| T & I GLOBAL | EVEREST KANTO CYLINDER | T & I GLOBAL/ EVEREST KANTO CYLINDER |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 12.2 | 8.7 | 140.9% | View Chart |
| P/BV | x | 1.0 | 1.1 | 91.1% | View Chart |
| Dividend Yield | % | 0.0 | 0.6 | - |
T & I GLOBAL EVEREST KANTO CYLINDER |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| T & I GLOBAL Mar-25 |
EVEREST KANTO CYLINDER Mar-25 |
T & I GLOBAL/ EVEREST KANTO CYLINDER |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 333 | 232 | 143.8% | |
| Low | Rs | 130 | 112 | 116.6% | |
| Sales per share (Unadj.) | Rs | 166.5 | 133.6 | 124.6% | |
| Earnings per share (Unadj.) | Rs | 8.0 | 8.7 | 92.4% | |
| Cash flow per share (Unadj.) | Rs | 10.5 | 12.4 | 84.5% | |
| Dividends per share (Unadj.) | Rs | 0 | 0.70 | 0.0% | |
| Avg Dividend yield | % | 0 | 0.4 | 0.0% | |
| Book value per share (Unadj.) | Rs | 174.9 | 107.5 | 162.6% | |
| Shares outstanding (eoy) | m | 5.07 | 112.21 | 4.5% | |
| Bonus / Rights / Conversions | 0 | 0 | - | ||
| Price / Sales ratio | x | 1.4 | 1.3 | 108.2% | |
| Avg P/E ratio | x | 28.7 | 19.7 | 145.9% | |
| P/CF ratio (eoy) | x | 22.1 | 13.8 | 159.6% | |
| Price / Book Value ratio | x | 1.3 | 1.6 | 82.9% | |
| Dividend payout | % | 0 | 8.0 | 0.0% | |
| Avg Mkt Cap | Rs m | 1,173 | 19,244 | 6.1% | |
| No. of employees | `000 | NA | NA | - | |
| Total wages/salary | Rs m | 84 | 1,487 | 5.7% | |
| Avg. sales/employee | Rs Th | 0 | 0 | - | |
| Avg. wages/employee | Rs Th | 0 | 0 | - | |
| Avg. net profit/employee | Rs Th | 0 | 0 | - | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 844 | 14,992 | 5.6% | |
| Other income | Rs m | 31 | 99 | 31.9% | |
| Total revenues | Rs m | 876 | 15,091 | 5.8% | |
| Gross profit | Rs m | 29 | 1,721 | 1.7% | |
| Depreciation | Rs m | 12 | 415 | 3.0% | |
| Interest | Rs m | 1 | 165 | 0.7% | |
| Profit before tax | Rs m | 47 | 1,239 | 3.8% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 6 | 262 | 2.2% | |
| Profit after tax | Rs m | 41 | 977 | 4.2% | |
| Gross profit margin | % | 3.4 | 11.5 | 29.7% | |
| Effective tax rate | % | 12.6 | 21.1 | 59.5% | |
| Net profit margin | % | 4.8 | 6.5 | 74.2% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 547 | 9,668 | 5.7% | |
| Current liabilities | Rs m | 325 | 3,383 | 9.6% | |
| Net working cap to sales | % | 26.3 | 41.9 | 62.7% | |
| Current ratio | x | 1.7 | 2.9 | 58.8% | |
| Inventory Days | Days | 217 | 44 | 490.4% | |
| Debtors Days | Days | 1,424 | 608 | 234.2% | |
| Net fixed assets | Rs m | 702 | 7,013 | 10.0% | |
| Share capital | Rs m | 51 | 224 | 22.6% | |
| "Free" reserves | Rs m | 836 | 11,840 | 7.1% | |
| Net worth | Rs m | 887 | 12,064 | 7.3% | |
| Long term debt | Rs m | 0 | 268 | 0.0% | |
| Total assets | Rs m | 1,249 | 16,771 | 7.4% | |
| Interest coverage | x | 41.6 | 8.5 | 489.2% | |
| Debt to equity ratio | x | 0 | 0 | 0.0% | |
| Sales to assets ratio | x | 0.7 | 0.9 | 75.6% | |
| Return on assets | % | 3.4 | 6.8 | 49.3% | |
| Return on equity | % | 4.6 | 8.1 | 56.8% | |
| Return on capital | % | 5.4 | 11.4 | 47.4% | |
| Exports to sales | % | 103.1 | 0 | - | |
| Imports to sales | % | 1.2 | 32.9 | 3.7% | |
| Exports (fob) | Rs m | 870 | NA | - | |
| Imports (cif) | Rs m | 10 | 4,927 | 0.2% | |
| Fx inflow | Rs m | 870 | 34 | 2,582.9% | |
| Fx outflow | Rs m | 20 | 4,927 | 0.4% | |
| Net fx | Rs m | 850 | -4,894 | -17.4% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 336 | 580 | 58.0% | |
| From Investments | Rs m | -380 | -1,198 | 31.7% | |
| From Financial Activity | Rs m | NA | 767 | 0.0% | |
| Net Cashflow | Rs m | -44 | -25 | 174.0% | |
| Indian Promoters | % | 53.3 | 67.4 | 79.1% | |
| Foreign collaborators | % | 0.0 | 0.0 | - | |
| Indian inst/Mut Fund | % | 0.0 | 1.5 | - | |
| FIIs | % | 0.0 | 1.2 | - | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 46.7 | 32.6 | 143.2% | |
| Shareholders | 6,439 | 82,813 | 7.8% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare T & I GLOBAL With: PRAJ IND.LTD AZAD ENGINEERING LTD. SKIPPER DEE DEVELOPMENT ENGINEERS LTD LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
| Period | T & I GLOBAL | Everest Kanto Cylinder |
|---|---|---|
| 1-Day | -1.52% | -0.92% |
| 1-Month | -1.58% | -2.07% |
| 1-Year | -4.02% | -14.13% |
| 3-Year CAGR | -5.04% | -0.15% |
| 5-Year CAGR | 5.29% | 4.23% |
* Compound Annual Growth Rate
Here are more details on the T & I GLOBAL share price and the Everest Kanto Cylinder share price.
Moving on to shareholding structures...
The promoters of T & I GLOBAL hold a 53.3% stake in the company. In case of Everest Kanto Cylinder the stake stands at 67.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of T & I GLOBAL and the shareholding pattern of Everest Kanto Cylinder.
Finally, a word on dividends...
In the most recent financial year, T & I GLOBAL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
Everest Kanto Cylinder paid Rs 0.7, and its dividend payout ratio stood at 8.0%.
You may visit here to review the dividend history of T & I GLOBAL, and the dividend history of Everest Kanto Cylinder.
Although the benchmark indices opened lower, they traded negative throughout the session and ultimately closed red.