Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TIRUPATI SARJAN vs DLF - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TIRUPATI SARJAN DLF TIRUPATI SARJAN/
DLF
 
P/E (TTM) x 12.6 173.5 7.3% View Chart
P/BV x 0.5 5.9 8.8% View Chart
Dividend Yield % 0.0 0.4 -  

Financials

 TIRUPATI SARJAN   DLF
EQUITY SHARE DATA
    TIRUPATI SARJAN
Mar-23
DLF
Mar-23
TIRUPATI SARJAN/
DLF
5-Yr Chart
Click to enlarge
High Rs15418 3.6%   
Low Rs7295 2.4%   
Sales per share (Unadj.) Rs47.623.0 206.9%  
Earnings per share (Unadj.) Rs0.94.4 20.6%  
Cash flow per share (Unadj.) Rs1.25.0 24.4%  
Dividends per share (Unadj.) Rs04.00 0.0%  
Avg Dividend yield %01.1 0.0%  
Book value per share (Unadj.) Rs24.3152.3 15.9%  
Shares outstanding (eoy) m33.002,475.31 1.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.215.5 1.5%   
Avg P/E ratio x12.080.2 14.9%  
P/CF ratio (eoy) x8.970.6 12.6%  
Price / Book Value ratio x0.52.3 19.3%  
Dividend payout %089.9 0.0%   
Avg Mkt Cap Rs m362882,696 0.0%   
No. of employees `000NANA-   
Total wages/salary Rs m115,479 0.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,57156,948 2.8%  
Other income Rs m143,173 0.4%   
Total revenues Rs m1,58460,121 2.6%   
Gross profit Rs m11617,259 0.7%  
Depreciation Rs m101,486 0.7%   
Interest Rs m783,921 2.0%   
Profit before tax Rs m4215,024 0.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m114,015 0.3%   
Profit after tax Rs m3011,009 0.3%  
Gross profit margin %7.430.3 24.4%  
Effective tax rate %27.326.7 102.0%   
Net profit margin %1.919.3 10.0%  
BALANCE SHEET DATA
Current assets Rs m1,198252,425 0.5%   
Current liabilities Rs m858109,271 0.8%   
Net working cap to sales %21.7251.4 8.6%  
Current ratio x1.42.3 60.4%  
Inventory Days Days1851,437 12.9%  
Debtors Days Days1,015352 288.3%  
Net fixed assets Rs m879268,015 0.3%   
Share capital Rs m1654,951 3.3%   
"Free" reserves Rs m636371,925 0.2%   
Net worth Rs m801376,875 0.2%   
Long term debt Rs m38510,497 3.7%   
Total assets Rs m2,078525,722 0.4%  
Interest coverage x1.54.8 31.8%   
Debt to equity ratio x0.50 1,727.1%  
Sales to assets ratio x0.80.1 697.9%   
Return on assets %5.22.8 182.7%  
Return on equity %3.82.9 129.1%  
Return on capital %10.04.9 205.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m03 0.0%   
Fx outflow Rs m0289 0.0%   
Net fx Rs m0-286 -0.0%   
CASH FLOW
From Operations Rs m7723,753 0.3%  
From Investments Rs m-60-4,626 1.3%  
From Financial Activity Rs m-10-20,132 0.1%  
Net Cashflow Rs m7-985 -0.7%  

Share Holding

Indian Promoters % 40.4 74.1 54.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 21.2 -  
FIIs % 0.0 15.8 -  
ADR/GDR % 0.0 0.0 -  
Free float % 59.6 25.9 230.0%  
Shareholders   5,721 404,832 1.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TIRUPATI SARJAN With:   PSP PROJECTS    PRESTIGE ESTATES    NBCC (INDIA)    INDIABULLS REAL EST    ANANT RAJ    


More on TIRUPATI SARJAN vs DLF

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

TIRUPATI SARJAN vs DLF Share Price Performance

Period TIRUPATI SARJAN DLF S&P BSE REALTY
1-Day -2.17% 2.30% 0.52%
1-Month -16.75% 0.28% -1.02%
1-Year 42.12% 158.46% 138.88%
3-Year CAGR 22.77% 47.79% 39.46%
5-Year CAGR -0.59% 35.96% 28.06%

* Compound Annual Growth Rate

Here are more details on the TIRUPATI SARJAN share price and the DLF share price.

Moving on to shareholding structures...

The promoters of TIRUPATI SARJAN hold a 40.4% stake in the company. In case of DLF the stake stands at 74.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of TIRUPATI SARJAN and the shareholding pattern of DLF.

Finally, a word on dividends...

In the most recent financial year, TIRUPATI SARJAN paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

DLF paid Rs 4.0, and its dividend payout ratio stood at 89.9%.

You may visit here to review the dividend history of TIRUPATI SARJAN, and the dividend history of DLF.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.