Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA STEEL vs JSW ISPAT SP PROD - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA STEEL JSW ISPAT SP PROD TATA STEEL/
JSW ISPAT SP PROD
 
P/E (TTM) x -49.9 -5.1 - View Chart
P/BV x 1.9 1.3 143.7% View Chart
Dividend Yield % 2.3 0.0 -  

Financials

 TATA STEEL   JSW ISPAT SP PROD
EQUITY SHARE DATA
    TATA STEEL
Mar-23
JSW ISPAT SP PROD
Mar-22
TATA STEEL/
JSW ISPAT SP PROD
5-Yr Chart
Click to enlarge
High Rs13968 205.1%   
Low Rs8326 315.1%   
Sales per share (Unadj.) Rs199.3129.1 154.4%  
Earnings per share (Unadj.) Rs6.60 20,842.3%  
Cash flow per share (Unadj.) Rs14.34.8 298.0%  
Dividends per share (Unadj.) Rs3.600-  
Avg Dividend yield %3.30-  
Book value per share (Unadj.) Rs84.429.7 284.6%  
Shares outstanding (eoy) m12,209.85469.55 2,600.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.60.4 152.7%   
Avg P/E ratio x16.71,478.8 1.1%  
P/CF ratio (eoy) x7.89.8 79.1%  
Price / Book Value ratio x1.31.6 82.9%  
Dividend payout %54.40-   
Avg Mkt Cap Rs m1,351,23422,034 6,132.6%   
No. of employees `000NANA-   
Total wages/salary Rs m224,1931,297 17,282.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m2,433,52760,607 4,015.3%  
Other income Rs m10,811382 2,830.7%   
Total revenues Rs m2,444,33760,988 4,007.9%   
Gross profit Rs m327,8804,571 7,172.9%  
Depreciation Rs m93,3522,232 4,182.2%   
Interest Rs m62,9872,706 2,327.7%   
Profit before tax Rs m182,35115 1,223,833.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m101,5980-   
Profit after tax Rs m80,75415 541,969.8%  
Gross profit margin %13.57.5 178.6%  
Effective tax rate %55.70-   
Net profit margin %3.30 13,497.6%  
BALANCE SHEET DATA
Current assets Rs m866,06118,043 4,800.0%   
Current liabilities Rs m972,95114,689 6,623.7%   
Net working cap to sales %-4.45.5 -79.4%  
Current ratio x0.91.2 72.5%  
Inventory Days Days3712 302.2%  
Debtors Days Days12 80.8%  
Net fixed assets Rs m1,987,30234,375 5,781.3%   
Share capital Rs m12,2129,955 122.7%   
"Free" reserves Rs m1,018,6093,975 25,626.0%   
Net worth Rs m1,030,82113,930 7,399.9%   
Long term debt Rs m514,46322,399 2,296.8%   
Total assets Rs m2,853,95852,418 5,444.6%  
Interest coverage x3.91.0 387.4%   
Debt to equity ratio x0.51.6 31.0%  
Sales to assets ratio x0.91.2 73.7%   
Return on assets %5.05.2 97.0%  
Return on equity %7.80.1 7,324.0%  
Return on capital %15.97.5 212.0%  
Exports to sales %3.516.2 21.8%   
Imports to sales %17.511.4 153.0%   
Exports (fob) Rs m86,1309,839 875.4%   
Imports (cif) Rs m425,2306,922 6,143.6%   
Fx inflow Rs m86,1309,839 875.4%   
Fx outflow Rs m433,2257,667 5,650.9%   
Net fx Rs m-347,0952,173 -15,973.8%   
CASH FLOW
From Operations Rs m216,8312,763 7,847.9%  
From Investments Rs m-186,798-1,143 16,345.7%  
From Financial Activity Rs m-69,807-1,160 6,019.9%  
Net Cashflow Rs m-34,771461 -7,550.6%  

Share Holding

Indian Promoters % 33.7 53.2 63.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 43.3 13.5 321.1%  
FIIs % 20.0 8.9 224.3%  
ADR/GDR % 0.7 0.0 -  
Free float % 65.6 46.8 140.1%  
Shareholders   3,992,609 103,160 3,870.3%  
Pledged promoter(s) holding % 0.0 81.1 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA STEEL With:   JSW STEEL    RATNAMANI METALS    VENUS PIPES & TUBES    JINDAL STAINLESS    JINDAL SAW    


More on Tata Steel vs MONNET ISPAT

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Tata Steel vs MONNET ISPAT Share Price Performance

Period Tata Steel MONNET ISPAT S&P BSE METAL
1-Day 2.00% 2.69% 1.11%
1-Month 10.76% 3.04% 5.73%
1-Year 52.10% 36.26% 50.13%
3-Year CAGR 24.92% 41.07% 25.42%
5-Year CAGR 25.19% 20.02% 20.50%

* Compound Annual Growth Rate

Here are more details on the Tata Steel share price and the MONNET ISPAT share price.

Moving on to shareholding structures...

The promoters of Tata Steel hold a 33.7% stake in the company. In case of MONNET ISPAT the stake stands at 53.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Tata Steel and the shareholding pattern of MONNET ISPAT.

Finally, a word on dividends...

In the most recent financial year, Tata Steel paid a dividend of Rs 3.6 per share. This amounted to a Dividend Payout ratio of 54.4%.

MONNET ISPAT paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of Tata Steel, and the dividend history of MONNET ISPAT.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.