Compare Tata Steel with JSW Steel - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA STEEL vs JSW STEEL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA STEEL JSW STEEL TATA STEEL/
JSW STEEL
 
P/E (TTM) x 7.7 12.3 62.4% View Chart
P/BV x 2.3 3.7 62.1% View Chart
Dividend Yield % 1.8 0.9 193.9%  

Financials

 TATA STEEL   JSW STEEL
EQUITY SHARE DATA
    TATA STEEL
Mar-21
JSW STEEL
Mar-21
TATA STEEL/
JSW STEEL
5-Yr Chart
Click to enlarge
High Rs824474 173.9%   
Low Rs251133 189.5%   
Sales per share (Unadj.) Rs1,296.8332.3 390.2%  
Earnings per share (Unadj.) Rs65.232.8 199.1%  
Cash flow per share (Unadj.) Rs141.952.2 271.5%  
Dividends per share (Unadj.) Rs25.006.50 384.6%  
Avg Dividend yield %4.72.1 217.0%  
Book value per share (Unadj.) Rs615.9194.2 317.2%  
Shares outstanding (eoy) m1,205.222,402.40 50.2%   
Bonus / Rights / Conversions ---  
Price / Sales ratio x0.40.9 45.4%   
Avg P/E ratio x8.29.2 89.0%  
P/CF ratio (eoy) x3.85.8 65.3%  
Price / Book Value ratio x0.91.6 55.9%  
Dividend payout %38.319.8 193.2%   
Avg Mkt Cap Rs m647,533728,109 88.9%   
No. of employees `000NANA-   
Total wages/salary Rs m199,08825,060 794.4%   
Avg. sales/employee Rs ThNMNM-  
Avg. wages/employee Rs ThNMNM-  
Avg. net profit/employee Rs ThNMNM-  
INCOME DATA
Net Sales Rs m1,562,942798,390 195.8%  
Other income Rs m8,9566,960 128.7%   
Total revenues Rs m1,571,898805,350 195.2%   
Gross profit Rs m294,611199,540 147.6%  
Depreciation Rs m92,33646,790 197.3%   
Interest Rs m76,06739,570 192.2%   
Profit before tax Rs m135,164120,140 112.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m56,53941,420 136.5%   
Profit after tax Rs m78,62578,720 99.9%  
Gross profit margin %18.825.0 75.4%  
Effective tax rate %41.834.5 121.3%   
Net profit margin %5.09.9 51.0%  
BALANCE SHEET DATA
Current assets Rs m602,119358,520 167.9%   
Current liabilities Rs m708,671432,990 163.7%   
Net working cap to sales %-6.8-9.3 73.1%  
Current ratio x0.80.8 102.6%  
Inventory Days Days8470 121.0%  
Debtors Days Days222 1,086.3%  
Net fixed assets Rs m1,836,9731,124,650 163.3%   
Share capital Rs m19,7263,020 653.2%   
"Free" reserves Rs m722,624463,450 155.9%   
Net worth Rs m742,350466,470 159.1%   
Long term debt Rs m724,088497,310 145.6%   
Total assets Rs m2,439,0921,483,170 164.5%  
Interest coverage x2.84.0 68.8%   
Debt to equity ratio x1.01.1 91.5%  
Sales to assets ratio x0.60.5 119.0%   
Return on assets %6.38.0 79.5%  
Return on equity %10.616.9 62.8%  
Return on capital %14.416.6 86.9%  
Exports to sales %017.8 0.0%   
Imports to sales %5.717.0 33.6%   
Exports (fob) Rs mNA142,050 0.0%   
Imports (cif) Rs m89,025135,390 65.8%   
Fx inflow Rs m92,419143,270 64.5%   
Fx outflow Rs m92,682170,140 54.5%   
Net fx Rs m-264-26,870 1.0%   
CASH FLOW
From Operations Rs m443,267187,890 235.9%  
From Investments Rs m-93,229-81,190 114.8%  
From Financial Activity Rs m-370,897-31,100 1,192.6%  
Net Cashflow Rs m-22,00379,770 -27.6%  

Share Holding

Indian Promoters % 34.4 39.7 86.7%  
Foreign collaborators % 0.0 2.1 -  
Indian inst/Mut Fund % 40.8 38.3 106.5%  
FIIs % 22.4 19.9 112.6%  
ADR/GDR % 0.8 0.0 -  
Free float % 64.8 58.3 111.2%  
Shareholders   1,230,367 590,053 208.5%  
Pledged promoter(s) holding % 1.6 12.6 12.3%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA STEEL With:   ISI BARS  GOPAL IRON & STL.  WELSPUN CORP  MANAKSIA COATED METALS  GALLANTT METAL  



Today's Market

Sensex Surges 500 Points, Nifty Tops 18,500; Metal & Power Stocks Rally(09:30 am)

Asian share markets are trading on a negative note today as China's gross domestic product (GDP) grew slower-than-expected.

Related Views on News

JSW STEEL 2020-21 Annual Report Analysis (Annual Result Update)

Jul 26, 2021 | Updated on Jul 26, 2021

Here's an analysis of the annual report of JSW STEEL for 2020-21. It includes a full income statement, balance sheet and cash flow analysis of JSW STEEL. Also includes updates on the valuation of JSW STEEL.

JSW STEEL Announces Quarterly Results (1QFY22); Net Profit Up 1154.3% (Quarterly Result Update)

Jul 26, 2021 | Updated on Jul 26, 2021

For the quarter ended June 2021, JSW STEEL has posted a net profit of Rs 56 bn (up 1154.3% YoY). Sales on the other hand came in at Rs 289 bn (up 145.3% YoY). Read on for a complete analysis of JSW STEEL's quarterly results.

TATA STEEL 2020-21 Annual Report Analysis (Annual Result Update)

Jul 8, 2021 | Updated on Jul 8, 2021

Here's an analysis of the annual report of TATA STEEL for 2020-21. It includes a full income statement, balance sheet and cash flow analysis of TATA STEEL. Also includes updates on the valuation of TATA STEEL.

TATA STEEL Announces Quarterly Results (2QFY21); Net Profit Down 61.2% (Quarterly Result Update)

Nov 26, 2020 | Updated on Nov 26, 2020

For the quarter ended September 2020, TATA STEEL has posted a net profit of Rs 16 bn (down 61.2% YoY). Sales on the other hand came in at Rs 372 bn (up 7.4% YoY). Read on for a complete analysis of TATA STEEL's quarterly results.

TATA STEEL 2019-20 Annual Report Analysis (Annual Result Update)

Aug 7, 2020 | Updated on Aug 7, 2020

Here's an analysis of the annual report of TATA STEEL for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of TATA STEEL. Also includes updates on the valuation of TATA STEEL.

More Views on News

Most Popular

Is it Time to Switch from Tata Power to NTPC?(Profit Hunter)

Oct 11, 2021

Given the huge run up in Tata Power, does it make sense to switch to NTPC?

This Proxy EV Stock Just got a Power Crisis Boost(Profit Hunter)

Oct 8, 2021

After months of research, I've come across few stocks that excite me far more than the mainstream electric vehicle companies.

Rs 1 Lakh Invested in These Cryptos at the Start of 2021 Became Rs...(Views On News)

Oct 8, 2021

These cryptos would have multiplied investors' wealth by as much as 10,000% in just nine months.

Top 5 'Digital India' Stocks(Views On News)

Oct 6, 2021

These companies are leading the Government's US$1 tn 'Digital India' initiative.

5 Exciting 'Unlisted' Companies and How to Play Them(Views On News)

Oct 7, 2021

Here's how you can invest in some of the most exciting start-ups of the decade.

More

Become A Smarter Investor
In Just 5 Minutes

Multibagger Stock Guide 2022
Get our special report Multibagger Stocks Guide (2022 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TATA STEEL SHARE PRICE


Oct 18, 2021 10:25 AM

TRACK TATA STEEL

  • Track your investment in TATA STEEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

TATA STEEL - BEEKAY STEEL IND. COMPARISON

COMPARE TATA STEEL WITH

MARKET STATS