X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Tata Steel with JSW Steel - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA STEEL vs JSW STEEL - Comparison Results

TATA STEEL    Change

Established in 1907, Tata Steel is among the top ten global steel companies with an annual crude steel capacity of over 28 million tonnes per annum (mtpa). It is among the lowest cost producers of steel in the world. Its captive raw material resource... More

JSW STEEL 
   Change

JSW Steel, the flagship company of the JSW Group, is the second largest private sector steel manufacturer in terms of installed capacity in India, having plants in four manufacturing locations. JSW Steel is one of the lowest cost steel producers in t... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA STEEL JSW STEEL TATA STEEL/
JSW STEEL
 
P/E (TTM) x 5.4 8.6 63.4% View Chart
P/BV x 0.8 2.3 35.7% View Chart
Dividend Yield % 2.0 1.2 167.9%  

Financials

 TATA STEEL   JSW STEEL
EQUITY SHARE DATA
    TATA STEEL
Mar-18
JSW STEEL
Mar-18
TATA STEEL/
JSW STEEL
5-Yr Chart
Click to enlarge
High Rs783321 244.4%   
Low Rs432184 234.4%   
Sales per share (Unadj.) Rs1,154.12,905.2 39.7%  
Earnings per share (Unadj.) Rs154.7252.9 61.2%  
Cash flow per share (Unadj.) Rs206.7393.0 52.6%  
Dividends per share (Unadj.) Rs10.003.20 312.5%  
Dividend yield (eoy) %1.61.3 129.8%  
Book value per share (Unadj.) Rs511.91,158.3 44.2%  
Shares outstanding (eoy) m1,144.75241.72 473.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.50.1 606.0%   
Avg P/E ratio x3.91.0 393.6%  
P/CF ratio (eoy) x2.90.6 457.6%  
Price / Book Value ratio x1.20.2 544.7%  
Dividend payout %6.51.3 511.0%   
Avg Mkt Cap Rs m695,55061,010 1,140.1%   
No. of employees `00034.111.6 293.2%   
Total wages/salary Rs m176,06218,430 955.3%   
Avg. sales/employee Rs Th38,774.960,439.8 64.2%   
Avg. wages/employee Rs Th5,167.31,586.2 325.8%   
Avg. net profit/employee Rs Th5,196.25,261.2 98.8%   
INCOME DATA
Net Sales Rs m1,321,138702,250 188.1%  
Other income Rs m9,0951,670 544.6%   
Total revenues Rs m1,330,233703,920 189.0%   
Gross profit Rs m220,646147,940 149.1%  
Depreciation Rs m59,61733,870 176.0%   
Interest Rs m55,01837,010 148.7%   
Profit before tax Rs m115,10678,730 146.2%   
Minority Interest Rs m0420 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m95,991-2,640 -3,636.0%   
Tax Rs m34,05415,380 221.4%   
Profit after tax Rs m177,04461,130 289.6%  
Gross profit margin %16.721.1 79.3%  
Effective tax rate %29.619.5 151.4%   
Net profit margin %13.48.7 153.9%  
BALANCE SHEET DATA
Current assets Rs m677,747231,920 292.2%   
Current liabilities Rs m556,613289,640 192.2%   
Net working cap to sales %9.2-8.2 -111.6%  
Current ratio x1.20.8 152.1%  
Inventory Days Days7865 119.6%  
Debtors Days Days3424 140.3%  
Net fixed assets Rs m1,127,193641,580 175.7%   
Share capital Rs m11,4503,020 379.1%   
"Free" reserves Rs m574,507276,960 207.4%   
Net worth Rs m585,956279,980 209.3%   
Long term debt Rs m727,891317,230 229.5%   
Total assets Rs m2,097,579920,180 228.0%  
Interest coverage x3.13.1 98.9%   
Debt to equity ratio x1.21.1 109.6%  
Sales to assets ratio x0.60.8 82.5%   
Return on assets %11.110.7 103.7%  
Return on equity %30.221.8 138.4%  
Return on capital %20.319.0 106.6%  
Exports to sales %00-   
Imports to sales %10.10-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m133,554NA-   
Fx inflow Rs m58,982109,380 53.9%   
Fx outflow Rs m136,904226,170 60.5%   
Net fx Rs m-77,922-116,790 66.7%   
CASH FLOW
From Operations Rs m80,234123,790 64.8%  
From Investments Rs m-120,256-45,290 265.5%  
From Financial Activity Rs m66,399-81,850 -81.1%  
Net Cashflow Rs m29,330-3,346 -876.7%  

Share Holding

Indian Promoters % 31.4 36.2 86.7%  
Foreign collaborators % 0.0 2.4 -  
Indian inst/Mut Fund % 24.7 3.2 771.9%  
FIIs % 18.2 21.4 85.0%  
ADR/GDR % 2.4 0.0 -  
Free float % 23.3 36.9 63.1%  
Shareholders   939,623 827,548 113.5%  
Pledged promoter(s) holding % 9.0 39.1 23.0%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA STEEL With:   PRAKASH INDUSTRIES  ELECTROSTEEL CAST  MONNET ISPAT & ENERGY  ISMT LTD  SAIL  

Compare TATA STEEL With:   GERDAU (Brazil)  BAOSTEEL (China)  NIPPON STEEL (Japan)  ARCELOR M. (Luxemb.)  



Today's Market

Indian Indices End on a Strong Note; Sensex Ends 489 Points Higher(Closing)

After opening the day marginally lower, Indian share markets witnessed most of the buying interest during closing hours and ended their trading session on a strong note.

Related Views on News

JSW STEEL Announces Quarterly Results (4QFY19); Net Profit Down 46.8% (Quarterly Result Update)

May 27, 2019 | Updated on May 27, 2019

For the quarter ended March 2019, JSW STEEL has posted a net profit of Rs 15 bn (down 46.8% YoY). Sales on the other hand came in at Rs 224 bn (up 7.5% YoY). Read on for a complete analysis of JSW STEEL's quarterly results.

TATA STEEL Announces Quarterly Results (4QFY19); Net Profit Down 84.2% (Quarterly Result Update)

Apr 26, 2019 | Updated on Apr 26, 2019

For the quarter ended March 2019, TATA STEEL has posted a net profit of Rs 23 bn (down 84.2% YoY). Sales on the other hand came in at Rs 424 bn (up 17.4% YoY). Read on for a complete analysis of TATA STEEL's quarterly results.

JSW STEEL Announces Quarterly Results (3QFY19); Net Profit Down 8.0% (Quarterly Result Update)

Feb 13, 2019 | Updated on Feb 13, 2019

For the quarter ended December 2018, JSW STEEL has posted a net profit of Rs 16 bn (down 8.0% YoY). Sales on the other hand came in at Rs 203 bn (up 13.8% YoY). Read on for a complete analysis of JSW STEEL's quarterly results.

TATA STEEL Announces Quarterly Results (3QFY19); Net Profit Up 48.7% (Quarterly Result Update)

Feb 11, 2019 | Updated on Feb 11, 2019

For the quarter ended December 2018, TATA STEEL has posted a net profit of Rs 17 bn (up 48.7% YoY). Sales on the other hand came in at Rs 412 bn (up 23.2% YoY). Read on for a complete analysis of TATA STEEL's quarterly results.

TATA STEEL Announces Quarterly Results (2QFY19); Net Profit Up 215.1% (Quarterly Result Update)

Nov 15, 2018 | Updated on Nov 15, 2018

For the quarter ended September 2018, TATA STEEL has posted a net profit of Rs 31 bn (up 215.1% YoY). Sales on the other hand came in at Rs 435 bn (up 34.1% YoY). Read on for a complete analysis of TATA STEEL's quarterly results.

More Views on News

Most Popular

7 Stocks That Will Remain Evergreen in this Era of Technological Disruption(The 5 Minute Wrapup)

Jun 13, 2019

We are living in an era of disruption. Are your stocks well equipped to adapt to changes that disruption will bring along?

The Great Indian NBFC Bubble Has Burst but I Will Still Recommend These Safe NBFCs(The 5 Minute Wrapup)

Jun 11, 2019

One chart that predicted the NBFC crisis back in 2016.

Kenneth Andrade Would Like Our Real Estate Stock Recommendation with Triple Digit Upside(The 5 Minute Wrapup)

Jun 12, 2019

This real estate stock recommended in Smart Money Secrets offers the most favourable upside potential.

Why Modi 2.0 Will Be Great for These 7 Stocks(Profit Hunter)

Jun 10, 2019

The government's focus on Infra, electricity, water for all will be the key factors for Sensex 1,00,000.

Why I Believe Smallcaps Will Catch up to the Sensex(Profit Hunter)

Jun 14, 2019

Smallcaps have gone nowhere even as the Sensex makes new all-time highs. Find out why Richa believes this a good opportunity to invest in smallcaps.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

TATA STEEL SHARE PRICE


Jun 20, 2019 (Close)

TRACK TATA STEEL

  • Track your investment in TATA STEEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

TATA STEEL - JSW ISPAT COMPARISON

COMPARE TATA STEEL WITH

MARKET STATS