X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Tata Steel with JSW Ispat - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA STEEL vs JSW ISPAT - Comparison Results

TATA STEEL    Change

Established in 1907, Tata Steel is among the top ten global steel companies with an annual crude steel capacity of over 28 million tonnes per annum (mtpa). It is among the lowest cost producers of steel in the world. Its captive raw material resource... More

JSW ISPAT 
   Change

Ispat Industries (Ispat) is the flagship company of the Ispat group. It is involved in the manufacture of sponge iron and rolled products. It operates a 1 mtpa sponge iron plant and rolling mills with production capacities of 325 thtpa galvanised ste... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA STEEL JSW ISPAT TATA STEEL/
JSW ISPAT
 
P/E (TTM) x 3.0 3.9 75.5% View Chart
P/BV x 1.5 3.7 41.2% View Chart
Dividend Yield % 1.8 0.0 -  

Financials

 TATA STEEL   JSW ISPAT
EQUITY SHARE DATA
    TATA STEEL
Mar-17
JSW ISPAT
Jun-12
TATA STEEL/
JSW ISPAT
5-Yr Chart
Click to enlarge
High Rs50221 2,390.5%   
Low Rs3109 3,448.9%   
Sales per share (Unadj.) Rs1,210.544.1 2,743.7%  
Earnings per share (Unadj.) Rs-3.1-1.0 299.5%  
Cash flow per share (Unadj.) Rs55.31.4 3,836.3%  
Dividends per share (Unadj.) Rs10.000-  
Dividend yield (eoy) %2.50-  
Book value per share (Unadj.) Rs366.42.7 13,608.6%  
Shares outstanding (eoy) m970.002,516.82 38.5%   
Bonus/Rights/Conversions -PI-  
Price / Sales ratio x0.30.3 98.7%   
Avg P/E ratio x-129.4-14.3 904.2%  
P/CF ratio (eoy) x7.310.4 70.6%  
Price / Book Value ratio x1.15.6 19.9%  
Dividend payout %-318.70-   
Avg Mkt Cap Rs m394,01437,752 1,043.7%   
No. of employees `00035.03.3 1,063.8%   
Total wages/salary Rs m172,5222,610 6,610.0%   
Avg. sales/employee Rs Th33,559.133,761.6 99.4%   
Avg. wages/employee Rs Th4,930.8793.6 621.4%   
Avg. net profit/employee Rs Th-87.0-801.8 10.9%   
INCOME DATA
Net Sales Rs m1,174,199111,042 1,057.4%  
Other income Rs m5,275374 1,410.3%   
Total revenues Rs m1,179,474111,416 1,058.6%   
Gross profit Rs m170,1557,019 2,424.2%  
Depreciation Rs m56,7296,268 905.1%   
Interest Rs m50,72210,093 502.5%   
Profit before tax Rs m67,979-8,968 -758.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-43,242-1,461 2,959.8%   
Tax Rs m27,780-7,792 -356.5%   
Profit after tax Rs m-3,044-2,637 115.4%  
Gross profit margin %14.56.3 229.3%  
Effective tax rate %40.986.9 47.0%   
Net profit margin %-0.3-2.4 10.9%  
BALANCE SHEET DATA
Current assets Rs m499,30628,330 1,762.5%   
Current liabilities Rs m500,51347,692 1,049.5%   
Net working cap to sales %-0.1-17.4 0.6%  
Current ratio x1.00.6 167.9%  
Inventory Days Days7764 121.0%  
Debtors Days Days3611 326.5%  
Net fixed assets Rs m1,077,90770,058 1,538.6%   
Share capital Rs m9,70225,161 38.6%   
"Free" reserves Rs m345,741-26,920 -1,284.3%   
Net worth Rs m355,4436,777 5,244.8%   
Long term debt Rs m640,22360,348 1,060.9%   
Total assets Rs m1,733,332101,133 1,713.9%  
Interest coverage x2.30.1 2,099.5%   
Debt to equity ratio x1.88.9 20.2%  
Sales to assets ratio x0.71.1 61.7%   
Return on assets %2.87.4 37.3%  
Return on equity %-0.9-38.9 2.2%  
Return on capital %7.6-0.5 -1,514.0%  
Exports to sales %01.2 0.0%   
Imports to sales %8.824.4 36.0%   
Exports (fob) Rs mNA1,378 0.0%   
Imports (cif) Rs m102,98027,054 380.6%   
Fx inflow Rs m39,9661,378 2,900.3%   
Fx outflow Rs m107,45428,157 381.6%   
Net fx Rs m-67,488-26,779 252.0%   
CASH FLOW
From Operations Rs m108,48111,671 929.5%  
From Investments Rs m-90,862-371 24,524.2%  
From Financial Activity Rs m-25,924-15,201 170.5%  
Net Cashflow Rs m-12,447-3,900 319.1%  

Share Holding

Indian Promoters % 31.4 55.7 56.4%  
Foreign collaborators % 0.0 10.7 -  
Indian inst/Mut Fund % 24.7 11.3 218.6%  
FIIs % 18.2 1.1 1,652.7%  
ADR/GDR % 2.4 0.0 -  
Free float % 23.3 21.2 109.9%  
Shareholders   939,623 708,453 132.6%  
Pledged promoter(s) holding % 9.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA STEEL With:   JINDAL STEEL & POWER  ELECTROSTEEL CAST  MONNET ISPAT  ISMT LTD  FERRO ALLOYS  

Compare TATA STEEL With:   GERDAU (Brazil)  BAOSTEEL (China)  NIPPON STEEL (Japan)  ARCELOR M. (Luxemb.)  



Today's Market

Sensex Trades on a Volatile Note; Idea Cellular Plunges 6%(12:30 pm)

After opening the day flat share markets in India are trading on a dull note and are presently trading marginally below the dotted line.

Related Views on News

Tata Steel: India and SEA Shine; Europe Whines (Quarterly Results Update - Detailed)

Nov 3, 2017

India and South East Asia Business reported a good performance on the back of strong volume growth. European business witnessed pressure at EBITDA level due to narrower spread.

Tata Steel: A Strong Quarter (Quarterly Results Update - Detailed)

Aug 12, 2017

Tata Steel reported a robust operating performance on the back of strong domestic and European operations.

SAIL: Operating Margins Offer Hope; Bottomline Languishes in Red (Quarterly Results Update - Detailed)

Nov 21, 2017

The company registered good performance at the operating level and reported a positive EBITDA of Rs 9.1 billion during the quarter. However, bleeding continued at PAT level.

SAIL: Bleeding Continues at EBITDA Level... (Quarterly Results Update - Detailed)

Aug 28, 2017

The company registered a negative EBITDA of Rs 839 million during the quarter. This is on the back of an increase in raw material prices.

Tata Steel: Strong Quarterly Performance (Quarterly Results Update - Detailed)

May 22, 2017

Tata Steel reported a robust operating performance on the back of strong domestic and European operations.

More Views on News

Most Popular

Alert: Pharma Stocks Are About to Shoot Up - And a Superb Stock for Trading(Profit Hunter)

Jun 13, 2018

The ailing pharma stocks are bouncing back to health. Read this to find out the best way to profit from them.

Will You Dump Your Client if You're Busy? Inox Wind's Auditor Just Did...(The 5 Minute Wrapup)

Jun 14, 2018

After Inox Wind, you may see more auditors resigning And the reasons can be as funny as they can get.

GST Will Not Solve Problem of High Prices of Petrol and Diesel(Vivek Kaul's Diary)

Jun 13, 2018

Though it will bring transparency in their pricing and that in itself will be a welcome move.

Should You Invest In Mirae Asset Healthcare Fund?(Outside View)

Jun 15, 2018

Mirae Asset Mutual Fund launches NFO - Mirae Asset Helathcare Fund.

This Behaviour is Injurious to Wealth Building(Sector Info)

Jun 13, 2018

Blindly following the herd can be the biggest wealth destroyer.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TATA STEEL SHARE PRICE


Jun 25, 2018 03:13 PM

TRACK TATA STEEL

  • Track your investment in TATA STEEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

TATA STEEL 8-QTR ANALYSIS

COMPARE TATA STEEL WITH

MARKET STATS