X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare TIL Ltd with COX & KINGS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TIL vs COX & KINGS - Comparison Results

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TIL COX & KINGS TIL/
COX & KINGS
 
P/E (TTM) x 25.5 5.9 433.9% View Chart
P/BV x 1.0 0.6 155.4% View Chart
Dividend Yield % 1.2 1.1 115.6%  

Financials

 TIL   COX & KINGS
EQUITY SHARE DATA
    TIL
Mar-18
COX & KINGS
Mar-17
TIL/
COX & KINGS
5-Yr Chart
Click to enlarge
High Rs686242 283.6%   
Low Rs290146 198.4%   
Sales per share (Unadj.) Rs342.1406.2 84.2%  
Earnings per share (Unadj.) Rs7.612.0 63.0%  
Cash flow per share (Unadj.) Rs19.217.4 110.2%  
Dividends per share (Unadj.) Rs3.501.00 350.0%  
Dividend yield (eoy) %0.70.5 139.2%  
Book value per share (Unadj.) Rs299.2147.2 203.3%  
Shares outstanding (eoy) m10.03176.65 5.7%   
Bonus/Rights/Conversions -IS-  
Price / Sales ratio x1.40.5 298.6%   
Avg P/E ratio x64.616.2 398.9%  
P/CF ratio (eoy) x25.511.2 228.2%  
Price / Book Value ratio x1.61.3 123.7%  
Dividend payout %46.38.3 555.1%   
Avg Mkt Cap Rs m4,89634,288 14.3%   
No. of employees `0001.1NA-   
Total wages/salary Rs m5817,455 7.8%   
Avg. sales/employee Rs Th3,111.2NM-  
Avg. wages/employee Rs Th527.0NM-  
Avg. net profit/employee Rs Th68.7NM-  
INCOME DATA
Net Sales Rs m3,43271,762 4.8%  
Other income Rs m55465 11.8%   
Total revenues Rs m3,48772,227 4.8%   
Gross profit Rs m3526,809 5.2%  
Depreciation Rs m116953 12.2%   
Interest Rs m1782,255 7.9%   
Profit before tax Rs m1134,065 2.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m0-117 0.0%   
Extraordinary Inc (Exp) Rs m0-109 0.0%   
Tax Rs m371,722 2.2%   
Profit after tax Rs m762,117 3.6%  
Gross profit margin %10.39.5 108.2%  
Effective tax rate %33.042.4 78.0%   
Net profit margin %2.23.0 74.9%  
BALANCE SHEET DATA
Current assets Rs m4,29846,804 9.2%   
Current liabilities Rs m3,37630,297 11.1%   
Net working cap to sales %26.923.0 116.8%  
Current ratio x1.31.5 82.4%  
Inventory Days Days2611 25,867.1%  
Debtors Days Days12993 138.9%  
Net fixed assets Rs m1,39342,089 3.3%   
Share capital Rs m100883 11.4%   
"Free" reserves Rs m2,90125,112 11.6%   
Net worth Rs m3,00125,995 11.5%   
Long term debt Rs m925,599 0.0%   
Total assets Rs m6,43489,970 7.2%  
Interest coverage x1.62.8 58.4%   
Debt to equity ratio x01.0 0.3%  
Sales to assets ratio x0.50.8 66.9%   
Return on assets %3.94.9 81.1%  
Return on equity %2.58.1 31.0%  
Return on capital %9.711.8 81.8%  
Exports to sales %19.60-   
Imports to sales %24.40-   
Exports (fob) Rs m673NA-   
Imports (cif) Rs m837NA-   
Fx inflow Rs m6731,602 42.0%   
Fx outflow Rs m1,00183 1,200.1%   
Net fx Rs m-3281,519 -21.6%   
CASH FLOW
From Operations Rs m-8582,627 -32.7%  
From Investments Rs m30-233 -12.7%  
From Financial Activity Rs m862-2,600 -33.2%  
Net Cashflow Rs m34-206 -16.4%  

Share Holding

Indian Promoters % 37.1 32.0 116.1%  
Foreign collaborators % 19.3 16.0 120.5%  
Indian inst/Mut Fund % 16.0 5.4 297.4%  
FIIs % 2.7 33.9 8.0%  
ADR/GDR % 0.0 0.2 -  
Free float % 25.1 12.5 200.8%  
Shareholders   8,301 28,340 29.3%  
Pledged promoter(s) holding % 0.0 43.9 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TIL With:   REPCO HOME  IL&FS INV. MANAGERS  INDOCO REMEDIES  EDELWEISS FINANCIAL  WONDERLA HOLIDAYS  



Today's Market

Modi's Victory Creates Sensex History; Ache Din Ahead?(Podcast)

Throughout the week, one slogan that took over the market and country as a whole was, Ab ki baar phir Modi Sarkar.

Related Views on News

COX & KINGS Announces Quarterly Results (3QFY19); Net Profit Down 58.8% (Quarterly Result Update)

Feb 22, 2019 | Updated on Feb 22, 2019

For the quarter ended December 2018, COX & KINGS has posted a net profit of Rs 319 m (down 58.8% YoY). Sales on the other hand came in at Rs 13 bn (down 3.6% YoY). Read on for a complete analysis of COX & KINGS's quarterly results.

COX & KINGS 2016-17 Annual Report Analysis (Annual Result Update)

Dec 19, 2018 | Updated on Dec 19, 2018

Here's an analysis of the annual report of COX & KINGS for 2016-17. It includes a full income statement, balance sheet and cash flow analysis of COX & KINGS. Also includes updates on the valuation of COX & KINGS.

Garden Reach Shipbuilders and Engineers Ltd: Is This PSU Shipbuilder Worth Betting On? (IPO)

Sep 24, 2018

Should you apply for the IPO of Garden Reach Shipbuilders and Engineers Ltd?

COX & KINGS Announces Quarterly Results (2QFY19); Net Profit Down 39.0% (Quarterly Result Update)

Nov 16, 2018 | Updated on Nov 16, 2018

For the quarter ended September 2018, COX & KINGS has posted a net profit of Rs 1 bn (down 39.0% YoY). Sales on the other hand came in at Rs 19 bn (up 17.1% YoY). Read on for a complete analysis of COX & KINGS's quarterly results.

COX & KINGS Announces Quarterly Results (1QFY19); Net Profit Down 27.2% (Quarterly Result Update)

Aug 16, 2018 | Updated on Aug 16, 2018

For the quarter ended June 2018, COX & KINGS has posted a net profit of Rs 1 bn (down 27.2% YoY). Sales on the other hand came in at Rs 22 bn (up 14.5% YoY). Read on for a complete analysis of COX & KINGS's quarterly results.

More Views on News

Most Popular

My Top 7 Stocks to Profit from Sensex 100,000(The 5 Minute Wrapup)

May 16, 2019

Tanushree Banerjee explains everything you need to know about the Rebirth of India and Sensex 100,000.

3 Stocks to Bet on to Become a 'Dividend Millionaire'(Profit Hunter)

May 14, 2019

As markets continue to rattle amid earning season, upcoming elections, volatile crude price and US China trade war, it's a great idea to add some stability to your portfolio by adding dividend stocks.

Indian Steel: The Perfect Multibagger Opportunity(Profit Hunter)

May 17, 2019

A structurally strong Indian Steel Industry will help India achieve 8%+ GDP growth in the coming years.

What Makes TVS Srichakra and CCL Products a Cut Above the Rest?(The 5 Minute Wrapup)

May 17, 2019

Despite the commodity nature of their businesses, these two stocks have rewarded shareholders well.

The Bitter Pill that Will Lay the Foundation for Sensex 100,000(The 5 Minute Wrapup)

May 14, 2019

These companies will help the Sensex more than double from current levels.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

TIL SHARE PRICE


May 24, 2019 (Close)

TRACK TIL

COMPARE TIL WITH

MARKET STATS