Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA STEEL vs JSW STEEL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA STEEL JSW STEEL TATA STEEL/
JSW STEEL
 
P/E (TTM) x 23.3 12.0 194.0% View Chart
P/BV x 2.4 3.9 60.8% View Chart
Dividend Yield % 2.0 0.2 928.9%  

Financials

 TATA STEEL   JSW STEEL
EQUITY SHARE DATA
    TATA STEEL
Mar-26
JSW STEEL
Mar-25
TATA STEEL/
JSW STEEL
5-Yr Chart
Click to enlarge
High Rs2171,074 20.2%   
Low Rs124824 15.1%   
Sales per share (Unadj.) Rs186.1691.8 26.9%  
Earnings per share (Unadj.) Rs8.714.3 61.0%  
Cash flow per share (Unadj.) Rs18.352.4 34.9%  
Dividends per share (Unadj.) Rs4.002.80 142.9%  
Avg Dividend yield %2.30.3 795.9%  
Book value per share (Unadj.) Rs81.9324.0 25.3%  
Shares outstanding (eoy) m12,471.852,440.48 511.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.91.4 66.7%   
Avg P/E ratio x19.566.4 29.4%  
P/CF ratio (eoy) x9.318.1 51.4%  
Price / Book Value ratio x2.12.9 71.0%  
Dividend payout %45.819.6 234.1%   
Avg Mkt Cap Rs m2,124,5792,316,320 91.7%   
No. of employees `000NANA-   
Total wages/salary Rs m259,99047,980 541.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m2,321,3991,688,240 137.5%  
Other income Rs m14,0186,940 202.0%   
Total revenues Rs m2,335,4171,695,180 137.8%   
Gross profit Rs m336,885221,040 152.4%  
Depreciation Rs m119,54593,090 128.4%   
Interest Rs m71,67184,120 85.2%   
Profit before tax Rs m159,68750,770 314.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m50,82915,860 320.5%   
Profit after tax Rs m108,85834,910 311.8%  
Gross profit margin %14.513.1 110.8%  
Effective tax rate %31.831.2 101.9%   
Net profit margin %4.72.1 226.8%  
BALANCE SHEET DATA
Current assets Rs m722,651707,070 102.2%   
Current liabilities Rs m969,176606,260 159.9%   
Net working cap to sales %-10.66.0 -177.8%  
Current ratio x0.71.2 63.9%  
Inventory Days Days2665 40.2%  
Debtors Days Days12 42.5%  
Net fixed assets Rs m2,239,9451,697,090 132.0%   
Share capital Rs m12,4743,050 409.0%   
"Free" reserves Rs m1,009,202787,780 128.1%   
Net worth Rs m1,021,677790,830 129.2%   
Long term debt Rs m637,537819,830 77.8%   
Total assets Rs m2,965,1462,404,450 123.3%  
Interest coverage x3.21.6 201.3%   
Debt to equity ratio x0.61.0 60.2%  
Sales to assets ratio x0.80.7 111.5%   
Return on assets %6.15.0 123.0%  
Return on equity %10.74.4 241.4%  
Return on capital %13.98.4 166.5%  
Exports to sales %4.44.4 99.2%   
Imports to sales %12.920.5 63.1%   
Exports (fob) Rs m101,39174,320 136.4%   
Imports (cif) Rs m300,570346,650 86.7%   
Fx inflow Rs m101,39180,290 126.3%   
Fx outflow Rs m320,626388,010 82.6%   
Net fx Rs m-219,235-307,720 71.2%   
CASH FLOW
From Operations Rs m350,645208,990 167.8%  
From Investments Rs m-149,053-169,970 87.7%  
From Financial Activity Rs m-213,871-2,620 8,163.0%  
Net Cashflow Rs m-7,20036,250 -19.9%  

Share Holding

Indian Promoters % 33.2 43.8 75.8%  
Foreign collaborators % 0.0 1.6 -  
Indian inst/Mut Fund % 45.4 37.0 122.7%  
FIIs % 18.6 25.4 73.2%  
ADR/GDR % 0.5 0.0 -  
Free float % 66.3 54.7 121.3%  
Shareholders   5,221,338 603,274 865.5%  
Pledged promoter(s) holding % 0.0 10.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA STEEL With:   RATNAMANI METALS    VENUS PIPES & TUBES    SARDA ENERGY & MINERALS    BMW INDUSTRIES    PRAKASH INDUSTRIES    


More on Tata Steel vs JSW Steel

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Tata Steel vs JSW Steel Share Price Performance

Period Tata Steel JSW Steel S&P BSE METAL
1-Day -0.71% -1.67% -1.25%
1-Month -6.60% -1.40% -3.41%
1-Year 27.19% 27.04% 33.53%
3-Year CAGR 19.71% 17.97% 26.24%
5-Year CAGR 11.41% 12.56% 17.08%

* Compound Annual Growth Rate

Here are more details on the Tata Steel share price and the JSW Steel share price.

Moving on to shareholding structures...

The promoters of Tata Steel hold a 33.2% stake in the company. In case of JSW Steel the stake stands at 45.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Tata Steel and the shareholding pattern of JSW Steel.

Finally, a word on dividends...

In the most recent financial year, Tata Steel paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 45.8%.

JSW Steel paid Rs 2.8, and its dividend payout ratio stood at 19.6%.

You may visit here to review the dividend history of Tata Steel, and the dividend history of JSW Steel.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Rallies 544 Points | Nifty Above 23,950 | HCL Technologies Up 4% Sensex Today Rallies 544 Points | Nifty Above 23,950 | HCL Technologies Up 4%(Closing)

Although the benchmark indices opened higher, they traded positive throughout the session and ultimately closed green.