Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA STEEL vs MAHARASHTRA SEAMLESS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA STEEL MAHARASHTRA SEAMLESS TATA STEEL/
MAHARASHTRA SEAMLESS
 
P/E (TTM) x -47.8 10.2 - View Chart
P/BV x 1.8 2.4 74.9% View Chart
Dividend Yield % 2.4 0.6 415.0%  

Financials

 TATA STEEL   MAHARASHTRA SEAMLESS
EQUITY SHARE DATA
    TATA STEEL
Mar-23
MAHARASHTRA SEAMLESS
Mar-23
TATA STEEL/
MAHARASHTRA SEAMLESS
5-Yr Chart
Click to enlarge
High Rs139455 30.5%   
Low Rs83263 31.5%   
Sales per share (Unadj.) Rs199.3426.6 46.7%  
Earnings per share (Unadj.) Rs6.657.3 11.5%  
Cash flow per share (Unadj.) Rs14.367.6 21.1%  
Dividends per share (Unadj.) Rs3.605.00 72.0%  
Avg Dividend yield %3.31.4 233.4%  
Book value per share (Unadj.) Rs84.4356.3 23.7%  
Shares outstanding (eoy) m12,209.85134.00 9,111.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.60.8 66.0%   
Avg P/E ratio x16.76.3 267.2%  
P/CF ratio (eoy) x7.85.3 146.2%  
Price / Book Value ratio x1.31.0 130.2%  
Dividend payout %54.48.7 623.6%   
Avg Mkt Cap Rs m1,351,23448,072 2,810.8%   
No. of employees `000NANA-   
Total wages/salary Rs m224,193964 23,261.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m2,433,52757,164 4,257.1%  
Other income Rs m10,811922 1,172.0%   
Total revenues Rs m2,444,33758,086 4,208.1%   
Gross profit Rs m327,88010,075 3,254.5%  
Depreciation Rs m93,3521,377 6,778.0%   
Interest Rs m62,987383 16,435.0%   
Profit before tax Rs m182,3519,237 1,974.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m101,5981,560 6,511.0%   
Profit after tax Rs m80,7547,676 1,052.0%  
Gross profit margin %13.517.6 76.4%  
Effective tax rate %55.716.9 329.8%   
Net profit margin %3.313.4 24.7%  
BALANCE SHEET DATA
Current assets Rs m866,06132,075 2,700.1%   
Current liabilities Rs m972,9515,433 17,908.5%   
Net working cap to sales %-4.446.6 -9.4%  
Current ratio x0.95.9 15.1%  
Inventory Days Days3776 48.1%  
Debtors Days Days1410 0.3%  
Net fixed assets Rs m1,987,30226,512 7,495.7%   
Share capital Rs m12,212670 1,822.7%   
"Free" reserves Rs m1,018,60947,070 2,164.0%   
Net worth Rs m1,030,82147,740 2,159.3%   
Long term debt Rs m514,4631,618 31,791.1%   
Total assets Rs m2,853,95858,588 4,871.3%  
Interest coverage x3.925.1 15.5%   
Debt to equity ratio x0.50 1,472.3%  
Sales to assets ratio x0.91.0 87.4%   
Return on assets %5.013.8 36.6%  
Return on equity %7.816.1 48.7%  
Return on capital %15.919.5 81.5%  
Exports to sales %3.54.3 82.0%   
Imports to sales %17.50-   
Exports (fob) Rs m86,1302,468 3,490.4%   
Imports (cif) Rs m425,230NA-   
Fx inflow Rs m86,1302,468 3,490.4%   
Fx outflow Rs m433,2254,082 10,614.0%   
Net fx Rs m-347,095-1,614 21,505.0%   
CASH FLOW
From Operations Rs m216,8319,118 2,378.0%  
From Investments Rs m-186,798-3,821 4,888.3%  
From Financial Activity Rs m-69,807-5,421 1,287.8%  
Net Cashflow Rs m-34,771-166 20,995.5%  

Share Holding

Indian Promoters % 33.7 67.9 49.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 43.3 14.7 295.1%  
FIIs % 20.0 10.5 190.6%  
ADR/GDR % 0.7 0.0 -  
Free float % 65.6 32.1 204.1%  
Shareholders   3,992,609 61,989 6,440.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA STEEL With:   JSW STEEL    RATNAMANI METALS    JINDAL STAINLESS    VENUS PIPES & TUBES    SHANKARA BUILDING PRODUCTS    


More on Tata Steel vs Maharashtra Seamless

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Tata Steel vs Maharashtra Seamless Share Price Performance

Period Tata Steel Maharashtra Seamless S&P BSE METAL
1-Day -0.10% -1.33% -0.30%
1-Month 5.32% -8.90% -0.59%
1-Year 43.01% 150.53% 42.60%
3-Year CAGR 26.80% 82.77% 25.17%
5-Year CAGR 23.21% 28.17% 19.22%

* Compound Annual Growth Rate

Here are more details on the Tata Steel share price and the Maharashtra Seamless share price.

Moving on to shareholding structures...

The promoters of Tata Steel hold a 33.7% stake in the company. In case of Maharashtra Seamless the stake stands at 67.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Tata Steel and the shareholding pattern of Maharashtra Seamless.

Finally, a word on dividends...

In the most recent financial year, Tata Steel paid a dividend of Rs 3.6 per share. This amounted to a Dividend Payout ratio of 54.4%.

Maharashtra Seamless paid Rs 5.0, and its dividend payout ratio stood at 8.7%.

You may visit here to review the dividend history of Tata Steel, and the dividend history of Maharashtra Seamless.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Trades Lower | Metal & PSB Stocks Shine | TCS, Apollo Tyre Drop 3% Sensex Today Trades Lower | Metal & PSB Stocks Shine | TCS, Apollo Tyre Drop 3%(10:30 am)

Asian shares slipped before a Bank of Japan policy decision where authorities are likely to bring an end to the world's last negative rates regime.