Compare Tata Steel with JSW Ispat - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA STEEL vs JSW ISPAT - Comparison Results

TATA STEEL     Change

Established in 1907, Tata Steel is among the top ten global steel companies with an annual crude steel capacity of over 28 million tonnes per annum (mtpa). It is among the lowest cost producers of steel in the world. Its captive raw material resource... More

JSW ISPAT 
   Change

Ispat Industries (Ispat) is the flagship company of the Ispat group. It is involved in the manufacture of sponge iron and rolled products. It operates a 1 mtpa sponge iron plant and rolling mills with production capacities of 325 thtpa galvanised ste... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA STEEL JSW ISPAT TATA STEEL/
JSW ISPAT
 
P/E (TTM) x 4.8 3.9 121.6% View Chart
P/BV x 0.4 3.7 11.2% View Chart
Dividend Yield % 4.6 0.0 -  

Financials

 TATA STEEL   JSW ISPAT
EQUITY SHARE DATA
    TATA STEEL
Mar-19
JSW ISPAT
Jun-12
TATA STEEL/
JSW ISPAT
5-Yr Chart
Click to enlarge
High Rs64721 3,079.5%   
Low Rs4429 4,912.2%   
Sales per share (Unadj.) Rs137.644.1 311.8%  
Earnings per share (Unadj.) Rs8.4-1.0 -798.8%  
Cash flow per share (Unadj.) Rs14.81.4 1,024.1%  
Dividends per share (Unadj.) Rs13.000-  
Dividend yield (eoy) %2.40-  
Book value per share (Unadj.) Rs58.22.7 2,159.7%  
Shares outstanding (eoy) m11,461.202,516.82 455.4%   
Bonus/Rights/Conversions -PI-  
Price / Sales ratio x4.00.3 1,164.0%   
Avg P/E ratio x65.0-14.3 -454.4%  
P/CF ratio (eoy) x36.810.4 354.4%  
Price / Book Value ratio x9.45.6 168.1%  
Dividend payout %155.30-   
Avg Mkt Cap Rs m6,239,47737,752 16,527.4%   
No. of employees `00033.03.3 1,002.9%   
Total wages/salary Rs m187,5892,610 7,187.3%   
Avg. sales/employee Rs Th47,801.733,761.6 141.6%   
Avg. wages/employee Rs Th5,687.3793.6 716.7%   
Avg. net profit/employee Rs Th2,908.1-801.8 -362.7%   
INCOME DATA
Net Sales Rs m1,576,690111,042 1,419.9%  
Other income Rs m14,206374 3,798.3%   
Total revenues Rs m1,590,896111,416 1,427.9%   
Gross profit Rs m297,8807,019 4,243.9%  
Depreciation Rs m73,4186,268 1,171.3%   
Interest Rs m76,60110,093 759.0%   
Profit before tax Rs m162,067-8,968 -1,807.2%   
Minority Interest Rs m2,2470-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-1,210-1,461 82.8%   
Tax Rs m67,184-7,792 -862.2%   
Profit after tax Rs m95,920-2,637 -3,637.5%  
Gross profit margin %18.96.3 298.9%  
Effective tax rate %41.586.9 47.7%   
Net profit margin %6.1-2.4 -256.2%  
BALANCE SHEET DATA
Current assets Rs m548,48728,330 1,936.1%   
Current liabilities Rs m596,08047,692 1,249.9%   
Net working cap to sales %-3.0-17.4 17.3%  
Current ratio x0.90.6 154.9%  
Inventory Days Days7364 115.1%  
Debtors Days Days2711 247.9%  
Net fixed assets Rs m1,450,06170,058 2,069.8%   
Share capital Rs m11,44925,161 45.5%   
"Free" reserves Rs m655,051-26,920 -2,433.3%   
Net worth Rs m666,5016,777 9,834.7%   
Long term debt Rs m108,02160,348 179.0%   
Total assets Rs m2,335,824101,133 2,309.7%  
Interest coverage x3.10.1 2,795.3%   
Debt to equity ratio x0.28.9 1.8%  
Sales to assets ratio x0.71.1 61.5%   
Return on assets %7.47.4 100.2%  
Return on equity %14.4-38.9 -37.0%  
Return on capital %30.9-0.5 -6,182.9%  
Exports to sales %01.2 0.0%   
Imports to sales %9.224.4 37.8%   
Exports (fob) Rs mNA1,378 0.0%   
Imports (cif) Rs m145,19327,054 536.7%   
Fx inflow Rs m64,9791,378 4,715.5%   
Fx outflow Rs m149,69328,157 531.6%   
Net fx Rs m-84,714-26,779 316.3%   
CASH FLOW
From Operations Rs m253,36011,671 2,170.8%  
From Investments Rs m-299,018-371 80,706.7%  
From Financial Activity Rs m-6,727-15,201 44.3%  
Net Cashflow Rs m-52,041-3,900 1,334.2%  

Share Holding

Indian Promoters % 31.4 55.7 56.4%  
Foreign collaborators % 0.0 10.7 -  
Indian inst/Mut Fund % 24.7 11.3 218.6%  
FIIs % 18.2 1.1 1,652.7%  
ADR/GDR % 2.4 0.0 -  
Free float % 23.3 21.2 109.9%  
Shareholders   939,623 708,453 132.6%  
Pledged promoter(s) holding % 9.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA STEEL With:   MAHARASHTRA SEAMLESS  UTTAM GALVA STEEL  JINDAL STAINLESS  JAI CORP LTD  INNOVENTIVE INDUSTRIES  

Compare TATA STEEL With:   GERDAU (Brazil)  BAOSTEEL (China)  NIPPON STEEL (Japan)  ARCELOR M. (Luxemb.)  



Today's Market

Sensex Surges 1,266 Points; Nifty Ends Above 9,100 Mark(Closing)

Indian share markets witnessed buying interest throughout the day and ended on a strong note.

Related Views on News

TATA STEEL 2018-19 Annual Report Analysis (Annual Result Update)

Sep 9, 2019 | Updated on Sep 9, 2019

Here's an analysis of the annual report of TATA STEEL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of TATA STEEL. Also includes updates on the valuation of TATA STEEL.

TATA STEEL Announces Quarterly Results (1QFY20); Net Profit Down 66.7% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, TATA STEEL has posted a net profit of Rs 6 bn (down 66.7% YoY). Sales on the other hand came in at Rs 359 bn (down 5.0% YoY). Read on for a complete analysis of TATA STEEL's quarterly results.

TATA STEEL Announces Quarterly Results (4QFY19); Net Profit Down 84.2% (Quarterly Result Update)

Apr 26, 2019 | Updated on Apr 26, 2019

For the quarter ended March 2019, TATA STEEL has posted a net profit of Rs 23 bn (down 84.2% YoY). Sales on the other hand came in at Rs 424 bn (up 17.4% YoY). Read on for a complete analysis of TATA STEEL's quarterly results.

TATA STEEL Announces Quarterly Results (3QFY19); Net Profit Up 48.7% (Quarterly Result Update)

Feb 11, 2019 | Updated on Feb 11, 2019

For the quarter ended December 2018, TATA STEEL has posted a net profit of Rs 17 bn (up 48.7% YoY). Sales on the other hand came in at Rs 412 bn (up 23.2% YoY). Read on for a complete analysis of TATA STEEL's quarterly results.

TATA STEEL Announces Quarterly Results (2QFY19); Net Profit Up 215.1% (Quarterly Result Update)

Nov 15, 2018 | Updated on Nov 15, 2018

For the quarter ended September 2018, TATA STEEL has posted a net profit of Rs 31 bn (up 215.1% YoY). Sales on the other hand came in at Rs 435 bn (up 34.1% YoY). Read on for a complete analysis of TATA STEEL's quarterly results.

More Views on News

Most Popular

Sorry Warren Buffett, I'm Following This Man Instead of You in 2020(The 5 Minute Wrapup)

Mar 30, 2020

This man warned of an impending market correction while everyone else was celebrating the renewed optimism in early 2020...

One Stock that is All Charged Up for the Post Coronavirus Rebound(The 5 Minute Wrapup)

Apr 1, 2020

A stock with strong moat is currently trading near 5-year lows.

A Safe Stock to Lockdown Now(The 5 Minute Wrapup)

Apr 2, 2020

The market crashc has made strong, established brands attractive. Here's a stock to make the most of this opportunity...

The Insiders See a Buying Opportunity in These Smallcaps Amid Coronavirus Outbreak(Profit Hunter)

Mar 31, 2020

The promoters are buying these smallcaps amid the coronavirus outbreak.

This Smallcap Tech Firm has Risen to the Coronavirus Challenge(Profit Hunter)

Apr 7, 2020

This smallcap tech firm is all set to emerge stronger from the Coronavirus crisis.

More

How to Trade the
Coronavirus Crash

Coronavirus Crash
Get this special report, authored by Equitymaster's top analysts, now.
We will never sell or rent your email id.
Please read our Terms

TATA STEEL SHARE PRICE


Apr 9, 2020 (Close)

TRACK TATA STEEL

  • Track your investment in TATA STEEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

TATA STEEL 8-QTR ANALYSIS

COMPARE TATA STEEL WITH

MARKET STATS