Compare Tata Steel with JSW Steel - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA STEEL vs JSW STEEL - Comparison Results

TATA STEEL     Change

Established in 1907, Tata Steel is among the top ten global steel companies with an annual crude steel capacity of over 28 million tonnes per annum (mtpa). It is among the lowest cost producers of steel in the world. Its captive raw material resource... More

JSW STEEL 
   Change

JSW Steel, the flagship company of the JSW Group, is the second largest private sector steel manufacturer in terms of installed capacity in India, having plants in four manufacturing locations. JSW Steel is one of the lowest cost steel producers in t... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA STEEL JSW STEEL TATA STEEL/
JSW STEEL
 
P/E (TTM) x -302.1 45.3 - View Chart
P/BV x 2.1 5.1 40.8% View Chart
Dividend Yield % 0.8 0.6 145.2%  

Financials

 TATA STEEL   JSW STEEL
EQUITY SHARE DATA
    TATA STEEL
Mar-20
JSW STEEL
Mar-19
TATA STEEL/
JSW STEEL
5-Yr Chart
Click to enlarge
High Rs557427 130.2%   
Low Rs254257 99.0%   
Sales per share (Unadj.) Rs1,161.1352.9 329.0%  
Earnings per share (Unadj.) Rs126.331.3 403.2%  
Cash flow per share (Unadj.) Rs196.448.2 407.9%  
Dividends per share (Unadj.) Rs10.004.10 243.9%  
Dividend yield (eoy) %2.51.2 205.8%  
Book value per share (Unadj.) Rs592.1144.9 408.7%  
Shares outstanding (eoy) m1,204.132,401.71 50.1%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x0.31.0 36.0%   
Avg P/E ratio x3.210.9 29.4%  
P/CF ratio (eoy) x2.17.1 29.1%  
Price / Book Value ratio x0.72.4 29.0%  
Dividend payout %7.913.1 60.5%   
Avg Mkt Cap Rs m488,094821,505 59.4%   
No. of employees `00032.412.6 256.9%   
Total wages/salary Rs m185,33624,890 744.6%   
Avg. sales/employee Rs Th43,201.367,272.8 64.2%   
Avg. wages/employee Rs Th5,726.61,975.6 289.9%   
Avg. net profit/employee Rs Th4,700.05,971.9 78.7%   
INCOME DATA
Net Sales Rs m1,398,167847,570 165.0%  
Other income Rs m18,4352,040 903.7%   
Total revenues Rs m1,416,601849,610 166.7%   
Gross profit Rs m303,374189,520 160.1%  
Depreciation Rs m84,40740,410 208.9%   
Interest Rs m75,33539,170 192.3%   
Profit before tax Rs m162,067111,980 144.7%   
Minority Interest Rs m1,880-300 -626.6%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-37,5210-   
Tax Rs m-25,68436,440 -70.5%   
Profit after tax Rs m152,11075,240 202.2%  
Gross profit margin %21.722.4 97.0%  
Effective tax rate %-15.832.5 -48.7%   
Net profit margin %10.98.9 122.6%  
BALANCE SHEET DATA
Current assets Rs m559,093335,550 166.6%   
Current liabilities Rs m603,126420,080 143.6%   
Net working cap to sales %-3.1-10.0 31.6%  
Current ratio x0.90.8 116.1%  
Inventory Days Days8163 129.5%  
Debtors Days Days2131 66.8%  
Net fixed assets Rs m1,562,160751,610 207.8%   
Share capital Rs m11,4503,010 380.4%   
"Free" reserves Rs m701,564344,940 203.4%   
Net worth Rs m713,013347,950 204.9%   
Long term debt Rs m941,050296,560 317.3%   
Total assets Rs m2,504,1951,149,140 217.9%  
Interest coverage x3.23.9 81.7%   
Debt to equity ratio x1.30.9 154.9%  
Sales to assets ratio x0.60.7 75.7%   
Return on assets %9.110.0 91.2%  
Return on equity %21.321.6 98.7%  
Return on capital %12.223.4 52.1%  
Exports to sales %09.0 0.0%   
Imports to sales %8.931.1 28.5%   
Exports (fob) Rs mNA76,040 0.0%   
Imports (cif) Rs m123,813263,790 46.9%   
Fx inflow Rs m63,15076,040 83.0%   
Fx outflow Rs m128,908280,150 46.0%   
Net fx Rs m-65,758-204,110 32.2%   
CASH FLOW
From Operations Rs m201,687146,330 137.8%  
From Investments Rs m-145,304-114,480 126.9%  
From Financial Activity Rs m-16,94617,530 -96.7%  
Net Cashflow Rs m44,62049,990 89.3%  

Share Holding

Indian Promoters % 34.1 36.2 94.2%  
Foreign collaborators % 0.0 2.4 -  
Indian inst/Mut Fund % 26.1 3.2 815.3%  
FIIs % 16.9 21.4 78.8%  
ADR/GDR % 0.9 0.0 -  
Free float % 21.8 36.9 59.0%  
Shareholders   864,199 827,548 104.4%  
Pledged promoter(s) holding % 9.0 39.1 23.0%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA STEEL With:   MAHARASHTRA SEAMLESS  UTTAM GALVA STEEL  JINDAL STAINLESS  JAI CORP  INNOVENTIVE INDUSTRIES  

Compare TATA STEEL With:   GERDAU (Brazil)  BAOSTEEL (China)  NIPPON STEEL (Japan)  ARCELOR M. (Luxemb.)  



Today's Market

Sensex, Nifty Snap 4-Day Winning Streak; JSW Steel and Hindalco Among Top Losers(Closing)

Indian share markets witnessed selling pressure throughout the day today and ended lower.

Related Views on News

TATA STEEL Announces Quarterly Results (2QFY21); Net Profit Down 61.2% (Quarterly Result Update)

Nov 26, 2020 | Updated on Nov 26, 2020

For the quarter ended September 2020, TATA STEEL has posted a net profit of Rs 16 bn (down 61.2% YoY). Sales on the other hand came in at Rs 372 bn (up 7.4% YoY). Read on for a complete analysis of TATA STEEL's quarterly results.

TATA STEEL 2019-20 Annual Report Analysis (Annual Result Update)

Aug 7, 2020 | Updated on Aug 7, 2020

Here's an analysis of the annual report of TATA STEEL for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of TATA STEEL. Also includes updates on the valuation of TATA STEEL.

JSW STEEL Announces Quarterly Results (4QFY20); Net Profit Down 85.8% (Quarterly Result Update)

May 27, 2020 | Updated on May 27, 2020

For the quarter ended March 2020, JSW STEEL has posted a net profit of Rs 2 bn (down 85.8% YoY). Sales on the other hand came in at Rs 179 bn (down 20.0% YoY). Read on for a complete analysis of JSW STEEL's quarterly results.

JSW STEEL Announces Quarterly Results (3QFY20); Net Profit Down 86.8% (Quarterly Result Update)

Jan 27, 2020 | Updated on Jan 27, 2020

For the quarter ended December 2019, JSW STEEL has posted a net profit of Rs 2 bn (down 86.8% YoY). Sales on the other hand came in at Rs 181 bn (down 11.1% YoY). Read on for a complete analysis of JSW STEEL's quarterly results.

JSW STEEL Announces Quarterly Results (2QFY20); Net Profit Down 154.8% (Quarterly Result Update)

Nov 1, 2019 | Updated on Nov 1, 2019

For the quarter ended September 2019, JSW STEEL has posted a net profit of Rs 11 bn (down 154.8% YoY). Sales on the other hand came in at Rs 176 bn (down 18.5% YoY). Read on for a complete analysis of JSW STEEL's quarterly results.

More Views on News

Most Popular

The Next Smallcap Winners(Profit Hunter)

Apr 30, 2021

Price is the only due diligence one might require to buy this business.

Time to Buy Smallcaps?(Fast Profits Daily)

Apr 30, 2021

In this video, I'll show you why I favour smallcaps over the Nifty.

Sell in May and Go Away?(Fast Profits Daily)

Apr 28, 2021

Does the concept of selling stocks in the month of May, work in the Indian market?

Are the Stock Markets Deaf to Covid Agony?(Profit Hunter)

May 6, 2021

Why are markets discounting the economic impact of Covid?

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

TATA STEEL SHARE PRICE


May 11, 2021 03:36 PM

TRACK TATA STEEL

  • Track your investment in TATA STEEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

TATA STEEL - JSW STEEL COMPARISON

COMPARE TATA STEEL WITH

MARKET STATS