Compare TIL Ltd with Motilal Oswal - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TIL vs MOTILAL OSWAL - Comparison Results

MOTILAL OSWAL 
   Change

Motilal Oswal Financial Services (MOFSL) derives a significant portion of its revenues from equity broking (69% in FY12) for both retail and institutional clients. Accordingly, its revenues and profits are dependent on favourable capital market condi... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TIL MOTILAL OSWAL TIL/
MOTILAL OSWAL
 
P/E (TTM) x -5.1 14.7 - View Chart
P/BV x 0.4 2.9 15.7% View Chart
Dividend Yield % 1.2 1.4 87.0%  

Financials

 TIL   MOTILAL OSWAL
EQUITY SHARE DATA
    TIL
Mar-19
MOTILAL OSWAL
Mar-19
TIL/
MOTILAL OSWAL
5-Yr Chart
Click to enlarge
High Rs5411,066 50.7%   
Low Rs205550 37.3%   
Sales per share (Unadj.) Rs437.7169.0 258.9%  
Earnings per share (Unadj.) Rs23.120.5 112.8%  
Cash flow per share (Unadj.) Rs35.522.1 160.3%  
Dividends per share (Unadj.) Rs1.758.50 20.6%  
Dividend yield (eoy) %0.51.1 44.6%  
Book value per share (Unadj.) Rs317.0209.6 151.2%  
Shares outstanding (eoy) m10.03145.68 6.9%   
Bonus/Rights/Conversions -ESOS-  
Price / Sales ratio x0.94.8 17.8%   
Avg P/E ratio x16.239.5 41.0%  
P/CF ratio (eoy) x10.536.5 28.8%  
Price / Book Value ratio x1.23.9 30.5%  
Dividend payout %7.641.5 18.3%   
Avg Mkt Cap Rs m3,742117,695 3.2%   
No. of employees `0001.23.2 38.4%   
Total wages/salary Rs m7105,018 14.1%   
Avg. sales/employee Rs Th3,520.47,579.8 46.4%   
Avg. wages/employee Rs Th569.01,544.4 36.8%   
Avg. net profit/employee Rs Th185.7918.1 20.2%   
INCOME DATA
Net Sales Rs m4,39024,627 17.8%  
Other income Rs m8656 154.2%   
Total revenues Rs m4,47624,682 18.1%   
Gross profit Rs m4899,196 5.3%  
Depreciation Rs m124240 51.8%   
Interest Rs m2415,169 4.7%   
Profit before tax Rs m2093,844 5.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m080 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-22941 -2.4%   
Profit after tax Rs m2322,983 7.8%  
Gross profit margin %11.137.3 29.8%  
Effective tax rate %-10.724.5 -43.5%   
Net profit margin %5.312.1 43.6%  
BALANCE SHEET DATA
Current assets Rs m4,80622,992 20.9%   
Current liabilities Rs m3,90745,699 8.5%   
Net working cap to sales %20.5-92.2 -22.2%  
Current ratio x1.20.5 244.5%  
Inventory Days Days2110-  
Debtors Days Days154225 68.3%  
Net fixed assets Rs m1,3962,670 52.3%   
Share capital Rs m100146 68.8%   
"Free" reserves Rs m3,07930,389 10.1%   
Net worth Rs m3,17930,534 10.4%   
Long term debt Rs m625,333 0.0%   
Total assets Rs m7,142104,818 6.8%  
Interest coverage x1.91.7 107.1%   
Debt to equity ratio x00.8 0.2%  
Sales to assets ratio x0.60.2 261.6%   
Return on assets %6.67.8 85.1%  
Return on equity %7.39.8 74.6%  
Return on capital %14.116.3 86.9%  
Exports to sales %11.30-   
Imports to sales %22.70-   
Exports (fob) Rs m497NA-   
Imports (cif) Rs m995NA-   
Fx inflow Rs m4970-   
Fx outflow Rs m1,1960-   
Net fx Rs m-7000-   
CASH FLOW
From Operations Rs m2642,062 12.8%  
From Investments Rs m-25539 -651.2%  
From Financial Activity Rs m-121-1,422 8.5%  
Net Cashflow Rs m-99679 -14.6%  

Share Holding

Indian Promoters % 37.1 74.1 50.1%  
Foreign collaborators % 19.3 0.0 -  
Indian inst/Mut Fund % 16.0 7.5 213.3%  
FIIs % 2.7 5.3 50.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.1 13.1 191.6%  
Shareholders   8,301 11,283 73.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TIL With:   S.P. APPARELS  TALWALKARS BETTER VALUE  INDIABULLS FIN. SER.  REPCO HOME  MIC ELECTRONICS  



Today's Market

Sensex Ends 178 Points Higher; Telecom and Power Stocks Witness Buying(Closing)

Indian share markets witnessed buying interest throughout the day today and ended on a positive note.

Related Views on News

MOTILAL OSWAL Announces Quarterly Results (3QFY20); Net Profit Up 375.3% (Quarterly Result Update)

Jan 23, 2020 | Updated on Jan 23, 2020

For the quarter ended December 2019, MOTILAL OSWAL has posted a net profit of Rs 2 bn (up 375.3% YoY). Sales on the other hand came in at Rs 6 bn (down 1.0% YoY). Read on for a complete analysis of MOTILAL OSWAL's quarterly results.

TIL 2018-19 Annual Report Analysis (Annual Result Update)

Jul 23, 2019 | Updated on Jul 23, 2019

Here's an analysis of the annual report of TIL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of TIL. Also includes updates on the valuation of TIL.

MOTILAL OSWAL Announces Quarterly Results (4QFY19); Net Profit Up 0.3% (Quarterly Result Update)

May 13, 2019 | Updated on May 13, 2019

For the quarter ended March 2019, MOTILAL OSWAL has posted a net profit of Rs 1 bn (up 0.3% YoY). Sales on the other hand came in at Rs 7 bn (down 12.7% YoY). Read on for a complete analysis of MOTILAL OSWAL's quarterly results.

MOTILAL OSWAL Announces Quarterly Results (3QFY19); Net Profit Down 76.1% (Quarterly Result Update)

Jan 18, 2019 | Updated on Jan 18, 2019

For the quarter ended December 2018, MOTILAL OSWAL has posted a net profit of Rs 354 m (down 76.1% YoY). Sales on the other hand came in at Rs 6 bn (down 11.1% YoY). Read on for a complete analysis of MOTILAL OSWAL's quarterly results.

MOTILAL OSWAL 2017-18 Annual Report Analysis (Annual Result Update)

Dec 21, 2018 | Updated on Dec 21, 2018

Here's an analysis of the annual report of MOTILAL OSWAL for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of MOTILAL OSWAL. Also includes updates on the valuation of MOTILAL OSWAL.

More Views on News

Most Popular

How to Find the Best Stocks for Day Trading - 1(Fast Profits Daily)

Jul 2, 2020

In the first of two videos, I'll show you how to identify the best stocks for intraday trading.

Be Prepared to Profit from the Coming Crash in Oil Prices(Fast Profits Daily)

Jun 25, 2020

The stability in crude oil prices will not last much longer. Be ready to make fast profits when the time comes to short crude.

Tata Motors Tripled in 18 Months but You Can Do Even Better. Here's How...(Profit Hunter)

Jun 24, 2020

Rahul is ready for a repeat of his famous 2008 Tata Motors call.

Two Agri Stocks Are Likely to Outperform Even in this Market(Profit Hunter)

Jul 2, 2020

Why we have recommended two agriculture stocks for our Hidden Treasure subscribers. Read on...

More

India's #1 Trader
Reveals His Secrets

The Secret to Increasing Your Trading Profits Today
Get this Special Report, The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

TIL SHARE PRICE


Jul 3, 2020 (Close)

TRACK TIL

COMPARE TIL WITH

MARKET STATS