Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA STEEL vs MAHARASHTRA SEAMLESS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA STEEL MAHARASHTRA SEAMLESS TATA STEEL/
MAHARASHTRA SEAMLESS
 
P/E (TTM) x 4.9 9.2 53.3% View Chart
P/BV x 1.2 1.4 83.8% View Chart
Dividend Yield % 4.6 1.3 358.8%  

Financials

 TATA STEEL   MAHARASHTRA SEAMLESS
EQUITY SHARE DATA
    TATA STEEL
Mar-22
MAHARASHTRA SEAMLESS
Mar-22
TATA STEEL/
MAHARASHTRA SEAMLESS
5-Yr Chart
Click to enlarge
High Rs1,535597 257.0%   
Low Rs819266 308.1%   
Sales per share (Unadj.) Rs1,997.7626.9 318.7%  
Earnings per share (Unadj.) Rs336.664.7 520.4%  
Cash flow per share (Unadj.) Rs411.185.2 482.2%  
Dividends per share (Unadj.) Rs5.105.00 102.0%  
Avg Dividend yield %0.41.2 37.4%  
Book value per share (Unadj.) Rs937.2551.7 169.9%  
Shares outstanding (eoy) m1,221.1867.00 1,822.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.60.7 85.6%   
Avg P/E ratio x3.56.7 52.4%  
P/CF ratio (eoy) x2.95.1 56.6%  
Price / Book Value ratio x1.30.8 160.6%  
Dividend payout %1.57.7 19.6%   
Avg Mkt Cap Rs m1,436,86728,907 4,970.7%   
No. of employees `000NANA-   
Total wages/salary Rs m232,641818 28,439.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m2,439,59242,003 5,808.2%  
Other income Rs m7,8491,109 708.0%   
Total revenues Rs m2,447,44143,111 5,677.0%   
Gross profit Rs m633,5596,122 10,349.1%  
Depreciation Rs m91,0091,379 6,601.9%   
Interest Rs m54,622507 10,774.0%   
Profit before tax Rs m495,7775,345 9,275.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m84,7761,012 8,377.4%   
Profit after tax Rs m411,0024,333 9,485.3%  
Gross profit margin %26.014.6 178.2%  
Effective tax rate %17.118.9 90.3%   
Net profit margin %16.810.3 163.3%  
BALANCE SHEET DATA
Current assets Rs m925,56626,471 3,496.5%   
Current liabilities Rs m905,8808,406 10,776.7%   
Net working cap to sales %0.843.0 1.9%  
Current ratio x1.03.1 32.4%  
Inventory Days Days6458 110.4%  
Debtors Days Days2484 0.4%  
Net fixed assets Rs m1,898,65127,406 6,928.0%   
Share capital Rs m12,212335 3,645.4%   
"Free" reserves Rs m1,132,21836,631 3,090.9%   
Net worth Rs m1,144,43036,966 3,095.9%   
Long term debt Rs m447,6415,149 8,694.0%   
Total assets Rs m2,824,21753,876 5,242.0%  
Interest coverage x10.111.5 87.3%   
Debt to equity ratio x0.40.1 280.8%  
Sales to assets ratio x0.90.8 110.8%   
Return on assets %16.59.0 183.5%  
Return on equity %35.911.7 306.4%  
Return on capital %34.613.9 248.8%  
Exports to sales %04.7 0.0%   
Imports to sales %11.91.7 697.4%   
Exports (fob) Rs mNA1,992 0.0%   
Imports (cif) Rs m290,716718 40,506.0%   
Fx inflow Rs m171,8782,001 8,589.8%   
Fx outflow Rs m295,7691,135 26,048.4%   
Net fx Rs m-123,891866 -14,314.4%   
CASH FLOW
From Operations Rs m443,810-2,871 -15,458.6%  
From Investments Rs m-108,8125,653 -1,925.0%  
From Financial Activity Rs m-234,011-2,914 8,031.2%  
Net Cashflow Rs m100,749-156 -64,446.2%  

Share Holding

Indian Promoters % 33.9 67.3 50.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 40.6 6.7 609.0%  
FIIs % 21.5 2.7 806.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 66.1 32.8 201.8%  
Shareholders   3,371,417 36,513 9,233.5%  
Pledged promoter(s) holding % 1.6 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA STEEL With:   JSW STEEL    SHANKARA BUILDING PRODUCTS    JINDAL STAINLESS    SHYAM METALICS AND ENERGY    MISHRA DHATU NIGAM    


More on Tata Steel vs Maharashtra Seamless

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Tata Steel vs Maharashtra Seamless Share Price Performance

Period Tata Steel Maharashtra Seamless S&P BSE METAL
1-Day 0.67% 0.43% 0.90%
1-Month 5.51% -1.64% 4.87%
1-Year -4.55% 56.10% 6.44%
3-Year CAGR 40.19% 28.69% 29.98%
5-Year CAGR 9.95% 10.47% 8.67%

* Compound Annual Growth Rate

Here are more details on the Tata Steel share price and the Maharashtra Seamless share price.

Moving on to shareholding structures...

The promoters of Tata Steel hold a 33.9% stake in the company. In case of Maharashtra Seamless the stake stands at 67.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Tata Steel and the shareholding pattern of Maharashtra Seamless.

Finally, a word on dividends...

In the most recent financial year, Tata Steel paid a dividend of Rs 5.1 per share. This amounted to a Dividend Payout ratio of 1.5%.

Maharashtra Seamless paid Rs 5.0, and its dividend payout ratio stood at 7.7%.

You may visit here to review the dividend history of Tata Steel, and the dividend history of Maharashtra Seamless.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Trades Higher | Capital Goods, Energy Stocks Witness Buying | Axis Bank and M&M Among Top Gainers(10:30 am)

Asian share markets are trading on a mixed note today as growing fears of an economic slowdown and worries over the pace of the Federal Reserve's interest rate hikes weighed on sentiment.