X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Tata Steel with SAIL - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA STEEL vs SAIL - Comparison Results

TATA STEEL    Change

Established in 1907, Tata Steel is among the top ten global steel companies with an annual crude steel capacity of over 28 million tonnes per annum (mtpa). It is among the lowest cost producers of steel in the world. Its captive raw material resource... More

SAIL 
   Change

Steel Authority of India Ltd. (SAIL) is India's largest steel producer and is the world's 21st largest (source: IISI). It commands almost 1/5th of the domestic market share with its 14 MTPA capacity. It operates through 5 integrated steel plants and ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA STEEL SAIL TATA STEEL/
SAIL
 
P/E (TTM) x 34.0 -11.1 - View Chart
P/BV x 1.9 1.0 190.9% View Chart
Dividend Yield % 1.5 0.0 -  

Financials

 TATA STEEL   SAIL
EQUITY SHARE DATA
    TATA STEEL
Mar-17
SAIL
Mar-17
TATA STEEL/
SAIL
5-Yr Chart
Click to enlarge
High Rs50268 736.6%   
Low Rs31039 806.2%   
Sales per share (Unadj.) Rs1,210.5107.7 1,123.6%  
Earnings per share (Unadj.) Rs-3.1-6.7 47.0%  
Cash flow per share (Unadj.) Rs55.3-0.2 -30,664.7%  
Dividends per share (Unadj.) Rs10.000-  
Dividend yield (eoy) %2.50-  
Book value per share (Unadj.) Rs366.489.7 408.6%  
Shares outstanding (eoy) m970.004,130.53 23.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.30.5 67.8%   
Avg P/E ratio x-129.4-8.0 1,619.8%  
P/CF ratio (eoy) x7.3-295.5 -2.5%  
Price / Book Value ratio x1.10.6 186.4%  
Dividend payout %-318.70-   
Avg Mkt Cap Rs m394,014220,261 178.9%   
No. of employees `00035.083.0 42.2%   
Total wages/salary Rs m172,52289,638 192.5%   
Avg. sales/employee Rs Th33,559.15,364.0 625.6%   
Avg. wages/employee Rs Th4,930.81,080.4 456.4%   
Avg. net profit/employee Rs Th-87.0-332.2 26.2%   
INCOME DATA
Net Sales Rs m1,174,199445,018 263.9%  
Other income Rs m5,2754,495 117.4%   
Total revenues Rs m1,179,474449,513 262.4%   
Gross profit Rs m170,155671 25,362.2%  
Depreciation Rs m56,72926,816 211.5%   
Interest Rs m50,72225,278 200.7%   
Profit before tax Rs m67,979-46,929 -144.9%   
Minority Interest Rs m01,939 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-43,242-2,167 1,995.1%   
Tax Rs m27,780-19,595 -141.8%   
Profit after tax Rs m-3,044-27,562 11.0%  
Gross profit margin %14.50.2 9,612.2%  
Effective tax rate %40.941.8 97.9%   
Net profit margin %-0.3-6.2 4.2%  
BALANCE SHEET DATA
Current assets Rs m499,306256,934 194.3%   
Current liabilities Rs m500,513463,645 108.0%   
Net working cap to sales %-0.1-46.5 0.2%  
Current ratio x1.00.6 180.0%  
Inventory Days Days77129 59.7%  
Debtors Days Days3624 149.6%  
Net fixed assets Rs m1,077,907720,531 149.6%   
Share capital Rs m9,70241,305 23.5%   
"Free" reserves Rs m345,741329,117 105.1%   
Net worth Rs m355,443370,423 96.0%   
Long term debt Rs m640,223190,875 335.4%   
Total assets Rs m1,733,3321,076,152 161.1%  
Interest coverage x2.3-0.9 -273.2%   
Debt to equity ratio x1.80.5 349.6%  
Sales to assets ratio x0.70.4 163.8%   
Return on assets %2.8-0.2 -1,296.3%  
Return on equity %-0.9-7.4 11.5%  
Return on capital %7.6-3.9 -194.4%  
Exports to sales %00-   
Imports to sales %8.833.0 26.6%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m102,980146,791 70.2%   
Fx inflow Rs m39,96617,297 231.1%   
Fx outflow Rs m107,454148,648 72.3%   
Net fx Rs m-67,488-131,350 51.4%   
CASH FLOW
From Operations Rs m108,48121,601 502.2%  
From Investments Rs m-90,862-54,668 166.2%  
From Financial Activity Rs m-25,92433,021 -78.5%  
Net Cashflow Rs m-12,447-45 27,475.7%  

Share Holding

Indian Promoters % 31.4 80.0 39.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 24.7 10.8 229.6%  
FIIs % 18.2 5.9 308.1%  
ADR/GDR % 2.4 0.0 24,000.0%  
Free float % 23.3 3.3 706.1%  
Shareholders   939,623 382,428 245.7%  
Pledged promoter(s) holding % 9.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA STEEL With:   GANDHI SP.TUB  TATA SPONGE  JSW STEEL  ELECTROSTEEL CAST  MONNET ISPAT  

Compare TATA STEEL With:   NIPPON STEEL (Japan)  GERDAU (Brazil)  BAOSTEEL (China)  ARCELOR M. (Luxemb.)  



Today's Market

Global Stock Markets Rebound After Sharp Weekly Drop(RoundUp)

Global financial markets rallied this week and brushed aside a rise in global borrowing costs while the dollar hit its lowest level since 2014.

Related Views on News

Tata Steel: India and SEA Shine; Europe Whines (Quarterly Results Update - Detailed)

Nov 3, 2017

India and South East Asia Business reported a good performance on the back of strong volume growth. European business witnessed pressure at EBITDA level due to narrower spread.

Tata Steel: A Strong Quarter (Quarterly Results Update - Detailed)

Aug 12, 2017

Tata Steel reported a robust operating performance on the back of strong domestic and European operations.

SAIL: Operating Margins Offer Hope; Bottomline Languishes in Red (Quarterly Results Update - Detailed)

Nov 21, 2017

The company registered good performance at the operating level and reported a positive EBITDA of Rs 9.1 billion during the quarter. However, bleeding continued at PAT level.

SAIL: Bleeding Continues at EBITDA Level... (Quarterly Results Update - Detailed)

Aug 28, 2017

The company registered a negative EBITDA of Rs 839 million during the quarter. This is on the back of an increase in raw material prices.

Tata Steel: Strong Quarterly Performance (Quarterly Results Update - Detailed)

May 22, 2017

Tata Steel reported a robust operating performance on the back of strong domestic and European operations.

More Views on News

Most Popular

Here's What You Should Do in this Market Crash(The 5 Minute Wrapup)

Feb 6, 2018

The market correction has provided a golden opportunity to buy five high-quality safe stocks.

As the Market Corrects... It's Time to Buy More(Smart Contrarian)

Feb 5, 2018

The recent sell off in the stock market offers buying opportunity in some quality small caps.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

When Small is Not Always Beautiful(Chart Of The Day)

Feb 6, 2018

Big companies enjoying tax deductions and exemptions have an edge over the small companies.

What Should Mutual Fund Investors Do After LTCG Tax Norms(Outside View)

Feb 6, 2018

PersonalFN explain what investors should after LTCG tax norms.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TATA STEEL SHARE PRICE


Feb 16, 2018 (Close)

TRACK TATA STEEL

  • Track your investment in TATA STEEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

TATA STEEL 8-QTR ANALYSIS

COMPARE TATA STEEL WITH

MARKET STATS