| T & I GLOBAL | BHEL | T & I GLOBAL/ BHEL |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 12.7 | 59.7 | 21.2% | View Chart |
| P/BV | x | 1.0 | 5.4 | 18.4% | View Chart |
| Dividend Yield | % | 0.0 | 0.3 | - |
T & I GLOBAL BHEL |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| T & I GLOBAL Mar-25 |
BHEL Mar-26 |
T & I GLOBAL/ BHEL |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 333 | 306 | 108.8% | |
| Low | Rs | 130 | 193 | 67.4% | |
| Sales per share (Unadj.) | Rs | 166.5 | 78.5 | 212.1% | |
| Earnings per share (Unadj.) | Rs | 8.0 | 4.6 | 175.1% | |
| Cash flow per share (Unadj.) | Rs | 10.5 | 5.5 | 190.6% | |
| Dividends per share (Unadj.) | Rs | 0 | 1.40 | 0.0% | |
| Avg Dividend yield | % | 0 | 0.6 | 0.0% | |
| Book value per share (Unadj.) | Rs | 174.9 | 75.1 | 232.9% | |
| Shares outstanding (eoy) | m | 5.07 | 3,482.06 | 0.1% | |
| Bonus / Rights / Conversions | 0 | 0 | - | ||
| Price / Sales ratio | x | 1.4 | 3.2 | 43.7% | |
| Avg P/E ratio | x | 28.7 | 54.3 | 53.0% | |
| P/CF ratio (eoy) | x | 22.1 | 45.3 | 48.7% | |
| Price / Book Value ratio | x | 1.3 | 3.3 | 39.8% | |
| Dividend payout | % | 0 | 30.5 | 0.0% | |
| Avg Mkt Cap | Rs m | 1,173 | 868,514 | 0.1% | |
| No. of employees | `000 | NA | NA | - | |
| Total wages/salary | Rs m | 84 | 64,676 | 0.1% | |
| Avg. sales/employee | Rs Th | 0 | 0 | - | |
| Avg. wages/employee | Rs Th | 0 | 0 | - | |
| Avg. net profit/employee | Rs Th | 0 | 0 | - | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 844 | 273,369 | 0.3% | |
| Other income | Rs m | 31 | 70,021 | 0.0% | |
| Total revenues | Rs m | 876 | 343,389 | 0.3% | |
| Gross profit | Rs m | 29 | -35,616 | -0.1% | |
| Depreciation | Rs m | 12 | 3,159 | 0.4% | |
| Interest | Rs m | 1 | 9,860 | 0.0% | |
| Profit before tax | Rs m | 47 | 21,386 | 0.2% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 6 | 5,384 | 0.1% | |
| Profit after tax | Rs m | 41 | 16,003 | 0.3% | |
| Gross profit margin | % | 3.4 | -13.0 | -26.2% | |
| Effective tax rate | % | 12.6 | 25.2 | 50.0% | |
| Net profit margin | % | 4.8 | 5.9 | 82.6% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 547 | 514,651 | 0.1% | |
| Current liabilities | Rs m | 325 | 323,120 | 0.1% | |
| Net working cap to sales | % | 26.3 | 70.1 | 37.5% | |
| Current ratio | x | 1.7 | 1.6 | 105.6% | |
| Inventory Days | Days | 217 | 236 | 91.7% | |
| Debtors Days | Days | 1,424 | 9 | 15,694.1% | |
| Net fixed assets | Rs m | 702 | 211,975 | 0.3% | |
| Share capital | Rs m | 51 | 6,964 | 0.7% | |
| "Free" reserves | Rs m | 836 | 254,502 | 0.3% | |
| Net worth | Rs m | 887 | 261,466 | 0.3% | |
| Long term debt | Rs m | 0 | 0 | - | |
| Total assets | Rs m | 1,249 | 726,626 | 0.2% | |
| Interest coverage | x | 41.6 | 3.2 | 1,312.5% | |
| Debt to equity ratio | x | 0 | 0 | - | |
| Sales to assets ratio | x | 0.7 | 0.4 | 179.6% | |
| Return on assets | % | 3.4 | 3.6 | 94.4% | |
| Return on equity | % | 4.6 | 6.1 | 75.2% | |
| Return on capital | % | 5.4 | 12.0 | 45.1% | |
| Exports to sales | % | 103.1 | 1.3 | 8,134.6% | |
| Imports to sales | % | 1.2 | 7.8 | 15.4% | |
| Exports (fob) | Rs m | 870 | 3,465 | 25.1% | |
| Imports (cif) | Rs m | 10 | 21,336 | 0.0% | |
| Fx inflow | Rs m | 870 | 4,272 | 20.4% | |
| Fx outflow | Rs m | 20 | 22,781 | 0.1% | |
| Net fx | Rs m | 850 | -18,509 | -4.6% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 336 | 58,374 | 0.6% | |
| From Investments | Rs m | -380 | -30,354 | 1.3% | |
| From Financial Activity | Rs m | NA | -18,057 | -0.0% | |
| Net Cashflow | Rs m | -44 | 9,962 | -0.4% | |
| Indian Promoters | % | 53.3 | 58.2 | 91.6% | |
| Foreign collaborators | % | 0.0 | 0.0 | - | |
| Indian inst/Mut Fund | % | 0.0 | 32.0 | - | |
| FIIs | % | 0.0 | 9.5 | - | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 46.7 | 41.8 | 111.6% | |
| Shareholders | 6,439 | 1,628,020 | 0.4% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare T & I GLOBAL With: PRAJ IND.LTD LLOYDS ENGINEERING WORKS SKIPPER AZAD ENGINEERING LTD. JYOTI CNC AUTOMATION
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
| Period | T & I GLOBAL | BHEL |
|---|---|---|
| 1-Day | 2.41% | -0.97% |
| 1-Month | 2.32% | 8.16% |
| 1-Year | 2.26% | 78.67% |
| 3-Year CAGR | -3.83% | 61.54% |
| 5-Year CAGR | 4.42% | 48.72% |
* Compound Annual Growth Rate
Here are more details on the T & I GLOBAL share price and the BHEL share price.
Moving on to shareholding structures...
The promoters of T & I GLOBAL hold a 53.3% stake in the company. In case of BHEL the stake stands at 58.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of T & I GLOBAL and the shareholding pattern of BHEL.
Finally, a word on dividends...
In the most recent financial year, T & I GLOBAL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
BHEL paid Rs 1.4, and its dividend payout ratio stood at 30.5%.
You may visit here to review the dividend history of T & I GLOBAL, and the dividend history of BHEL.
Although the benchmark indices opened lower, they traded negative throughout the session and ultimately closed red.