Compare Tata Steel with JSW Ispat - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA STEEL vs JSW ISPAT - Comparison Results

TATA STEEL     Change

Established in 1907, Tata Steel is among the top ten global steel companies with an annual crude steel capacity of over 28 million tonnes per annum (mtpa). It is among the lowest cost producers of steel in the world. Its captive raw material resource... More

JSW ISPAT 
   Change

Ispat Industries (Ispat) is the flagship company of the Ispat group. It is involved in the manufacture of sponge iron and rolled products. It operates a 1 mtpa sponge iron plant and rolling mills with production capacities of 325 thtpa galvanised ste... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA STEEL JSW ISPAT TATA STEEL/
JSW ISPAT
 
P/E (TTM) x -12.8 3.9 - View Chart
P/BV x 0.6 3.7 15.1% View Chart
Dividend Yield % 2.4 0.0 -  

Financials

 TATA STEEL   JSW ISPAT
EQUITY SHARE DATA
    TATA STEEL
Mar-20
JSW ISPAT
Jun-12
TATA STEEL/
JSW ISPAT
5-Yr Chart
Click to enlarge
High Rs55721 2,650.0%   
Low Rs2549 2,824.4%   
Sales per share (Unadj.) Rs122.044.1 276.5%  
Earnings per share (Unadj.) Rs13.3-1.0 -1,266.7%  
Cash flow per share (Unadj.) Rs20.61.4 1,430.4%  
Dividends per share (Unadj.) Rs10.000-  
Dividend yield (eoy) %2.50-  
Book value per share (Unadj.) Rs62.22.7 2,310.4%  
Shares outstanding (eoy) m11,461.202,516.82 455.4%   
Bonus/Rights/Conversions -PI-  
Price / Sales ratio x3.30.3 977.3%   
Avg P/E ratio x30.5-14.3 -213.3%  
P/CF ratio (eoy) x19.610.4 188.9%  
Price / Book Value ratio x6.55.6 117.0%  
Dividend payout %75.30-   
Avg Mkt Cap Rs m4,645,79737,752 12,306.0%   
No. of employees `00032.43.3 984.0%   
Total wages/salary Rs m185,3362,610 7,101.0%   
Avg. sales/employee Rs Th43,201.333,761.6 128.0%   
Avg. wages/employee Rs Th5,726.6793.6 721.6%   
Avg. net profit/employee Rs Th4,700.0-801.8 -586.2%   
INCOME DATA
Net Sales Rs m1,398,167111,042 1,259.1%  
Other income Rs m18,435374 4,929.1%   
Total revenues Rs m1,416,601111,416 1,271.5%   
Gross profit Rs m303,3747,019 4,322.2%  
Depreciation Rs m84,4076,268 1,346.6%   
Interest Rs m75,33510,093 746.4%   
Profit before tax Rs m162,067-8,968 -1,807.2%   
Minority Interest Rs m1,8800-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-37,521-1,461 2,568.1%   
Tax Rs m-25,684-7,792 329.6%   
Profit after tax Rs m152,110-2,637 -5,768.3%  
Gross profit margin %21.76.3 343.3%  
Effective tax rate %-15.886.9 -18.2%   
Net profit margin %10.9-2.4 -458.1%  
BALANCE SHEET DATA
Current assets Rs m559,09328,330 1,973.5%   
Current liabilities Rs m603,12647,692 1,264.6%   
Net working cap to sales %-3.1-17.4 18.1%  
Current ratio x0.90.6 156.1%  
Inventory Days Days8164 127.3%  
Debtors Days Days2111 186.6%  
Net fixed assets Rs m1,562,16070,058 2,229.8%   
Share capital Rs m11,45025,161 45.5%   
"Free" reserves Rs m701,564-26,920 -2,606.1%   
Net worth Rs m713,0136,777 10,521.1%   
Long term debt Rs m941,05060,348 1,559.4%   
Total assets Rs m2,504,195101,133 2,476.1%  
Interest coverage x3.20.1 2,827.2%   
Debt to equity ratio x1.38.9 14.8%  
Sales to assets ratio x0.61.1 50.9%   
Return on assets %9.17.4 123.2%  
Return on equity %21.3-38.9 -54.8%  
Return on capital %12.2-0.5 -2,436.9%  
Exports to sales %01.2 0.0%   
Imports to sales %8.924.4 36.3%   
Exports (fob) Rs mNA1,378 0.0%   
Imports (cif) Rs m123,81327,054 457.7%   
Fx inflow Rs m63,1501,378 4,582.7%   
Fx outflow Rs m128,90828,157 457.8%   
Net fx Rs m-65,758-26,779 245.6%   
CASH FLOW
From Operations Rs m201,68711,671 1,728.0%  
From Investments Rs m-145,304-371 39,218.2%  
From Financial Activity Rs m-16,946-15,201 111.5%  
Net Cashflow Rs m44,620-3,900 -1,144.0%  

Share Holding

Indian Promoters % 31.4 55.7 56.4%  
Foreign collaborators % 0.0 10.7 -  
Indian inst/Mut Fund % 24.7 11.3 218.6%  
FIIs % 18.2 1.1 1,652.7%  
ADR/GDR % 2.4 0.0 -  
Free float % 23.3 21.2 109.9%  
Shareholders   939,623 708,453 132.6%  
Pledged promoter(s) holding % 9.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA STEEL With:   FERRO ALLOYS  SAIL  TATA STEEL LONG PRODUCTS  ELECTROSTEEL CAST  GANDHI SPECIAL TUBES  

Compare TATA STEEL With:   BAOSTEEL (China)  NIPPON STEEL (Japan)  GERDAU (Brazil)  ARCELOR M. (Luxemb.)  



Today's Market

Sensex, Nifty Snap 4-Day Winning Streak; Smallcap Stocks Outperform(Closing)

Indian share markets witnessed negative trading activity throughout the day today and ended marginally lower.

Related Views on News

TATA STEEL 2019-20 Annual Report Analysis (Annual Result Update)

Aug 7, 2020 | Updated on Aug 7, 2020

Here's an analysis of the annual report of TATA STEEL for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of TATA STEEL. Also includes updates on the valuation of TATA STEEL.

TATA STEEL 2018-19 Annual Report Analysis (Annual Result Update)

Sep 9, 2019 | Updated on Sep 9, 2019

Here's an analysis of the annual report of TATA STEEL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of TATA STEEL. Also includes updates on the valuation of TATA STEEL.

TATA STEEL Announces Quarterly Results (1QFY20); Net Profit Down 66.7% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, TATA STEEL has posted a net profit of Rs 6 bn (down 66.7% YoY). Sales on the other hand came in at Rs 359 bn (down 5.0% YoY). Read on for a complete analysis of TATA STEEL's quarterly results.

TATA STEEL Announces Quarterly Results (4QFY19); Net Profit Down 84.2% (Quarterly Result Update)

Apr 26, 2019 | Updated on Apr 26, 2019

For the quarter ended March 2019, TATA STEEL has posted a net profit of Rs 23 bn (down 84.2% YoY). Sales on the other hand came in at Rs 424 bn (up 17.4% YoY). Read on for a complete analysis of TATA STEEL's quarterly results.

TATA STEEL Announces Quarterly Results (3QFY19); Net Profit Up 48.7% (Quarterly Result Update)

Feb 11, 2019 | Updated on Feb 11, 2019

For the quarter ended December 2018, TATA STEEL has posted a net profit of Rs 17 bn (up 48.7% YoY). Sales on the other hand came in at Rs 412 bn (up 23.2% YoY). Read on for a complete analysis of TATA STEEL's quarterly results.

More Views on News

Most Popular

My Latest Stock Recommendation(Fast Profits Daily)

Oct 9, 2020

How I picked an exciting stock using trends from both the commodity and equity markets.

The 'Seedhi Baat, No Bakwaas' View on ITC(Profit Hunter)

Oct 12, 2020

Is ITC an investment or a speculation at current levels?

One of the Best Investment Opportunities in the Market Right Now(Fast Profits Daily)

Oct 16, 2020

The one sector that you should be looking at to make good profits.

The Inflection Point for Defence Stocks is Getting Closer(Profit Hunter)

Oct 9, 2020

Few Indian defence companies could use their engineering capabilities to eventually become global leaders.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

TATA STEEL SHARE PRICE


Oct 22, 2020 (Close)

TRACK TATA STEEL

  • Track your investment in TATA STEEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE TATA STEEL WITH

MARKET STATS