Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA STEEL vs TATA STEEL BSL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA STEEL TATA STEEL BSL TATA STEEL/
TATA STEEL BSL
 
P/E (TTM) x -49.9 1.3 - View Chart
P/BV x 1.9 0.4 423.9% View Chart
Dividend Yield % 2.3 0.0 -  

Financials

 TATA STEEL   TATA STEEL BSL
EQUITY SHARE DATA
    TATA STEEL
Mar-23
TATA STEEL BSL
Mar-21
TATA STEEL/
TATA STEEL BSL
5-Yr Chart
Click to enlarge
High Rs13953 260.1%   
Low Rs8315 537.1%   
Sales per share (Unadj.) Rs199.3195.9 101.7%  
Earnings per share (Unadj.) Rs6.623.0 28.7%  
Cash flow per share (Unadj.) Rs14.336.7 38.9%  
Dividends per share (Unadj.) Rs3.600-  
Avg Dividend yield %3.30-  
Book value per share (Unadj.) Rs84.4192.1 44.0%  
Shares outstanding (eoy) m12,209.851,093.44 1,116.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.60.2 316.6%   
Avg P/E ratio x16.71.5 1,121.8%  
P/CF ratio (eoy) x7.80.9 828.5%  
Price / Book Value ratio x1.30.2 733.0%  
Dividend payout %54.40-   
Avg Mkt Cap Rs m1,351,23437,560 3,597.6%   
No. of employees `000NANA-   
Total wages/salary Rs m224,1936,488 3,455.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m2,433,527214,186 1,136.2%  
Other income Rs m10,811917 1,179.3%   
Total revenues Rs m2,444,337215,103 1,136.4%   
Gross profit Rs m327,88054,481 601.8%  
Depreciation Rs m93,35214,913 626.0%   
Interest Rs m62,98715,292 411.9%   
Profit before tax Rs m182,35125,193 723.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m101,59811 919,436.2%   
Profit after tax Rs m80,75425,182 320.7%  
Gross profit margin %13.525.4 53.0%  
Effective tax rate %55.70 126,990.1%   
Net profit margin %3.311.8 28.2%  
BALANCE SHEET DATA
Current assets Rs m866,06169,572 1,244.8%   
Current liabilities Rs m972,95155,511 1,752.7%   
Net working cap to sales %-4.46.6 -66.9%  
Current ratio x0.91.3 71.0%  
Inventory Days Days3730 122.5%  
Debtors Days Days172 1.7%  
Net fixed assets Rs m1,987,302301,514 659.1%   
Share capital Rs m12,2122,187 558.4%   
"Free" reserves Rs m1,018,609207,855 490.1%   
Net worth Rs m1,030,821210,042 490.8%   
Long term debt Rs m514,463104,267 493.4%   
Total assets Rs m2,853,958371,086 769.1%  
Interest coverage x3.92.6 147.1%   
Debt to equity ratio x0.50.5 100.5%  
Sales to assets ratio x0.90.6 147.7%   
Return on assets %5.010.9 46.2%  
Return on equity %7.812.0 65.3%  
Return on capital %15.912.9 123.3%  
Exports to sales %3.518.7 19.0%   
Imports to sales %17.521.0 83.1%   
Exports (fob) Rs m86,13039,997 215.3%   
Imports (cif) Rs m425,23045,057 943.8%   
Fx inflow Rs m86,13039,997 215.3%   
Fx outflow Rs m433,22545,528 951.6%   
Net fx Rs m-347,095-5,531 6,275.0%   
CASH FLOW
From Operations Rs m216,83181,605 265.7%  
From Investments Rs m-186,798-6,630 2,817.6%  
From Financial Activity Rs m-69,807-74,841 93.3%  
Net Cashflow Rs m-34,771134 -26,008.4%  

Share Holding

Indian Promoters % 33.7 72.7 46.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 43.3 5.5 784.8%  
FIIs % 20.0 1.9 1,042.2%  
ADR/GDR % 0.7 0.0 -  
Free float % 65.6 27.4 239.9%  
Shareholders   3,992,609 404,977 985.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA STEEL With:   JSW STEEL    RATNAMANI METALS    VENUS PIPES & TUBES    JINDAL STAINLESS    MISHRA DHATU NIGAM    


More on Tata Steel vs Tata Steel BSL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Tata Steel vs Tata Steel BSL Share Price Performance

Period Tata Steel Tata Steel BSL S&P BSE METAL
1-Day 2.00% -1.38% 1.11%
1-Month 10.76% -1.67% 5.73%
1-Year 52.10% 199.13% 50.13%
3-Year CAGR 24.92% 45.45% 25.42%
5-Year CAGR 25.19% 16.08% 20.50%

* Compound Annual Growth Rate

Here are more details on the Tata Steel share price and the Tata Steel BSL share price.

Moving on to shareholding structures...

The promoters of Tata Steel hold a 33.7% stake in the company. In case of Tata Steel BSL the stake stands at 72.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Tata Steel and the shareholding pattern of Tata Steel BSL.

Finally, a word on dividends...

In the most recent financial year, Tata Steel paid a dividend of Rs 3.6 per share. This amounted to a Dividend Payout ratio of 54.4%.

Tata Steel BSL paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of Tata Steel, and the dividend history of Tata Steel BSL.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.