Compare TIL with Motilal Oswal - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TIL vs MOTILAL OSWAL - Comparison Results

MOTILAL OSWAL 
   Change

Motilal Oswal Financial Services (MOFSL) derives a significant portion of its revenues from equity broking (69% in FY12) for both retail and institutional clients. Accordingly, its revenues and profits are dependent on favourable capital market condi... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TIL MOTILAL OSWAL TIL/
MOTILAL OSWAL
 
P/E (TTM) x -8.3 30.8 - View Chart
P/BV x 0.7 3.3 22.0% View Chart
Dividend Yield % 0.8 0.6 133.6%  

Financials

 TIL   MOTILAL OSWAL
EQUITY SHARE DATA
    TIL
Mar-19
MOTILAL OSWAL
Mar-20
TIL/
MOTILAL OSWAL
5-Yr Chart
Click to enlarge
High Rs541904 59.9%   
Low Rs205426 48.2%   
Sales per share (Unadj.) Rs437.7159.2 274.9%  
Earnings per share (Unadj.) Rs23.112.8 180.3%  
Cash flow per share (Unadj.) Rs35.515.5 229.0%  
Dividends per share (Unadj.) Rs1.754.00 43.8%  
Dividend yield (eoy) %0.50.6 77.9%  
Book value per share (Unadj.) Rs317.0208.4 152.1%  
Shares outstanding (eoy) m10.03148.07 6.8%   
Bonus/Rights/Conversions -ESOS-  
Price / Sales ratio x0.94.2 20.4%   
Avg P/E ratio x16.251.9 31.1%  
P/CF ratio (eoy) x10.542.9 24.5%  
Price / Book Value ratio x1.23.2 36.9%  
Dividend payout %7.631.2 24.3%   
Avg Mkt Cap Rs m3,74298,430 3.8%   
No. of employees `0001.24.2 29.8%   
Total wages/salary Rs m7105,398 13.1%   
Avg. sales/employee Rs Th3,520.45,642.8 62.4%   
Avg. wages/employee Rs Th569.01,292.0 44.0%   
Avg. net profit/employee Rs Th185.7453.8 40.9%   
INCOME DATA
Net Sales Rs m4,39023,576 18.6%  
Other income Rs m8679 108.9%   
Total revenues Rs m4,47623,654 18.9%   
Gross profit Rs m4898,115 6.0%  
Depreciation Rs m124397 31.3%   
Interest Rs m2414,945 4.9%   
Profit before tax Rs m2092,852 7.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m0-258 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-22698 -3.2%   
Profit after tax Rs m2321,896 12.2%  
Gross profit margin %11.134.4 32.4%  
Effective tax rate %-10.724.5 -43.5%   
Net profit margin %5.38.0 65.6%  
BALANCE SHEET DATA
Current assets Rs m4,80622,742 21.1%   
Current liabilities Rs m3,90749,959 7.8%   
Net working cap to sales %20.5-115.4 -17.7%  
Current ratio x1.20.5 270.2%  
Inventory Days Days2110-  
Debtors Days Days154115 133.1%  
Net fixed assets Rs m1,3962,987 46.8%   
Share capital Rs m100148 67.7%   
"Free" reserves Rs m3,07930,715 10.0%   
Net worth Rs m3,17930,863 10.3%   
Long term debt Rs m618,036 0.0%   
Total assets Rs m7,142101,106 7.1%  
Interest coverage x1.91.6 118.5%   
Debt to equity ratio x00.6 0.3%  
Sales to assets ratio x0.60.2 263.6%   
Return on assets %6.66.8 97.8%  
Return on equity %7.36.1 118.6%  
Return on capital %14.115.4 91.7%  
Exports to sales %11.30-   
Imports to sales %22.70-   
Exports (fob) Rs m497NA-   
Imports (cif) Rs m995NA-   
Fx inflow Rs m4970-   
Fx outflow Rs m1,1960-   
Net fx Rs m-7000-   
CASH FLOW
From Operations Rs m2649,502 2.8%  
From Investments Rs m-255-3,526 7.2%  
From Financial Activity Rs m-121-1,278 9.4%  
Net Cashflow Rs m-994,698 -2.1%  

Share Holding

Indian Promoters % 37.1 74.1 50.1%  
Foreign collaborators % 19.3 0.0 -  
Indian inst/Mut Fund % 16.0 7.5 213.3%  
FIIs % 2.7 5.3 50.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.1 13.1 191.6%  
Shareholders   8,301 11,283 73.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TIL With:   STC INDIA  TVS SRICHAKRA  REPCO HOME  KOTHARI PRODUCTS  NESCO  



Today's Market

Sensex Falls 471 Points, Nifty Ends Below 14,700; Tata Steel & JSW Steel Top Losers(Closing)

Indian share markets witnessed selling pressure throughout the day today and ended lower.

Related Views on News

MOTILAL OSWAL Announces Quarterly Results (1QFY21); Net Profit Up 24.8% (Quarterly Result Update)

Aug 24, 2020 | Updated on Aug 24, 2020

For the quarter ended June 2020, MOTILAL OSWAL has posted a net profit of Rs 2 bn (up 24.8% YoY). Sales on the other hand came in at Rs 7 bn (up 19.1% YoY). Read on for a complete analysis of MOTILAL OSWAL's quarterly results.

Mazagon Dock Shipbuilders IPO: Should You Apply? (IPO)

Sep 29, 2020

Should you bet on this public sector defence shipbuilder?

MOTILAL OSWAL Announces Quarterly Results (3QFY20); Net Profit Up 375.3% (Quarterly Result Update)

Jan 23, 2020 | Updated on Jan 23, 2020

For the quarter ended December 2019, MOTILAL OSWAL has posted a net profit of Rs 2 bn (up 375.3% YoY). Sales on the other hand came in at Rs 6 bn (down 1.0% YoY). Read on for a complete analysis of MOTILAL OSWAL's quarterly results.

TIL 2018-19 Annual Report Analysis (Annual Result Update)

Jul 23, 2019 | Updated on Jul 23, 2019

Here's an analysis of the annual report of TIL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of TIL. Also includes updates on the valuation of TIL.

Mazagon Dock Shipbuilders IPO: Should You Apply? (IPO)

Sep 29, 2020

Should you bet on this public sector defence shipbuilder?

More Views on News

Most Popular

The Next Smallcap Winners(Profit Hunter)

Apr 30, 2021

Price is the only due diligence one might require to buy this business.

Time to Buy Smallcaps?(Fast Profits Daily)

Apr 30, 2021

In this video, I'll show you why I favour smallcaps over the Nifty.

Are the Stock Markets Deaf to Covid Agony?(Profit Hunter)

May 6, 2021

Why are markets discounting the economic impact of Covid?

My Secret to Find Breakthrough Stocks(Fast Profits Daily)

May 7, 2021

I've used this trading technique for many years with great success. I'm sharing it with you today.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

TIL SHARE PRICE


May 12, 2021 (Close)

TRACK TIL

COMPARE TIL WITH

MARKET STATS