Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA STEEL vs KALYANI STEELS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA STEEL KALYANI STEELS TATA STEEL/
KALYANI STEELS
 
P/E (TTM) x -49.9 14.6 - View Chart
P/BV x 1.9 2.5 75.5% View Chart
Dividend Yield % 2.3 1.2 197.2%  

Financials

 TATA STEEL   KALYANI STEELS
EQUITY SHARE DATA
    TATA STEEL
Mar-23
KALYANI STEELS
Mar-23
TATA STEEL/
KALYANI STEELS
5-Yr Chart
Click to enlarge
High Rs139390 35.5%   
Low Rs83264 31.4%   
Sales per share (Unadj.) Rs199.3435.1 45.8%  
Earnings per share (Unadj.) Rs6.638.3 17.3%  
Cash flow per share (Unadj.) Rs14.349.5 28.8%  
Dividends per share (Unadj.) Rs3.6010.00 36.0%  
Avg Dividend yield %3.33.1 106.3%  
Book value per share (Unadj.) Rs84.4341.2 24.7%  
Shares outstanding (eoy) m12,209.8543.65 27,972.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.60.8 73.9%   
Avg P/E ratio x16.78.5 195.9%  
P/CF ratio (eoy) x7.86.6 117.5%  
Price / Book Value ratio x1.31.0 136.8%  
Dividend payout %54.426.1 208.3%   
Avg Mkt Cap Rs m1,351,23414,268 9,470.4%   
No. of employees `000NANA-   
Total wages/salary Rs m224,193650 34,504.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m2,433,52718,994 12,812.4%  
Other income Rs m10,811564 1,916.6%   
Total revenues Rs m2,444,33719,558 12,498.2%   
Gross profit Rs m327,8802,457 13,347.2%  
Depreciation Rs m93,352489 19,089.6%   
Interest Rs m62,987281 22,418.5%   
Profit before tax Rs m182,3512,251 8,102.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m101,598580 17,506.9%   
Profit after tax Rs m80,7541,670 4,834.8%  
Gross profit margin %13.512.9 104.2%  
Effective tax rate %55.725.8 216.1%   
Net profit margin %3.38.8 37.7%  
BALANCE SHEET DATA
Current assets Rs m866,06115,703 5,515.4%   
Current liabilities Rs m972,9516,509 14,947.5%   
Net working cap to sales %-4.448.4 -9.1%  
Current ratio x0.92.4 36.9%  
Inventory Days Days3731 117.5%  
Debtors Days Days178 1.6%  
Net fixed assets Rs m1,987,3027,803 25,469.0%   
Share capital Rs m12,212219 5,585.6%   
"Free" reserves Rs m1,018,60914,676 6,940.6%   
Net worth Rs m1,030,82114,895 6,920.7%   
Long term debt Rs m514,4631,850 27,810.6%   
Total assets Rs m2,853,95823,505 12,141.7%  
Interest coverage x3.99.0 43.2%   
Debt to equity ratio x0.50.1 401.8%  
Sales to assets ratio x0.90.8 105.5%   
Return on assets %5.08.3 60.7%  
Return on equity %7.811.2 69.9%  
Return on capital %15.915.1 105.0%  
Exports to sales %3.51.0 341.6%   
Imports to sales %17.530.8 56.7%   
Exports (fob) Rs m86,130197 43,771.8%   
Imports (cif) Rs m425,2305,851 7,267.9%   
Fx inflow Rs m86,130197 43,771.8%   
Fx outflow Rs m433,2255,851 7,404.5%   
Net fx Rs m-347,095-5,654 6,138.9%   
CASH FLOW
From Operations Rs m216,831-1,257 -17,245.6%  
From Investments Rs m-186,7981,531 -12,198.0%  
From Financial Activity Rs m-69,807-390 17,877.2%  
Net Cashflow Rs m-34,771-116 29,869.1%  

Share Holding

Indian Promoters % 33.7 64.7 52.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 43.3 12.1 358.0%  
FIIs % 20.0 2.7 738.4%  
ADR/GDR % 0.7 0.0 -  
Free float % 65.6 35.3 185.9%  
Shareholders   3,992,609 42,135 9,475.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA STEEL With:   JSW STEEL    RATNAMANI METALS    VENUS PIPES & TUBES    JINDAL SAW    JINDAL STAINLESS    


More on Tata Steel vs KALYANI STEELS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Tata Steel vs KALYANI STEELS Share Price Performance

Period Tata Steel KALYANI STEELS S&P BSE METAL
1-Day 2.00% -0.97% 1.11%
1-Month 10.76% -0.92% 5.73%
1-Year 52.10% 202.02% 50.13%
3-Year CAGR 24.92% 39.81% 25.42%
5-Year CAGR 25.19% 32.48% 20.50%

* Compound Annual Growth Rate

Here are more details on the Tata Steel share price and the KALYANI STEELS share price.

Moving on to shareholding structures...

The promoters of Tata Steel hold a 33.7% stake in the company. In case of KALYANI STEELS the stake stands at 64.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Tata Steel and the shareholding pattern of KALYANI STEELS.

Finally, a word on dividends...

In the most recent financial year, Tata Steel paid a dividend of Rs 3.6 per share. This amounted to a Dividend Payout ratio of 54.4%.

KALYANI STEELS paid Rs 10.0, and its dividend payout ratio stood at 26.1%.

You may visit here to review the dividend history of Tata Steel, and the dividend history of KALYANI STEELS.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.