Compare TIL Ltd with Indoco Remedies - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TIL vs INDOCO REMEDIES - Comparison Results

INDOCO REMEDIES 
   Change

Indoco Remedies is engaged in the manufacturing and marketing of formulations and active pharmaceutical ingredients (APIs) for domestic as well as the international markets. The company's focus areas include anti-infective, respiratory, anti-diabetic... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TIL INDOCO REMEDIES TIL/
INDOCO REMEDIES
 
P/E (TTM) x 9.7 71.1 13.6% View Chart
P/BV x 0.7 2.8 25.0% View Chart
Dividend Yield % 0.8 0.5 161.6%  

Financials

 TIL   INDOCO REMEDIES
EQUITY SHARE DATA
    TIL
Mar-19
INDOCO REMEDIES
Mar-18
TIL/
INDOCO REMEDIES
5-Yr Chart
Click to enlarge
High Rs541317 170.4%   
Low Rs205178 115.3%   
Sales per share (Unadj.) Rs437.7113.1 387.1%  
Earnings per share (Unadj.) Rs23.14.5 517.0%  
Cash flow per share (Unadj.) Rs35.511.8 300.2%  
Dividends per share (Unadj.) Rs1.751.00 175.0%  
Dividend yield (eoy) %0.50.4 116.2%  
Book value per share (Unadj.) Rs317.073.2 432.7%  
Shares outstanding (eoy) m10.0392.15 10.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.92.2 38.9%   
Avg P/E ratio x16.255.5 29.1%  
P/CF ratio (eoy) x10.521.0 50.2%  
Price / Book Value ratio x1.23.4 34.8%  
Dividend payout %7.622.4 33.9%   
Avg Mkt Cap Rs m3,74222,830 16.4%   
No. of employees `0001.25.5 22.9%   
Total wages/salary Rs m7102,209 32.1%   
Avg. sales/employee Rs Th3,520.41,910.1 184.3%   
Avg. wages/employee Rs Th569.0405.0 140.5%   
Avg. net profit/employee Rs Th185.775.5 246.1%   
INCOME DATA
Net Sales Rs m4,39010,419 42.1%  
Other income Rs m8647 182.5%   
Total revenues Rs m4,47610,466 42.8%   
Gross profit Rs m4891,349 36.2%  
Depreciation Rs m124677 18.3%   
Interest Rs m241235 102.6%   
Profit before tax Rs m209484 43.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-2272 -30.8%   
Profit after tax Rs m232412 56.3%  
Gross profit margin %11.112.9 86.0%  
Effective tax rate %-10.715.0 -71.2%   
Net profit margin %5.34.0 133.5%  
BALANCE SHEET DATA
Current assets Rs m4,8065,373 89.4%   
Current liabilities Rs m3,9074,157 94.0%   
Net working cap to sales %20.511.7 175.5%  
Current ratio x1.21.3 95.2%  
Inventory Days Days21168 310.9%  
Debtors Days Days15473 211.0%  
Net fixed assets Rs m1,3966,244 22.4%   
Share capital Rs m100184 54.4%   
"Free" reserves Rs m3,0796,566 46.9%   
Net worth Rs m3,1796,750 47.1%   
Long term debt Rs m61,233 0.5%   
Total assets Rs m7,14212,363 57.8%  
Interest coverage x1.93.1 61.1%   
Debt to equity ratio x00.2 1.1%  
Sales to assets ratio x0.60.8 72.9%   
Return on assets %6.65.2 126.6%  
Return on equity %7.36.1 119.5%  
Return on capital %14.19.0 157.0%  
Exports to sales %11.30-   
Imports to sales %22.70-   
Exports (fob) Rs m497NA-   
Imports (cif) Rs m995NA-   
Fx inflow Rs m4973,762 13.2%   
Fx outflow Rs m1,1961,143 104.6%   
Net fx Rs m-7002,619 -26.7%   
CASH FLOW
From Operations Rs m2641,227 21.5%  
From Investments Rs m-255-1,360 18.7%  
From Financial Activity Rs m-121-388 31.1%  
Net Cashflow Rs m-99-521 19.1%  

Share Holding

Indian Promoters % 37.1 59.2 62.7%  
Foreign collaborators % 19.3 0.0 -  
Indian inst/Mut Fund % 16.0 12.5 128.0%  
FIIs % 2.7 6.0 45.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.1 22.4 112.1%  
Shareholders   8,301 12,805 64.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TIL With:   MOTILAL OSWAL  FINOLEX INDUSTRIES  S.P. APPARELS  STC INDIA  CCL INTERNATIONAL  



Today's Market

Sensex Scales 42,000 and Smallcaps Rebound: What Happens Next?(Podcast)

This week, the BSE Sensex crossed 42,000 level for the first time. While Nifty followed suit, hitting a record high of 12,377.

Related Views on News

INDOCO REMEDIES Announces Quarterly Results (2QFY20); Net Profit Up 194.1% (Quarterly Result Update)

Nov 5, 2019 | Updated on Nov 5, 2019

For the quarter ended September 2019, INDOCO REMEDIES has posted a net profit of Rs 73 m (up 194.1% YoY). Sales on the other hand came in at Rs 3 bn (up 23.9% YoY). Read on for a complete analysis of INDOCO REMEDIES's quarterly results.

INDOCO REMEDIES Announces Quarterly Results (1QFY20); Net Profit Up 118.1% (Quarterly Result Update)

Aug 14, 2019 | Updated on Aug 14, 2019

For the quarter ended June 2019, INDOCO REMEDIES has posted a net profit of Rs 22 m (up 118.1% YoY). Sales on the other hand came in at Rs 3 bn (up 16.2% YoY). Read on for a complete analysis of INDOCO REMEDIES's quarterly results.

TIL 2018-19 Annual Report Analysis (Annual Result Update)

Jul 23, 2019 | Updated on Jul 23, 2019

Here's an analysis of the annual report of TIL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of TIL. Also includes updates on the valuation of TIL.

INDOCO REMEDIES Announces Quarterly Results (4QFY19); Net Profit Down 43.3% (Quarterly Result Update)

Jun 6, 2019 | Updated on Jun 6, 2019

For the quarter ended March 2019, INDOCO REMEDIES has posted a net profit of Rs 116 m (down 43.3% YoY). Sales on the other hand came in at Rs 3 bn (down 6.5% YoY). Read on for a complete analysis of INDOCO REMEDIES's quarterly results.

INDOCO REMEDIES 2017-18 Annual Report Analysis (Annual Result Update)

Mar 28, 2019 | Updated on Mar 28, 2019

Here's an analysis of the annual report of INDOCO REMEDIES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of INDOCO REMEDIES. Also includes updates on the valuation of INDOCO REMEDIES.

More Views on News

Most Popular

My Latest Stock Recommendation(Fast Profits Daily)

Jan 10, 2020

The story behind my latest stock recommendation and an important announcement.

Saffron Curtain = Hindutva Rate of Growth?(The Honest Truth)

Jan 8, 2020

Will the Indian economy revert to a sub-3% growth rate?

Multibaggers of the Next Decade(The 5 Minute Wrapup)

Jan 6, 2020

The one key ingredient to be seen amongst top multibaggers of the next decade

Your Safe Income Options for 2020(Fast Profits Daily)

Jan 9, 2020

What are you safest investing options in 2020 when interest rates fall.

I Made a Killing in the Markets this Week... Here's How(Profit Hunter)

Jan 10, 2020

How we made a killing in the markets amidst geopolitical tension and war mongering.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get our special report, Secret to Increasing Your Trading Profits Today Now!
We will never sell or rent your email id.
Please read our Terms

TIL SHARE PRICE


Jan 17, 2020 (Close)

TRACK TIL

COMPARE TIL WITH

MARKET STATS