X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare TIL Ltd with Motilal Oswal - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TIL vs MOTILAL OSWAL - Comparison Results

MOTILAL OSWAL 
   Change

Motilal Oswal Financial Services (MOFSL) derives a significant portion of its revenues from equity broking (69% in FY12) for both retail and institutional clients. Accordingly, its revenues and profits are dependent on favourable capital market condi... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TIL MOTILAL OSWAL TIL/
MOTILAL OSWAL
 
P/E (TTM) x 20.6 31.8 64.9% View Chart
P/BV x 0.8 4.1 18.8% View Chart
Dividend Yield % 1.5 0.7 215.4%  

Financials

 TIL   MOTILAL OSWAL
EQUITY SHARE DATA
    TIL
Mar-18
MOTILAL OSWAL
Mar-18
TIL/
MOTILAL OSWAL
5-Yr Chart
Click to enlarge
High Rs6861,585 43.3%   
Low Rs290734 39.5%   
Sales per share (Unadj.) Rs342.1189.4 180.6%  
Earnings per share (Unadj.) Rs7.638.7 19.5%  
Cash flow per share (Unadj.) Rs19.241.3 46.4%  
Dividends per share (Unadj.) Rs3.504.50 77.8%  
Dividend yield (eoy) %0.70.4 184.7%  
Book value per share (Unadj.) Rs299.2156.4 191.3%  
Shares outstanding (eoy) m10.03145.08 6.9%   
Bonus/Rights/Conversions -ESOS-  
Price / Sales ratio x1.46.1 23.3%   
Avg P/E ratio x64.630.0 215.6%  
P/CF ratio (eoy) x25.528.1 90.7%  
Price / Book Value ratio x1.67.4 22.0%  
Dividend payout %46.311.6 398.3%   
Avg Mkt Cap Rs m4,896168,228 2.9%   
No. of employees `0001.1NA 6,893.8%   
Total wages/salary Rs m5815,001 11.6%   
Avg. sales/employee Rs Th3,111.21,717,468.8 0.2%   
Avg. wages/employee Rs Th527.0312,581.3 0.2%   
Avg. net profit/employee Rs Th68.7350,962.5 0.0%   
INCOME DATA
Net Sales Rs m3,43227,480 12.5%  
Other income Rs m55217 25.3%   
Total revenues Rs m3,48727,697 12.6%   
Gross profit Rs m35212,779 2.8%  
Depreciation Rs m116375 31.0%   
Interest Rs m1784,956 3.6%   
Profit before tax Rs m1137,666 1.5%   
Minority Interest Rs m0-98 0.0%   
Prior Period Items Rs m091 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m372,043 1.8%   
Profit after tax Rs m765,615 1.3%  
Gross profit margin %10.346.5 22.1%  
Effective tax rate %33.026.7 124.0%   
Net profit margin %2.220.4 10.8%  
BALANCE SHEET DATA
Current assets Rs m4,29829,019 14.8%   
Current liabilities Rs m3,37641,835 8.1%   
Net working cap to sales %26.9-46.6 -57.6%  
Current ratio x1.30.7 183.5%  
Inventory Days Days2610 728,212.3%  
Debtors Days Days129139 92.8%  
Net fixed assets Rs m1,3933,113 44.7%   
Share capital Rs m100145 69.1%   
"Free" reserves Rs m2,90122,540 12.9%   
Net worth Rs m3,00122,685 13.2%   
Long term debt Rs m932,329 0.0%   
Total assets Rs m6,43498,645 6.5%  
Interest coverage x1.62.5 64.3%   
Debt to equity ratio x01.4 0.2%  
Sales to assets ratio x0.50.3 191.5%   
Return on assets %3.910.7 36.8%  
Return on equity %2.524.8 10.2%  
Return on capital %9.722.9 42.1%  
Exports to sales %19.60-   
Imports to sales %24.40-   
Exports (fob) Rs m673NA-   
Imports (cif) Rs m837NA-   
Fx inflow Rs m6730-   
Fx outflow Rs m1,0010-   
Net fx Rs m-3280-   
CASH FLOW
From Operations Rs m-8581,118 -76.7%  
From Investments Rs m30-1,907 -1.6%  
From Financial Activity Rs m862715 120.5%  
Net Cashflow Rs m34-91 -37.2%  

Share Holding

Indian Promoters % 37.1 74.1 50.1%  
Foreign collaborators % 19.3 0.0 -  
Indian inst/Mut Fund % 16.0 7.5 213.3%  
FIIs % 2.7 5.3 50.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.1 13.1 191.6%  
Shareholders   8,301 11,283 73.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TIL With:   INDOCO REMEDIES  GEOJIT FINANCIAL SERVICES  CREST VENTURES  REDINGTON  NALWA SONS INV  



Today's Market

Sensex Opens Lower; Yes Bank Falls Over 10%(09:30 am)

Asian share markets are lower today as Japanese and Hong Kong shares fall. The Nikkei 225 is off 1.6% while the Hang Seng is down 0.4%.

Related Views on News

MOTILAL OSWAL Announces Quarterly Results (4QFY19); Net Profit Up 0.3% (Quarterly Result Update)

May 13, 2019 | Updated on May 13, 2019

For the quarter ended March 2019, MOTILAL OSWAL has posted a net profit of Rs 1 bn (up 0.3% YoY). Sales on the other hand came in at Rs 7 bn (down 12.7% YoY). Read on for a complete analysis of MOTILAL OSWAL's quarterly results.

MOTILAL OSWAL Announces Quarterly Results (3QFY19); Net Profit Down 76.1% (Quarterly Result Update)

Jan 18, 2019 | Updated on Jan 18, 2019

For the quarter ended December 2018, MOTILAL OSWAL has posted a net profit of Rs 354 m (down 76.1% YoY). Sales on the other hand came in at Rs 6 bn (down 11.1% YoY). Read on for a complete analysis of MOTILAL OSWAL's quarterly results.

Garden Reach Shipbuilders and Engineers Ltd: Is This PSU Shipbuilder Worth Betting On? (IPO)

Sep 24, 2018

Should you apply for the IPO of Garden Reach Shipbuilders and Engineers Ltd?

MOTILAL OSWAL 2017-18 Annual Report Analysis (Annual Result Update)

Dec 21, 2018 | Updated on Dec 21, 2018

Here's an analysis of the annual report of MOTILAL OSWAL for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of MOTILAL OSWAL. Also includes updates on the valuation of MOTILAL OSWAL.

MOTILAL OSWAL Announces Quarterly Results (2QFY19); Net Profit Down 97.9% (Quarterly Result Update)

Nov 6, 2018 | Updated on Nov 6, 2018

For the quarter ended September 2018, MOTILAL OSWAL has posted a net profit of Rs 31 m (down 97.9% YoY). Sales on the other hand came in at Rs 7 bn (down 3.2% YoY). Read on for a complete analysis of MOTILAL OSWAL's quarterly results.

More Views on News

Most Popular

These 3 Smallcap Stocks are Set to Make the Most of Smallcap Rebound(Profit Hunter)

Jul 9, 2019

As the sense of normalcy returns to the markets, the rebound in the quality smallcaps could be huge.

2 Stocks from Super Investor Sanjay Bakshi's Portfolio You Can Bet On...(The 5 Minute Wrapup)

Jul 12, 2019

Despite the current fear prevailing in the markets, both these stocks have the potential to deliver in 4-5 years.

After Disappointing Budget, Here's a Document that Concerns Largecap and Smallcap Investors(The 5 Minute Wrapup)

Jul 8, 2019

A new 'definition' of the stock universe that triggered the smallcap sell-off is back with the latest list...

Union Budget 2019-2020: More Style Over Substance(The 5 Minute Wrapup)

Jul 5, 2019

Did the Union Budget announce measures to stimulate the economy and bolster corporate earnings growth?

Here's What to Do with Falling Small Cap Stocks(Profit Hunter)

Jul 10, 2019

There are some great buying opportunities in the market right now - and the small cap space is your best bet.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

TIL SHARE PRICE


Jul 18, 2019 12:03 PM

TRACK TIL

COMPARE TIL WITH

MARKET STATS