X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Tata Steel with JSW Ispat - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA STEEL vs JSW ISPAT - Comparison Results

TATA STEEL    Change

Established in 1907, Tata Steel is among the top ten global steel companies with an annual crude steel capacity of over 28 million tonnes per annum (mtpa). It is among the lowest cost producers of steel in the world. Its captive raw material resource... More

JSW ISPAT 
   Change

Ispat Industries (Ispat) is the flagship company of the Ispat group. It is involved in the manufacture of sponge iron and rolled products. It operates a 1 mtpa sponge iron plant and rolling mills with production capacities of 325 thtpa galvanised ste... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA STEEL JSW ISPAT TATA STEEL/
JSW ISPAT
 
P/E (TTM) x 3.3 3.9 82.7% View Chart
P/BV x 1.0 3.7 27.9% View Chart
Dividend Yield % 1.6 0.0 -  

Financials

 TATA STEEL   JSW ISPAT
EQUITY SHARE DATA
    TATA STEEL
Mar-18
JSW ISPAT
Jun-12
TATA STEEL/
JSW ISPAT
5-Yr Chart
Click to enlarge
High Rs78321 3,729.5%   
Low Rs4329 4,800.0%   
Sales per share (Unadj.) Rs1,154.144.1 2,615.8%  
Earnings per share (Unadj.) Rs154.7-1.0 -14,760.9%  
Cash flow per share (Unadj.) Rs206.71.4 14,329.8%  
Dividends per share (Unadj.) Rs10.000-  
Dividend yield (eoy) %1.60-  
Book value per share (Unadj.) Rs511.92.7 19,009.4%  
Shares outstanding (eoy) m1,144.752,516.82 45.5%   
Bonus/Rights/Conversions -PI-  
Price / Sales ratio x0.50.3 154.9%   
Avg P/E ratio x3.9-14.3 -27.4%  
P/CF ratio (eoy) x2.910.4 28.3%  
Price / Book Value ratio x1.25.6 21.3%  
Dividend payout %6.50-   
Avg Mkt Cap Rs m695,55037,752 1,842.4%   
No. of employees `00034.13.3 1,035.9%   
Total wages/salary Rs m176,0622,610 6,745.7%   
Avg. sales/employee Rs Th38,774.933,761.6 114.8%   
Avg. wages/employee Rs Th5,167.3793.6 651.2%   
Avg. net profit/employee Rs Th5,196.2-801.8 -648.1%   
INCOME DATA
Net Sales Rs m1,321,138111,042 1,189.8%  
Other income Rs m9,095374 2,431.7%   
Total revenues Rs m1,330,233111,416 1,193.9%   
Gross profit Rs m220,6467,019 3,143.6%  
Depreciation Rs m59,6176,268 951.1%   
Interest Rs m55,01810,093 545.1%   
Profit before tax Rs m115,106-8,968 -1,283.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m95,991-1,461 -6,570.2%   
Tax Rs m34,054-7,792 -437.0%   
Profit after tax Rs m177,044-2,637 -6,713.8%  
Gross profit margin %16.76.3 264.2%  
Effective tax rate %29.686.9 34.0%   
Net profit margin %13.4-2.4 -564.3%  
BALANCE SHEET DATA
Current assets Rs m677,74728,330 2,392.3%   
Current liabilities Rs m556,61347,692 1,167.1%   
Net working cap to sales %9.2-17.4 -52.6%  
Current ratio x1.20.6 205.0%  
Inventory Days Days7864 122.9%  
Debtors Days Days3411 310.9%  
Net fixed assets Rs m1,127,19370,058 1,608.9%   
Share capital Rs m11,45025,161 45.5%   
"Free" reserves Rs m574,507-26,920 -2,134.1%   
Net worth Rs m585,9566,777 8,646.2%   
Long term debt Rs m727,89160,348 1,206.2%   
Total assets Rs m2,097,579101,133 2,074.1%  
Interest coverage x3.10.1 2,774.1%   
Debt to equity ratio x1.28.9 14.0%  
Sales to assets ratio x0.61.1 57.4%   
Return on assets %11.17.4 150.1%  
Return on equity %30.2-38.9 -77.7%  
Return on capital %20.3-0.5 -4,046.4%  
Exports to sales %01.2 0.0%   
Imports to sales %10.124.4 41.5%   
Exports (fob) Rs mNA1,378 0.0%   
Imports (cif) Rs m133,55427,054 493.7%   
Fx inflow Rs m58,9821,378 4,280.3%   
Fx outflow Rs m136,90428,157 486.2%   
Net fx Rs m-77,922-26,779 291.0%   
CASH FLOW
From Operations Rs m80,23411,671 687.4%  
From Investments Rs m-120,256-371 32,457.8%  
From Financial Activity Rs m66,399-15,201 -436.8%  
Net Cashflow Rs m29,330-3,900 -752.0%  

Share Holding

Indian Promoters % 31.4 55.7 56.4%  
Foreign collaborators % 0.0 10.7 -  
Indian inst/Mut Fund % 24.7 11.3 218.6%  
FIIs % 18.2 1.1 1,652.7%  
ADR/GDR % 2.4 0.0 -  
Free float % 23.3 21.2 109.9%  
Shareholders   939,623 708,453 132.6%  
Pledged promoter(s) holding % 9.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA STEEL With:   ISMT LTD  JINDAL STEEL & POWER  BHUSHAN STEEL  TECHNOCRAFT INDUS.  PRAKASH INDUSTRIES  

Compare TATA STEEL With:   BAOSTEEL (China)  NIPPON STEEL (Japan)  GERDAU (Brazil)  ARCELOR M. (Luxemb.)  



Today's Market

Sensex Slumps Over 275 Points; Realty and Banking Stocks Witness Selling(Closing)

After trading on a volatile note throughout the day, share markets in India witnessed selling pressure during the closing hours and ended the day in red.

Related Views on News

TATA STEEL Announces Quarterly Results (1QFY19); Net Profit Up 998.7% (Quarterly Result Update)

Aug 16, 2018 | Updated on Aug 16, 2018

For the quarter ended June 2018, TATA STEEL has posted a net profit of Rs 19 bn (up 998.7% YoY). Sales on the other hand came in at Rs 378 bn (up 43.3% YoY). Read on for a complete analysis of TATA STEEL's quarterly results.

TATA STEEL Announces Quarterly Results (4QFY18); Net Profit Down 2126.5% (Quarterly Result Update)

Jul 19, 2018 | Updated on Jul 19, 2018

For the quarter ended March 2018, TATA STEEL has posted a net profit of Rs 146 bn (down 2126.5% YoY). Sales on the other hand came in at Rs 361 bn (up 2.3% YoY). Read on for a complete analysis of TATA STEEL's quarterly results.

SAIL: Operating Margins Offer Hope; Bottomline Languishes in Red (Quarterly Results Update - Detailed)

Nov 21, 2017

The company registered good performance at the operating level and reported a positive EBITDA of Rs 9.1 billion during the quarter. However, bleeding continued at PAT level.

Tata Steel: India and SEA Shine; Europe Whines (Quarterly Results Update - Detailed)

Nov 3, 2017

India and South East Asia Business reported a good performance on the back of strong volume growth. European business witnessed pressure at EBITDA level due to narrower spread.

Tata Steel: A Strong Quarter (Quarterly Results Update - Detailed)

Aug 12, 2017

Tata Steel reported a robust operating performance on the back of strong domestic and European operations.

More Views on News

Most Popular

My First Pharma Stock Recommendation!(The 5 Minute Wrapup)

Sep 21, 2018

This company has not only created a niche in the pharma space, it has done so profitably.

Want Bigger Returns Than You Thought Possible? This is Where You Should Look(Profit Hunter)

Sep 12, 2018

Richa has discovered the single most profitable opportunity in the market - read on to discover more...

Are You Blindly Investing In Equities? Read This...(Outside View)

Sep 11, 2018

PersonalFN explains how blindly investing in equities can prove hazardous to your wealth and health.

Investors Are Redeeming From Equity Mutual Funds Now. Should You?(Outside View)

Sep 12, 2018

PersonalFN elucidates if you should redeem from equity mutual fund now, and the approach to follow before you decide to sell mutual funds.

Outperformance of Strong Established Brands in the Indian Stock market(Chart Of The Day)

Sep 14, 2018

Strong Well established Indian Brands have comfortably outperformed the index in the decade post the global financial crisis.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TATA STEEL SHARE PRICE


Sep 21, 2018 (Close)

TRACK TATA STEEL

  • Track your investment in TATA STEEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

TATA STEEL 8-QTR ANALYSIS

COMPARE TATA STEEL WITH

MARKET STATS