X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare THOMAS COOK INDIA with WONDERLA HOLIDAYS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

THOMAS COOK INDIA vs WONDERLA HOLIDAYS - Comparison Results

THOMAS COOK INDIA     Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    THOMAS COOK INDIA WONDERLA HOLIDAYS THOMAS COOK INDIA/
WONDERLA HOLIDAYS
 
P/E (TTM) x 191.6 25.1 763.7% View Chart
P/BV x 0.8 1.7 46.6% View Chart
Dividend Yield % 0.2 0.7 28.0%  

Financials

 THOMAS COOK INDIA   WONDERLA HOLIDAYS
EQUITY SHARE DATA
    THOMAS COOK INDIA
Mar-18
WONDERLA HOLIDAYS
Mar-19
THOMAS COOK INDIA/
WONDERLA HOLIDAYS
5-Yr Chart
Click to enlarge
High Rs292375 77.9%   
Low Rs202260 77.8%   
Sales per share (Unadj.) Rs303.849.9 608.8%  
Earnings per share (Unadj.) Rs165.69.8 1,688.8%  
Cash flow per share (Unadj.) Rs169.316.8 1,007.9%  
Dividends per share (Unadj.) Rs0.381.80 21.1%  
Dividend yield (eoy) %0.20.6 27.1%  
Book value per share (Unadj.) Rs234.2144.8 161.7%  
Shares outstanding (eoy) m370.2156.51 655.1%   
Bonus/Rights/Conversions ESOPESOS-  
Price / Sales ratio x0.86.4 12.8%   
Avg P/E ratio x1.532.4 4.6%  
P/CF ratio (eoy) x1.518.9 7.7%  
Price / Book Value ratio x1.12.2 48.1%  
Dividend payout %0.218.4 1.3%   
Avg Mkt Cap Rs m91,44217,932 509.9%   
No. of employees `0002.40.6 417.6%   
Total wages/salary Rs m53,022381 13,914.4%   
Avg. sales/employee Rs Th46,442.44,862.8 955.1%   
Avg. wages/employee Rs Th21,891.9657.0 3,332.1%   
Avg. net profit/employee Rs Th25,315.4955.5 2,649.4%   
INCOME DATA
Net Sales Rs m112,4832,820 3,988.2%  
Other income Rs m1,33896 1,391.3%   
Total revenues Rs m113,8222,917 3,902.5%   
Gross profit Rs m4,0051,143 350.3%  
Depreciation Rs m1,367395 346.0%   
Interest Rs m1,4904 36,341.5%   
Profit before tax Rs m2,487840 295.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m1670-   
Extraordinary Inc (Exp) Rs m58,2550-   
Tax Rs m-406286 -141.7%   
Profit after tax Rs m61,314554 11,063.5%  
Gross profit margin %3.640.5 8.8%  
Effective tax rate %-16.334.1 -47.9%   
Net profit margin %54.519.6 277.4%  
BALANCE SHEET DATA
Current assets Rs m28,9261,301 2,223.5%   
Current liabilities Rs m28,153845 3,331.3%   
Net working cap to sales %0.716.2 4.3%  
Current ratio x1.01.5 66.7%  
Inventory Days Days08 0.4%  
Debtors Days Days282 1,452.6%  
Net fixed assets Rs m17,3628,350 207.9%   
Share capital Rs m370565 65.5%   
"Free" reserves Rs m86,3397,620 1,133.0%   
Net worth Rs m86,7098,185 1,059.3%   
Long term debt Rs m2,31010 23,332.3%   
Total assets Rs m122,0429,743 1,252.6%  
Interest coverage x2.7206.0 1.3%   
Debt to equity ratio x00 2,202.6%  
Sales to assets ratio x0.90.3 318.4%   
Return on assets %51.55.7 898.1%  
Return on equity %70.76.8 1,044.4%  
Return on capital %70.110.3 680.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3880-   
Fx outflow Rs m13916 865.6%   
Net fx Rs m250-16 -1,561.9%   
CASH FLOW
From Operations Rs m-2,442512 -477.5%  
From Investments Rs m-999-594 168.3%  
From Financial Activity Rs m4,767-134 -3,565.7%  
Net Cashflow Rs m-2,254-216 1,043.5%  

Share Holding

Indian Promoters % 0.0 69.4 -  
Foreign collaborators % 75.0 0.0 -  
Indian inst/Mut Fund % 0.2 6.2 3.2%  
FIIs % 12.4 11.2 111.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 12.4 30.7 40.5%  
Shareholders   34,019 27,010 125.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare THOMAS COOK INDIA With:   CHOLAMANDALAM INVEST.  NESCO  KITEX GARMENTS  COMPACT DISC  TATA INVESTMENT  



Today's Market

Yes Bank's Road Ahead(Podcast)

The stock markets witnessed selling pressure in the week gone by. Market participants remained cautious tracking tepid quarterly earnings amid weak cues.

Related Views on News

WONDERLA HOLIDAYS 2018-19 Annual Report Analysis (Annual Result Update)

Jul 18, 2019 | Updated on Jul 18, 2019

Here's an analysis of the annual report of WONDERLA HOLIDAYS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of WONDERLA HOLIDAYS. Also includes updates on the valuation of WONDERLA HOLIDAYS.

THOMAS COOK INDIA Announces Quarterly Results (4QFY19); Net Profit Down 125.9% (Quarterly Result Update)

May 29, 2019 | Updated on May 29, 2019

For the quarter ended March 2019, THOMAS COOK INDIA has posted a net profit of Rs 193 m (down 125.9% YoY). Sales on the other hand came in at Rs 14 bn (down 47.0% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

MSTC IPO: Should You Bet on This State-Run E-Commerce Player? (IPO)

Mar 13, 2019

Should you subscribe to the IPO of MSPC Limited?

WONDERLA HOLIDAYS Announces Quarterly Results (4QFY19); Net Profit Up 89.9% (Quarterly Result Update)

May 17, 2019 | Updated on May 17, 2019

For the quarter ended March 2019, WONDERLA HOLIDAYS has posted a net profit of Rs 70 m (up 89.9% YoY). Sales on the other hand came in at Rs 607 m (up 10.4% YoY). Read on for a complete analysis of WONDERLA HOLIDAYS's quarterly results.

WONDERLA HOLIDAYS Announces Quarterly Results (3QFY19); Net Profit Up 122.0% (Quarterly Result Update)

Apr 9, 2019 | Updated on Apr 9, 2019

For the quarter ended December 2018, WONDERLA HOLIDAYS has posted a net profit of Rs 145 m (up 122.0% YoY). Sales on the other hand came in at Rs 761 m (up 19.1% YoY). Read on for a complete analysis of WONDERLA HOLIDAYS's quarterly results.

More Views on News

Most Popular

These 3 Smallcap Stocks are Set to Make the Most of Smallcap Rebound(Profit Hunter)

Jul 9, 2019

As the sense of normalcy returns to the markets, the rebound in the quality smallcaps could be huge.

2 Stocks from Super Investor Sanjay Bakshi's Portfolio You Can Bet On...(The 5 Minute Wrapup)

Jul 12, 2019

Despite the current fear prevailing in the markets, both these stocks have the potential to deliver in 4-5 years.

After Disappointing Budget, Here's a Document that Concerns Largecap and Smallcap Investors(The 5 Minute Wrapup)

Jul 8, 2019

A new 'definition' of the stock universe that triggered the smallcap sell-off is back with the latest list...

Here's What to Do with Falling Small Cap Stocks(Profit Hunter)

Jul 10, 2019

There are some great buying opportunities in the market right now - and the small cap space is your best bet.

Budget an Icing on the Cake for This Smart Money Backed Affordable Housing Stock(The 5 Minute Wrapup)

Jul 10, 2019

Affordable housing is one of the most straightforward growth stories in India. This will help the real estate sector to come out of the slump.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

THOMAS COOK INDIA SHARE PRICE


Jul 19, 2019 (Close)

TRACK THOMAS COOK INDIA

  • Track your investment in THOMAS COOK INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON THOMAS COOK INDIA

THOMAS COOK INDIA - FINOLEX INDUSTRIES COMPARISON

COMPARE THOMAS COOK INDIA WITH

MARKET STATS