Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA STEEL vs ISMT - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA STEEL ISMT TATA STEEL/
ISMT
 
P/E (TTM) x -49.9 16.1 - View Chart
P/BV x 1.9 1.8 106.8% View Chart
Dividend Yield % 2.3 0.0 -  

Financials

 TATA STEEL   ISMT
EQUITY SHARE DATA
    TATA STEEL
Mar-23
ISMT
Mar-23
TATA STEEL/
ISMT
5-Yr Chart
Click to enlarge
High Rs13988 156.7%   
Low Rs8345 182.2%   
Sales per share (Unadj.) Rs199.385.9 232.1%  
Earnings per share (Unadj.) Rs6.62.9 226.5%  
Cash flow per share (Unadj.) Rs14.34.9 292.8%  
Dividends per share (Unadj.) Rs3.600-  
Avg Dividend yield %3.30-  
Book value per share (Unadj.) Rs84.449.2 171.7%  
Shares outstanding (eoy) m12,209.85300.50 4,063.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.60.8 71.2%   
Avg P/E ratio x16.722.9 73.0%  
P/CF ratio (eoy) x7.813.7 56.4%  
Price / Book Value ratio x1.31.4 96.3%  
Dividend payout %54.40-   
Avg Mkt Cap Rs m1,351,23420,117 6,716.9%   
No. of employees `000NANA-   
Total wages/salary Rs m224,1931,676 13,375.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m2,433,52725,802 9,431.5%  
Other income Rs m10,811180 6,015.9%   
Total revenues Rs m2,444,33725,982 9,407.9%   
Gross profit Rs m327,8802,109 15,548.2%  
Depreciation Rs m93,352586 15,935.8%   
Interest Rs m62,987217 29,053.0%   
Profit before tax Rs m182,3511,486 12,272.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m101,598609 16,696.4%   
Profit after tax Rs m80,754877 9,203.7%  
Gross profit margin %13.58.2 164.9%  
Effective tax rate %55.741.0 136.1%   
Net profit margin %3.33.4 97.6%  
BALANCE SHEET DATA
Current assets Rs m866,0619,295 9,317.4%   
Current liabilities Rs m972,9514,614 21,089.2%   
Net working cap to sales %-4.418.1 -24.2%  
Current ratio x0.92.0 44.2%  
Inventory Days Days375 781.6%  
Debtors Days Days14 28.4%  
Net fixed assets Rs m1,987,30210,711 18,554.2%   
Share capital Rs m12,2121,503 812.8%   
"Free" reserves Rs m1,018,60913,276 7,672.5%   
Net worth Rs m1,030,82114,779 6,975.1%   
Long term debt Rs m514,4630-   
Total assets Rs m2,853,95820,006 14,265.6%  
Interest coverage x3.97.9 49.6%   
Debt to equity ratio x0.50-  
Sales to assets ratio x0.91.3 66.1%   
Return on assets %5.05.5 92.1%  
Return on equity %7.85.9 132.0%  
Return on capital %15.911.5 137.8%  
Exports to sales %3.510.7 33.1%   
Imports to sales %17.517.0 102.8%   
Exports (fob) Rs m86,1302,762 3,118.2%   
Imports (cif) Rs m425,2304,387 9,694.1%   
Fx inflow Rs m86,1302,762 3,118.2%   
Fx outflow Rs m433,2254,387 9,876.3%   
Net fx Rs m-347,095-1,624 21,368.9%   
CASH FLOW
From Operations Rs m216,831920 23,563.4%  
From Investments Rs m-186,798348 -53,616.1%  
From Financial Activity Rs m-69,807-1,520 4,592.9%  
Net Cashflow Rs m-34,771-251 13,836.3%  

Share Holding

Indian Promoters % 33.7 75.0 45.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 43.3 0.4 11,400.0%  
FIIs % 20.0 0.1 28,585.7%  
ADR/GDR % 0.7 0.0 -  
Free float % 65.6 25.1 261.9%  
Shareholders   3,992,609 83,649 4,773.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA STEEL With:   JSW STEEL    RATNAMANI METALS    JINDAL STAINLESS    VENUS PIPES & TUBES    JINDAL SAW    


More on Tata Steel vs ISMT

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Tata Steel vs ISMT Share Price Performance

Period Tata Steel ISMT S&P BSE METAL
1-Day 2.00% 1.39% 1.11%
1-Month 10.76% -2.93% 5.73%
1-Year 52.10% 20.10% 50.13%
3-Year CAGR 24.92% 100.28% 25.42%
5-Year CAGR 25.19% 61.47% 20.50%

* Compound Annual Growth Rate

Here are more details on the Tata Steel share price and the ISMT share price.

Moving on to shareholding structures...

The promoters of Tata Steel hold a 33.7% stake in the company. In case of ISMT the stake stands at 75.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Tata Steel and the shareholding pattern of ISMT.

Finally, a word on dividends...

In the most recent financial year, Tata Steel paid a dividend of Rs 3.6 per share. This amounted to a Dividend Payout ratio of 54.4%.

ISMT paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of Tata Steel, and the dividend history of ISMT.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.