9,121.3%   
Avg. sales/employee Rs Th46,442.43,111.2 1,492.7%   
Avg. wages/employee Rs Th21,891.9527.0 4,153.9%   
Avg. net profit/employee Rs Th25,315.468.7 36,837.6%   
INCOME DATA
Net Sales Rs m112,4833,432 3,277.8%  
Other income Rs m1,33855 2,433.5%   
Total revenues Rs m113,8223,487 3,264.5%   
Gross profit Rs m4,005352 1,136.9%  
Depreciation Rs m1,367116 1,174.6%   
Interest Rs m1,490178 838.5%   
Profit before tax Rs m2,487113 2,196.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m1670-   
Extraordinary Inc (Exp) Rs m58,2550-   
Tax Rs m-40637 -1,084.2%   
Profit after tax Rs m61,31476 80,889.2%  
Gross profit margin %3.610.3 34.7%  
Effective tax rate %-16.333.0 -49.4%   
Net profit margin %54.52.2 2,467.8%  
BALANCE SHEET DATA
Current assets Rs m28,9264,298 673.0%   
Current liabilities Rs m28,1533,376 834.0%   
Net working cap to sales %0.726.9 2.6%  
Current ratio x1.01.3 80.7%  
Inventory Days Days0261 0.0%  
Debtors Days Days28129 21.6%  
Net fixed assets Rs m17,3621,393 1,246.5%   
Share capital Rs m370100 369.1%   
"Free" reserves Rs m86,3392,901 2,976.5%   
Net worth Rs m86,7093,001 2,889.4%   
Long term debt Rs m2,3109 25,107.6%   
Total assets Rs m122,0426,434 1,896.9%  
Interest coverage x2.71.6 163.0%   
Debt to equity ratio x00 869.0%  
Sales to assets ratio x0.90.5 172.8%   
Return on assets %51.53.9 1,306.0%  
Return on equity %70.72.5 2,799.6%  
Return on capital %70.19.7 725.3%  
Exports to sales %019.6 0.0%   
Imports to sales %024.4 0.0%   
Exports (fob) Rs mNA673 0.0%   
Imports (cif) Rs mNA837 0.0%   
Fx inflow Rs m388673 57.7%   
Fx outflow Rs m1391,001 13.8%   
Net fx Rs m250-328 -76.2%   
CASH FLOW
From Operations Rs m-2,442-858 284.7%  
From Investments Rs m-99930 -3,375.3%  
From Financial Activity Rs m4,767862 553.2%  
Net Cashflow Rs m-2,25434 -6,688.4%  

Share Holding

Indian Promoters % 0.0 37.1 -  
Foreign collaborators % 75.0 19.3 388.6%  
Indian inst/Mut Fund % 0.2 16.0 1.3%  
FIIs % 12.4 2.7 459.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 12.4 25.1 49.4%  
Shareholders   34,019 8,301 409.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare THOMAS COOK INDIA With:   FINOLEX INDUSTRIES  ADANI PORTS & SEZ  TALWALKARS BETTER VALUE  CHOLAMANDALAM INVEST.  EDELWEISS FINANCIAL  



Today's Market

Sensex Ends 324 Points Lower; Metal and Telecom Stocks Witness Selling(Closing)

India share markets witnessed selling pressure during closing hours and ended their trading session on a negative note.

Related Views on News

THOMAS COOK INDIA Announces Quarterly Results (3QFY19); Net Profit Down 91.5% (Quarterly Result Update)

Feb 4, 2019 | Updated on Feb 4, 2019

For the quarter ended December 2018, THOMAS COOK INDIA has posted a net profit of Rs 50 m (down 91.5% YoY). Sales on the other hand came in at Rs 16 bn (down 48.2% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

THOMAS COOK INDIA 2017-18 Annual Report Analysis (Annual Result Update)

Dec 20, 2018 | Updated on Dec 20, 2018

Here's an analysis of the annual report of THOMAS COOK INDIA for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of THOMAS COOK INDIA. Also includes updates on the valuation of THOMAS COOK INDIA.

MSTC IPO: Should You Bet on This State-Run E-Commerce Player? (IPO)

Mar 13, 2019

Should you subscribe to the IPO of MSPC Limited?

THOMAS COOK INDIA Announces Quarterly Results (2QFY19); Net Profit Down 119.7% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, THOMAS COOK INDIA has posted a net profit of Rs 146 m (down 119.7% YoY). Sales on the other hand came in at Rs 16 bn (down 40.2% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

THOMAS COOK INDIA 2016-17 Annual Report Analysis (Annual Result Update)

Sep 26, 2018 | Updated on Sep 26, 2018

Here's an analysis of the annual report of THOMAS COOK INDIA for 2016-17. It includes a full income statement, balance sheet and cash flow analysis of THOMAS COOK INDIA. Also includes updates on the valuation of THOMAS COOK INDIA.

More Views on News

Most Popular

This is Why the Stock of Jubilant FoodWorks Went Up 1,160%(The 5 Minute Wrapup)

Apr 12, 2019

This critical business strategy has enabled companies to scale their operations faster.

Pocketing Massive Gains with HDFC And HDFC Bank(Profit Hunter)

Apr 12, 2019

Here's how one could have generated gains of Rs 59,250 in 10 days by trading HDFC and HDFC Bank with a capital of Rs 4 lakh.

My Master Series on How to Trade Election 2019(Profit Hunter)

Apr 16, 2019

For 30 years he has watched how elections impact the markets, and practiced how to profit from it. Now he is here...telling you everything. Read on...

Election Series: Follow the World's Biggest Traders To See Where the Money Flows(The 5 Minute Wrapup)

Apr 17, 2019

20% of all the traders bring in 80% of the money. Watch these 20% and you get a working idea of which way the wind is blowing.

A Letter to You from India's No. 1 Trader(The 5 Minute Wrapup)

Apr 15, 2019

It's our great pleasure to introduce Vijay Bhambwani to our readers - we consider Vijay to be India's best trader. Read on to find out why...

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

THOMAS COOK INDIA SHARE PRICE


Apr 25, 2019 (Close)

TRACK THOMAS COOK INDIA

  • Track your investment in THOMAS COOK INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON THOMAS COOK INDIA

THOMAS COOK INDIA - TVS SRICHAKRA COMPARISON

COMPARE THOMAS COOK INDIA WITH

MARKET STATS