X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Tata Steel with SAIL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA STEEL vs SAIL - Comparison Results

TATA STEEL    Change

Established in 1907, Tata Steel is among the top ten global steel companies with an annual crude steel capacity of over 28 million tonnes per annum (mtpa). It is among the lowest cost producers of steel in the world. Its captive raw material resource... More

SAIL 
   Change

Steel Authority of India Ltd. (SAIL) is India's largest steel producer and is the world's 21st largest (source: IISI). It commands almost 1/5th of the domestic market share with its 14 MTPA capacity. It operates through 5 integrated steel plants and ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA STEEL SAIL TATA STEEL/
SAIL
 
P/E (TTM) x 5.4 9.6 57.0% View Chart
P/BV x 0.8 0.6 147.5% View Chart
Dividend Yield % 2.0 0.0 -  

Financials

 TATA STEEL   SAIL
EQUITY SHARE DATA
    TATA STEEL
Mar-18
SAIL
Mar-18
TATA STEEL/
SAIL
5-Yr Chart
Click to enlarge
High Rs783101 772.4%   
Low Rs43253 815.1%   
Sales per share (Unadj.) Rs1,154.1139.4 828.2%  
Earnings per share (Unadj.) Rs154.7-0.7 -22,701.3%  
Cash flow per share (Unadj.) Rs206.76.7 3,066.6%  
Dividends per share (Unadj.) Rs10.000-  
Dividend yield (eoy) %1.60-  
Book value per share (Unadj.) Rs511.989.4 572.2%  
Shares outstanding (eoy) m1,144.754,130.53 27.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.50.6 95.0%   
Avg P/E ratio x3.9-113.3 -3.5%  
P/CF ratio (eoy) x2.911.5 25.7%  
Price / Book Value ratio x1.20.9 137.5%  
Dividend payout %6.50-   
Avg Mkt Cap Rs m695,550318,877 218.1%   
No. of employees `00034.176.9 44.3%   
Total wages/salary Rs m176,06288,659 198.6%   
Avg. sales/employee Rs Th38,774.97,488.0 517.8%   
Avg. wages/employee Rs Th5,167.31,153.4 448.0%   
Avg. net profit/employee Rs Th5,196.2-36.6 -14,194.3%   
INCOME DATA
Net Sales Rs m1,321,138575,600 229.5%  
Other income Rs m9,0954,152 219.0%   
Total revenues Rs m1,330,233579,752 229.4%   
Gross profit Rs m220,64646,356 476.0%  
Depreciation Rs m59,61730,660 194.4%   
Interest Rs m55,01828,228 194.9%   
Profit before tax Rs m115,106-8,379 -1,373.7%   
Minority Interest Rs m02,849 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m95,991264 36,319.0%   
Tax Rs m34,054-2,452 -1,388.7%   
Profit after tax Rs m177,044-2,814 -6,291.5%  
Gross profit margin %16.78.1 207.4%  
Effective tax rate %29.629.3 101.1%   
Net profit margin %13.4-0.5 -2,741.1%  
BALANCE SHEET DATA
Current assets Rs m677,747297,322 228.0%   
Current liabilities Rs m556,613434,187 128.2%   
Net working cap to sales %9.2-23.8 -38.6%  
Current ratio x1.20.7 177.8%  
Inventory Days Days78108 72.5%  
Debtors Days Days3425 139.7%  
Net fixed assets Rs m1,127,193755,658 149.2%   
Share capital Rs m11,45041,305 27.7%   
"Free" reserves Rs m574,507328,161 175.1%   
Net worth Rs m585,956369,467 158.6%   
Long term debt Rs m727,891297,772 244.4%   
Total assets Rs m2,097,5791,154,410 181.7%  
Interest coverage x3.10.7 439.8%   
Debt to equity ratio x1.20.8 154.1%  
Sales to assets ratio x0.60.5 126.3%   
Return on assets %11.12.2 502.6%  
Return on equity %30.2-0.8 -3,967.0%  
Return on capital %20.33.4 588.6%  
Exports to sales %00-   
Imports to sales %10.16.6 154.3%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m133,55437,712 354.1%   
Fx inflow Rs m58,98222,437 262.9%   
Fx outflow Rs m136,90439,518 346.4%   
Net fx Rs m-77,922-17,081 456.2%   
CASH FLOW
From Operations Rs m80,23461,831 129.8%  
From Investments Rs m-120,256-64,992 185.0%  
From Financial Activity Rs m66,3992,694 2,464.5%  
Net Cashflow Rs m29,330-466 -6,288.6%  

Share Holding

Indian Promoters % 31.4 80.0 39.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 24.7 10.8 229.6%  
FIIs % 18.2 5.9 308.1%  
ADR/GDR % 2.4 0.0 24,000.0%  
Free float % 23.3 3.3 706.1%  
Shareholders   939,623 382,428 245.7%  
Pledged promoter(s) holding % 9.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA STEEL With:   MONNET ISPAT & ENERGY  TATA SPONGE  KALYANI STEELS  FERRO ALLOYS  GANDHI SPECIAL TUBES  

Compare TATA STEEL With:   NIPPON STEEL (Japan)  GERDAU (Brazil)  BAOSTEEL (China)  ARCELOR M. (Luxemb.)  



Today's Market

Jet Airways and Yes Bank - What's Next for these Beaten Down Stocks?(Podcast)

Jet Airways and Yes Bank, both once market darlings are now being shunned by market participants. The National Stock Exchange (NSE) exchange notified that the shares of the airline.

Related Views on News

SAIL Announces Quarterly Results (4QFY19); Net Profit Down 42.6% (Quarterly Result Update)

Jun 3, 2019 | Updated on Jun 3, 2019

For the quarter ended March 2019, SAIL has posted a net profit of Rs 5 bn (down 42.6% YoY). Sales on the other hand came in at Rs 185 bn (up 8.6% YoY). Read on for a complete analysis of SAIL's quarterly results.

TATA STEEL Announces Quarterly Results (4QFY19); Net Profit Down 84.2% (Quarterly Result Update)

Apr 26, 2019 | Updated on Apr 26, 2019

For the quarter ended March 2019, TATA STEEL has posted a net profit of Rs 23 bn (down 84.2% YoY). Sales on the other hand came in at Rs 424 bn (up 17.4% YoY). Read on for a complete analysis of TATA STEEL's quarterly results.

SAIL Announces Quarterly Results (3QFY19); Net Profit Up 1327.9% (Quarterly Result Update)

Feb 12, 2019 | Updated on Feb 12, 2019

For the quarter ended December 2018, SAIL has posted a net profit of Rs 6 bn (up 1327.9% YoY). Sales on the other hand came in at Rs 158 bn (up 3.3% YoY). Read on for a complete analysis of SAIL's quarterly results.

TATA STEEL Announces Quarterly Results (3QFY19); Net Profit Up 48.7% (Quarterly Result Update)

Feb 11, 2019 | Updated on Feb 11, 2019

For the quarter ended December 2018, TATA STEEL has posted a net profit of Rs 17 bn (up 48.7% YoY). Sales on the other hand came in at Rs 412 bn (up 23.2% YoY). Read on for a complete analysis of TATA STEEL's quarterly results.

SAIL 2017-18 Annual Report Analysis (Annual Result Update)

Dec 21, 2018 | Updated on Dec 21, 2018

Here's an analysis of the annual report of SAIL for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of SAIL. Also includes updates on the valuation of SAIL.

More Views on News

Most Popular

The Best 4 Small-cap Stocks to Buy(The 5 Minute Wrapup)

Jun 3, 2019

In the sometimes good sometimes bad market of small caps, there are strong buying opportunities available today. But this great opportunity won't last forever.

The Great Indian NBFC Bubble Has Burst but I Will Still Recommend These Safe NBFCs(The 5 Minute Wrapup)

Jun 11, 2019

One chart that predicted the NBFC crisis back in 2016.

The Top 7 Stocks to Profit from Modi's Repeat Performance(Profit Hunter)

Jun 3, 2019

The long-term India story looks promising with the Modi government back in power. Which stocks are likely to go up the most?

7 Stocks That Will Remain Evergreen in this Era of Technological Disruption(The 5 Minute Wrapup)

Jun 13, 2019

We are living in an era of disruption. Are your stocks well equipped to adapt to changes that disruption will bring along?

Just One Stock Made Buffett Billions - And Can Make You Crores(Profit Hunter)

Jun 6, 2019

Coca Cola is arguably one of Warren Buffet's best stock picks. But did you know that small investors picked up the stock five decades before Buffet? Read on...

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

TATA STEEL SHARE PRICE


Jun 14, 2019 (Close)

TRACK TATA STEEL

  • Track your investment in TATA STEEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

TATA STEEL 8-QTR ANALYSIS

COMPARE TATA STEEL WITH

MARKET STATS