MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - engineering
- TIL - COX & KINGS
TIL vs COX & KINGS - Comparison Results
Current Valuations
| TIL | COX & KINGS | TIL/ COX & KINGS |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | -8.3 | 0.0 | - | View Chart |
| P/BV | x | 0.7 | 0.0 | 9,975.3% | View Chart |
| Dividend Yield | % | 0.8 | 89.3 | 0.8% |
Financials
 TIL  COX & KINGS |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| TIL Mar-19 |
COX & KINGS Mar-17 |
TIL/ COX & KINGS |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 541 | 242 | 223.5% | |
| Low | Rs | 205 | 146 | 140.5% | |
| Sales per share (Unadj.) | Rs | 437.7 | 406.2 | 107.7% | |
| Earnings per share (Unadj.) | Rs | 23.1 | 12.0 | 192.6% | |
| Cash flow per share (Unadj.) | Rs | 35.5 | 17.4 | 204.0% | |
| Dividends per share (Unadj.) | Rs | 1.75 | 1.00 | 175.0% | |
| Dividend yield (eoy) | % | 0.5 | 0.5 | 91.0% | |
| Book value per share (Unadj.) | Rs | 317.0 | 147.2 | 215.4% | |
| Shares outstanding (eoy) | m | 10.03 | 176.65 | 5.7% | |
| Bonus/Rights/Conversions | - | IS | - | ||
| Price / Sales ratio | x | 0.9 | 0.5 | 178.4% | |
| Avg P/E ratio | x | 16.2 | 16.2 | 99.8% | |
| P/CF ratio (eoy) | x | 10.5 | 11.2 | 94.2% | |
| Price / Book Value ratio | x | 1.2 | 1.3 | 89.2% | |
| Dividend payout | % | 7.6 | 8.3 | 90.8% | |
| Avg Mkt Cap | Rs m | 3,742 | 34,288 | 10.9% | |
| No. of employees | `000 | 1.2 | NA | - | |
| Total wages/salary | Rs m | 710 | 7,455 | 9.5% | |
| Avg. sales/employee | Rs Th | 3,520.4 | NM | - | |
| Avg. wages/employee | Rs Th | 569.0 | NM | - | |
| Avg. net profit/employee | Rs Th | 185.7 | NM | - | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 4,390 | 71,762 | 6.1% | |
| Other income | Rs m | 86 | 465 | 18.4% | |
| Total revenues | Rs m | 4,476 | 72,227 | 6.2% | |
| Gross profit | Rs m | 489 | 6,809 | 7.2% | |
| Depreciation | Rs m | 124 | 953 | 13.0% | |
| Interest | Rs m | 241 | 2,255 | 10.7% | |
| Profit before tax | Rs m | 209 | 4,065 | 5.1% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | -117 | 0.0% | |
| Extraordinary Inc (Exp) | Rs m | 0 | -109 | 0.0% | |
| Tax | Rs m | -22 | 1,722 | -1.3% | |
| Profit after tax | Rs m | 232 | 2,117 | 10.9% | |
| Gross profit margin | % | 11.1 | 9.5 | 117.4% | |
| Effective tax rate | % | -10.7 | 42.4 | -25.1% | |
| Net profit margin | % | 5.3 | 3.0 | 178.8% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 4,806 | 46,804 | 10.3% | |
| Current liabilities | Rs m | 3,907 | 30,297 | 12.9% | |
| Net working cap to sales | % | 20.5 | 23.0 | 89.1% | |
| Current ratio | x | 1.2 | 1.5 | 79.6% | |
| Inventory Days | Days | 211 | 1 | 20,861.2% | |
| Debtors Days | Days | 154 | 93 | 165.9% | |
| Net fixed assets | Rs m | 1,396 | 42,089 | 3.3% | |
| Share capital | Rs m | 100 | 883 | 11.4% | |
| "Free" reserves | Rs m | 3,079 | 25,112 | 12.3% | |
| Net worth | Rs m | 3,179 | 25,995 | 12.2% | |
| Long term debt | Rs m | 6 | 25,599 | 0.0% | |
| Total assets | Rs m | 7,142 | 89,970 | 7.9% | |
| Interest coverage | x | 1.9 | 2.8 | 66.6% | |
| Debt to equity ratio | x | 0 | 1.0 | 0.2% | |
| Sales to assets ratio | x | 0.6 | 0.8 | 77.1% | |
| Return on assets | % | 6.6 | 4.9 | 136.2% | |
| Return on equity | % | 7.3 | 8.1 | 89.4% | |
| Return on capital | % | 14.1 | 11.8 | 119.7% | |
| Exports to sales | % | 11.3 | 0 | - | |
| Imports to sales | % | 22.7 | 0 | - | |
| Exports (fob) | Rs m | 497 | NA | - | |
| Imports (cif) | Rs m | 995 | NA | - | |
| Fx inflow | Rs m | 497 | 1,602 | 31.0% | |
| Fx outflow | Rs m | 1,196 | 83 | 1,434.4% | |
| Net fx | Rs m | -700 | 1,519 | -46.1% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 264 | 2,627 | 10.0% | |
| From Investments | Rs m | -255 | -233 | 109.4% | |
| From Financial Activity | Rs m | -121 | -2,600 | 4.6% | |
| Net Cashflow | Rs m | -99 | -206 | 48.3% | |
Share Holding
| Indian Promoters | % | 37.1 | 32.0 | 116.1% | |
| Foreign collaborators | % | 19.3 | 16.0 | 120.5% | |
| Indian inst/Mut Fund | % | 16.0 | 5.4 | 297.4% | |
| FIIs | % | 2.7 | 33.9 | 8.0% | |
| ADR/GDR | % | 0.0 | 0.2 | - | |
| Free float | % | 25.1 | 12.5 | 200.8% | |
| Shareholders | 8,301 | 28,340 | 29.3% | ||
| Pledged promoter(s) holding | % | 0.0 | 43.9 | - |
Compare TIL With: GREENPLY INDUSTRIES STC INDIA CCL INTERNATIONAL COMMEX TECHNOLOGY CREST VENTURES
Today's Market
Sensex Falls 471 Points, Nifty Ends Below 14,700; Tata Steel & JSW Steel Top Losers(Closing)
Indian share markets witnessed selling pressure throughout the day today and ended lower.
Related Views on News
Mazagon Dock Shipbuilders IPO: Should You Apply? (IPO)
Sep 29, 2020Should you bet on this public sector defence shipbuilder?
TIL 2018-19 Annual Report Analysis (Annual Result Update)
Jul 23, 2019 | Updated on Jul 23, 2019Here's an analysis of the annual report of TIL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of TIL. Also includes updates on the valuation of TIL.
COX & KINGS Announces Quarterly Results (4QFY19); Net Profit Up 6694.7% (Quarterly Result Update)
Jun 3, 2019 | Updated on Jun 3, 2019For the quarter ended March 2019, COX & KINGS has posted a net profit of Rs 14 bn (up 6694.7% YoY). Sales on the other hand came in at Rs 13 bn (down 21.0% YoY). Read on for a complete analysis of COX & KINGS's quarterly results.
Mazagon Dock Shipbuilders IPO: Should You Apply? (IPO)
Sep 29, 2020Should you bet on this public sector defence shipbuilder?
TIL 2018-19 Annual Report Analysis (Annual Result Update)
Jul 23, 2019 | Updated on Jul 23, 2019Here's an analysis of the annual report of TIL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of TIL. Also includes updates on the valuation of TIL.
More Views on NewsMost Popular
The Next Smallcap Winners(Profit Hunter)
Apr 30, 2021Price is the only due diligence one might require to buy this business.
Time to Buy Smallcaps?(Fast Profits Daily)
Apr 30, 2021In this video, I'll show you why I favour smallcaps over the Nifty.
Are the Stock Markets Deaf to Covid Agony?(Profit Hunter)
May 6, 2021Why are markets discounting the economic impact of Covid?
My Secret to Find Breakthrough Stocks(Fast Profits Daily)
May 7, 2021I've used this trading technique for many years with great success. I'm sharing it with you today.
MoreOUR TOP 5 IDEAS
- FREE Event: Discover Your First Stock for a Potential Rs 7 Crore in Long-term Wealth
- Are You Making One of These 15 Costly Mistakes While Investing. Learn more!
- Covid-19 Proof Multibagger Stocks - Download this FREE Report Now
- Free Report: The Secret to Increasing Your Trading Profits Daily!
- No Guessing, No Hunches, and No Missed Trends Ever! Join Us on YouTube Now.
TIL SHARE PRICE
May 12, 2021 (Close)
TRACK TIL
- Track your investment in TIL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON TIL
TIL 5-YR ANALYSIS
COMPARE TIL WITH
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
POPULAR TOPICS
- Basics of Value Investing
- Benjamin Graham
- How to Invest in Gold
- How to Invest in Silver
- Best Stocks to Buy Today
- Warren Buffett - The Value Investor
- The Best Small-cap Stocks to Buy
- The Best Bluechip Stocks to Buy
- Your Ultimate Guide to Penny Stock Investing
- 10 Rules for Successful Long-Term Investing
- How to Invest in the Share Market
- Momentum Moves
FOLLOW
APP
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.