X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Tata Steel with JSW Ispat - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA STEEL vs JSW ISPAT - Comparison Results

TATA STEEL    Change

Established in 1907, Tata Steel is among the top ten global steel companies with an annual crude steel capacity of over 28 million tonnes per annum (mtpa). It is among the lowest cost producers of steel in the world. Its captive raw material resource... More

JSW ISPAT 
   Change

Ispat Industries (Ispat) is the flagship company of the Ispat group. It is involved in the manufacture of sponge iron and rolled products. It operates a 1 mtpa sponge iron plant and rolling mills with production capacities of 325 thtpa galvanised ste... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA STEEL JSW ISPAT TATA STEEL/
JSW ISPAT
 
P/E (TTM) x -161.3 3.9 - View Chart
P/BV x 2.1 3.7 57.5% View Chart
Dividend Yield % 1.3 0.0 -  

Financials

 TATA STEEL   JSW ISPAT
EQUITY SHARE DATA
    TATA STEEL
Mar-16
JSW ISPAT
Jun-12
TATA STEEL/
JSW ISPAT
5-Yr Chart
Click to enlarge
High Rs37921 1,805.7%   
Low Rs2019 2,237.8%   
Sales per share (Unadj.) Rs1,207.744.1 2,737.4%  
Earnings per share (Unadj.) Rs-31.4-1.0 3,000.4%  
Cash flow per share (Unadj.) Rs21.01.4 1,452.4%  
Dividends per share (Unadj.) Rs8.000-  
Dividend yield (eoy) %2.80-  
Book value per share (Unadj.) Rs293.62.7 10,903.5%  
Shares outstanding (eoy) m970.002,516.82 38.5%   
Bonus/Rights/Conversions -PI-  
Price / Sales ratio x0.20.3 70.7%   
Avg P/E ratio x-9.2-14.3 64.5%  
P/CF ratio (eoy) x13.910.4 133.2%  
Price / Book Value ratio x1.05.6 17.7%  
Dividend payout %-25.40-   
Avg Mkt Cap Rs m281,59137,752 745.9%   
No. of employees `00035.43.3 1,077.5%   
Total wages/salary Rs m199,6682,610 7,650.1%   
Avg. sales/employee Rs Th33,057.333,761.6 97.9%   
Avg. wages/employee Rs Th5,634.1793.6 710.0%   
Avg. net profit/employee Rs Th-860.4-801.8 107.3%   
INCOME DATA
Net Sales Rs m1,171,516111,042 1,055.0%  
Other income Rs m39,257374 10,496.4%   
Total revenues Rs m1,210,773111,416 1,086.7%   
Gross profit Rs m75,8577,019 1,080.7%  
Depreciation Rs m50,8186,268 810.8%   
Interest Rs m41,28610,093 409.1%   
Profit before tax Rs m23,008-8,968 -256.6%   
Minority Interest Rs m1,0890-   
Prior Period Items Rs m2070-   
Extraordinary Inc (Exp) Rs m-39,749-1,461 2,720.7%   
Tax Rs m15,050-7,792 -193.1%   
Profit after tax Rs m-30,493-2,637 1,156.4%  
Gross profit margin %6.56.3 102.4%  
Effective tax rate %65.486.9 75.3%   
Net profit margin %-2.6-2.4 109.6%  
BALANCE SHEET DATA
Current assets Rs m474,90128,330 1,676.3%   
Current liabilities Rs m505,56647,692 1,060.1%   
Net working cap to sales %-2.6-17.4 15.0%  
Current ratio x0.90.6 158.1%  
Inventory Days Days6364 99.6%  
Debtors Days Days3611 330.5%  
Net fixed assets Rs m824,17470,058 1,176.4%   
Share capital Rs m9,70225,161 38.6%   
"Free" reserves Rs m180,423-26,920 -670.2%   
Net worth Rs m284,7896,777 4,202.3%   
Long term debt Rs m683,54160,348 1,132.7%   
Total assets Rs m1,632,500101,133 1,614.2%  
Interest coverage x1.60.1 1,397.1%   
Debt to equity ratio x2.48.9 27.0%  
Sales to assets ratio x0.71.1 65.4%   
Return on assets %0.77.4 9.0%  
Return on equity %-10.7-38.9 27.5%  
Return on capital %2.7-0.5 -533.2%  
Exports to sales %0.91.2 68.9%   
Imports to sales %5.424.4 22.3%   
Exports (fob) Rs m10,0141,378 726.7%   
Imports (cif) Rs m63,70427,054 235.5%   
Fx inflow Rs m10,8961,378 790.7%   
Fx outflow Rs m69,14628,157 245.6%   
Net fx Rs m-58,250-26,779 217.5%   
CASH FLOW
From Operations Rs m119,63211,671 1,025.0%  
From Investments Rs m-104,242-371 28,135.5%  
From Financial Activity Rs m-39,284-15,201 258.4%  
Net Cashflow Rs m-19,167-3,900 491.4%  

Share Holding

Indian Promoters % 31.4 55.7 56.4%  
Foreign collaborators % 0.0 10.7 -  
Indian inst/Mut Fund % 24.7 11.3 218.6%  
FIIs % 18.2 1.1 1,652.7%  
ADR/GDR % 2.4 0.0 -  
Free float % 23.3 21.2 109.9%  
Shareholders   939,623 708,453 132.6%  
Pledged promoter(s) holding % 9.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA STEEL With:   JINDAL STAINLESS  FERRO ALLOYS  HINDUSTAN COPPER  ADHUNIK METALIKS  ELECTROSTEEL CAST  

Compare TATA STEEL With:   NIPPON STEEL (Japan)  GERDAU (Brazil)  BAOSTEEL (China)  ARCELOR M. (Luxemb.)  



Today's Market

Weak Finish to the Week Post Vishal Sikka's Exit as CEO of Infosys(Closing)

Share markets in India witnessed selling pressure, led by slump in shares of Infosys Ltd. after Vishal Sikka resigned as chief executive officer of the country's second-largest software services exporter.

Related Views on News

Tata Steel: A Strong Quarter (Quarterly Results Update - Detailed)

Aug 12, 2017

Tata Steel reported a robust operating performance on the back of strong domestic and European operations.

Tata Steel: Strong Quarterly Performance (Quarterly Results Update - Detailed)

May 22, 2017

Tata Steel reported a robust operating performance on the back of strong domestic and European operations.

SAIL: Loss at EBITDA Level Due to Higher Raw Material Cost (Quarterly Results Update - Detailed)

Jun 12, 2017

The company registered a negative EBITDA of Rs 2.64 billion during the quarter. This is on the back of an increase in raw material prices.

SAIL: Pressure Continues. Loss at Operating Levels... (Quarterly Results Update - Detailed)

Feb 15, 2017

SAIL has reported a 26.2% YoY increase in the topline while the bottomline reported a loss of Rs 7.94 billion.

Tata Steel: Domestic Realisation Disappoints, Loss continues... (Quarterly Results Update - Detailed)

Dec 19, 2016

Tata Steel has reported a 0.1% increase in the topline while the bottomline was in red in 2QFY17.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TATA STEEL SHARE PRICE


Aug 18, 2017 (Close)

TRACK TATA STEEL

  • Track your investment in TATA STEEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

TATA STEEL - BHUSHAN STEEL COMPARISON

COMPARE TATA STEEL WITH

MARKET STATS