Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA STEEL vs MANAKSIA COATED METALS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA STEEL MANAKSIA COATED METALS TATA STEEL/
MANAKSIA COATED METALS
 
P/E (TTM) x -52.9 26.6 - View Chart
P/BV x 2.0 3.1 64.5% View Chart
Dividend Yield % 2.2 0.1 3,617.8%  

Financials

 TATA STEEL   MANAKSIA COATED METALS
EQUITY SHARE DATA
    TATA STEEL
Mar-23
MANAKSIA COATED METALS
Mar-23
TATA STEEL/
MANAKSIA COATED METALS
5-Yr Chart
Click to enlarge
High Rs13930 459.0%   
Low Rs8314 595.0%   
Sales per share (Unadj.) Rs199.399.5 200.4%  
Earnings per share (Unadj.) Rs6.61.4 463.1%  
Cash flow per share (Unadj.) Rs14.32.8 503.8%  
Dividends per share (Unadj.) Rs3.600.03 12,000.0%  
Avg Dividend yield %3.30.1 2,390.9%  
Book value per share (Unadj.) Rs84.418.2 463.9%  
Shares outstanding (eoy) m12,209.8565.53 18,632.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.60.2 250.5%   
Avg P/E ratio x16.715.4 108.4%  
P/CF ratio (eoy) x7.87.8 99.6%  
Price / Book Value ratio x1.31.2 108.2%  
Dividend payout %54.42.1 2,591.2%   
Avg Mkt Cap Rs m1,351,2341,445 93,509.4%   
No. of employees `000NANA-   
Total wages/salary Rs m224,193174 128,802.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m2,433,5276,518 37,333.4%  
Other income Rs m10,81155 19,637.6%   
Total revenues Rs m2,444,3376,573 37,185.2%   
Gross profit Rs m327,880373 87,936.4%  
Depreciation Rs m93,35292 101,602.1%   
Interest Rs m62,987218 28,845.5%   
Profit before tax Rs m182,351118 154,981.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m101,59824 422,092.6%   
Profit after tax Rs m80,75494 86,284.3%  
Gross profit margin %13.55.7 235.5%  
Effective tax rate %55.720.5 272.3%   
Net profit margin %3.31.4 231.1%  
BALANCE SHEET DATA
Current assets Rs m866,0613,770 22,972.8%   
Current liabilities Rs m972,9513,326 29,248.6%   
Net working cap to sales %-4.46.8 -64.6%  
Current ratio x0.91.1 78.5%  
Inventory Days Days370 17,764.7%  
Debtors Days Days1244 0.5%  
Net fixed assets Rs m1,987,3021,712 116,111.3%   
Share capital Rs m12,21266 18,636.3%   
"Free" reserves Rs m1,018,6091,127 90,384.7%   
Net worth Rs m1,030,8211,193 86,442.0%   
Long term debt Rs m514,463769 66,943.8%   
Total assets Rs m2,853,9585,482 52,065.3%  
Interest coverage x3.91.5 253.1%   
Debt to equity ratio x0.50.6 77.4%  
Sales to assets ratio x0.91.2 71.7%   
Return on assets %5.05.7 88.5%  
Return on equity %7.87.8 99.8%  
Return on capital %15.917.1 92.7%  
Exports to sales %3.523.2 15.2%   
Imports to sales %17.50.5 3,674.2%   
Exports (fob) Rs m86,1301,514 5,687.5%   
Imports (cif) Rs m425,23031 1,371,709.4%   
Fx inflow Rs m86,1301,514 5,687.5%   
Fx outflow Rs m433,22531 1,397,500.0%   
Net fx Rs m-347,0951,483 -23,399.1%   
CASH FLOW
From Operations Rs m216,83181 266,540.6%  
From Investments Rs m-186,798-80 233,614.8%  
From Financial Activity Rs m-69,807-56 124,233.7%  
Net Cashflow Rs m-34,771-42 81,832.4%  

Share Holding

Indian Promoters % 33.2 69.2 48.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 43.3 0.0 -  
FIIs % 19.6 0.0 -  
ADR/GDR % 0.7 0.0 -  
Free float % 66.1 30.8 214.7%  
Shareholders   4,717,442 29,681 15,893.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA STEEL With:   JSW STEEL    RATNAMANI METALS    JINDAL STAINLESS    VENUS PIPES & TUBES    PRAKASH INDUSTRIES    


More on Tata Steel vs MANAKSIA COATED METALS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Tata Steel vs MANAKSIA COATED METALS Share Price Performance

Period Tata Steel MANAKSIA COATED METALS S&P BSE METAL
1-Day -0.09% 4.99% -0.11%
1-Month 8.57% 71.72% 10.89%
1-Year 54.46% 216.51% 55.04%
3-Year CAGR 20.70% 53.07% 23.40%
5-Year CAGR 26.48% 51.82% 22.74%

* Compound Annual Growth Rate

Here are more details on the Tata Steel share price and the MANAKSIA COATED METALS share price.

Moving on to shareholding structures...

The promoters of Tata Steel hold a 33.2% stake in the company. In case of MANAKSIA COATED METALS the stake stands at 69.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Tata Steel and the shareholding pattern of MANAKSIA COATED METALS.

Finally, a word on dividends...

In the most recent financial year, Tata Steel paid a dividend of Rs 3.6 per share. This amounted to a Dividend Payout ratio of 54.4%.

MANAKSIA COATED METALS paid Rs 0.0, and its dividend payout ratio stood at 2.1%.

You may visit here to review the dividend history of Tata Steel, and the dividend history of MANAKSIA COATED METALS.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Trades Flat | Nifty Below 22,350 | Kotak Mahindra Bank Tanks 9% Sensex Today Trades Flat | Nifty Below 22,350 | Kotak Mahindra Bank Tanks 9%(10:30 am)

Asian stocks fell on Thursday as disappointing earnings forecasts from Facebook parent Meta Platforms hammered tech shares, while the yen's slump past 155 per dollar.