Compare Tata Steel with SAIL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA STEEL vs SAIL - Comparison Results

TATA STEEL     Change

Established in 1907, Tata Steel is among the top ten global steel companies with an annual crude steel capacity of over 28 million tonnes per annum (mtpa). It is among the lowest cost producers of steel in the world. Its captive raw material resource... More

SAIL 
   Change

Steel Authority of India Ltd. (SAIL) is India's largest steel producer and is the world's 21st largest (source: IISI). It commands almost 1/5th of the domestic market share with its 14 MTPA capacity. It operates through 5 integrated steel plants and ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA STEEL SAIL TATA STEEL/
SAIL
 
P/E (TTM) x -290.2 19.0 - View Chart
P/BV x 2.0 1.4 139.1% View Chart
Dividend Yield % 0.8 0.0 -  

Financials

 TATA STEEL   SAIL
EQUITY SHARE DATA
    TATA STEEL
Mar-20
SAIL
Mar-20
TATA STEEL/
SAIL
5-Yr Chart
Click to enlarge
High Rs55760 926.0%   
Low Rs25420 1,258.4%   
Sales per share (Unadj.) Rs1,161.1149.3 777.8%  
Earnings per share (Unadj.) Rs126.35.1 2,460.4%  
Cash flow per share (Unadj.) Rs196.414.2 1,380.6%  
Dividends per share (Unadj.) Rs10.000-  
Dividend yield (eoy) %2.50-  
Book value per share (Unadj.) Rs592.1100.5 589.2%  
Shares outstanding (eoy) m1,204.134,130.53 29.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.30.3 129.8%   
Avg P/E ratio x3.27.8 41.0%  
P/CF ratio (eoy) x2.12.8 73.1%  
Price / Book Value ratio x0.70.4 171.3%  
Dividend payout %7.90-   
Avg Mkt Cap Rs m488,094165,841 294.3%   
No. of employees `00032.469.4 46.6%   
Total wages/salary Rs m185,33687,973 210.7%   
Avg. sales/employee Rs Th43,201.38,888.0 486.1%   
Avg. wages/employee Rs Th5,726.61,268.0 451.6%   
Avg. net profit/employee Rs Th4,700.0305.7 1,537.6%   
INCOME DATA
Net Sales Rs m1,398,167616,642 226.7%  
Other income Rs m18,4359,058 203.5%   
Total revenues Rs m1,416,601625,700 226.4%   
Gross profit Rs m303,374102,157 297.0%  
Depreciation Rs m84,40737,557 224.7%   
Interest Rs m75,33534,868 216.1%   
Profit before tax Rs m162,06738,790 417.8%   
Minority Interest Rs m1,8801,943 96.7%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-37,521-7,718 486.2%   
Tax Rs m-25,68411,809 -217.5%   
Profit after tax Rs m152,11021,207 717.3%  
Gross profit margin %21.716.6 131.0%  
Effective tax rate %-15.830.4 -52.1%   
Net profit margin %10.93.4 316.3%  
BALANCE SHEET DATA
Current assets Rs m559,093410,983 136.0%   
Current liabilities Rs m603,126449,648 134.1%   
Net working cap to sales %-3.1-6.3 50.2%  
Current ratio x0.90.9 101.4%  
Inventory Days Days81141 57.5%  
Debtors Days Days2152 39.3%  
Net fixed assets Rs m1,562,160808,949 193.1%   
Share capital Rs m11,45041,305 27.7%   
"Free" reserves Rs m701,564373,797 187.7%   
Net worth Rs m713,013415,102 171.8%   
Long term debt Rs m941,050345,600 272.3%   
Total assets Rs m2,504,1951,269,276 197.3%  
Interest coverage x3.22.1 149.2%   
Debt to equity ratio x1.30.8 158.5%  
Sales to assets ratio x0.60.5 114.9%   
Return on assets %9.14.4 205.6%  
Return on equity %21.35.1 417.6%  
Return on capital %12.28.9 136.7%  
Exports to sales %00-   
Imports to sales %8.936.9 24.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m123,813227,342 54.5%   
Fx inflow Rs m63,15036,197 174.5%   
Fx outflow Rs m128,908228,739 56.4%   
Net fx Rs m-65,758-192,542 34.2%   
CASH FLOW
From Operations Rs m201,687-6,177 -3,265.3%  
From Investments Rs m-145,304-42,605 341.0%  
From Financial Activity Rs m-16,94650,032 -33.9%  
Net Cashflow Rs m44,6201,250 3,570.8%  

Share Holding

Indian Promoters % 34.1 80.0 42.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 26.1 10.8 242.5%  
FIIs % 16.9 5.9 285.9%  
ADR/GDR % 0.9 0.0 8,500.0%  
Free float % 21.8 3.3 660.0%  
Shareholders   864,199 382,428 226.0%  
Pledged promoter(s) holding % 9.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA STEEL With:   KALYANI STEELS  UTTAM GALVA STEEL  JINDAL STAINLESS  ADHUNIK METALIKS  FERRO ALLOYS  

Compare TATA STEEL With:   NIPPON STEEL (Japan)  GERDAU (Brazil)  BAOSTEEL (China)  ARCELOR M. (Luxemb.)  



Today's Market

Sensex Ends 257 Points Higher; Tata Steel & Hindalco Among Top Nifty Gainers(Closing)

Indian share markets witnessed positive trading activity throughout the day today and ended higher.

Related Views on News

SAIL 2019-20 Annual Report Analysis (Annual Result Update)

Dec 10, 2020 | Updated on Dec 10, 2020

Here's an analysis of the annual report of SAIL for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of SAIL. Also includes updates on the valuation of SAIL.

TATA STEEL Announces Quarterly Results (2QFY21); Net Profit Down 61.2% (Quarterly Result Update)

Nov 26, 2020 | Updated on Nov 26, 2020

For the quarter ended September 2020, TATA STEEL has posted a net profit of Rs 16 bn (down 61.2% YoY). Sales on the other hand came in at Rs 372 bn (up 7.4% YoY). Read on for a complete analysis of TATA STEEL's quarterly results.

TATA STEEL 2019-20 Annual Report Analysis (Annual Result Update)

Aug 7, 2020 | Updated on Aug 7, 2020

Here's an analysis of the annual report of TATA STEEL for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of TATA STEEL. Also includes updates on the valuation of TATA STEEL.

TATA STEEL 2018-19 Annual Report Analysis (Annual Result Update)

Sep 9, 2019 | Updated on Sep 9, 2019

Here's an analysis of the annual report of TATA STEEL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of TATA STEEL. Also includes updates on the valuation of TATA STEEL.

SAIL Announces Quarterly Results (1QFY20); Net Profit Down 87.3% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, SAIL has posted a net profit of Rs 688 m (down 87.3% YoY). Sales on the other hand came in at Rs 148 bn (down 6.8% YoY). Read on for a complete analysis of SAIL's quarterly results.

More Views on News

Most Popular

Time to Buy Smallcaps?(Fast Profits Daily)

Apr 30, 2021

In this video, I'll show you why I favour smallcaps over the Nifty.

The Next Smallcap Winners(Profit Hunter)

Apr 30, 2021

Price is the only due diligence one might require to buy this business.

Sell in May and Go Away?(Fast Profits Daily)

Apr 28, 2021

Does the concept of selling stocks in the month of May, work in the Indian market?

This Fund Manager Has Taken the World by Storm. Will You Invest With Her?(Profit Hunter)

Apr 26, 2021

Should you invest with this Rockstar fund manager who has outperformed in a big way?

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

TATA STEEL SHARE PRICE


May 7, 2021 (Close)

TRACK TATA STEEL

  • Track your investment in TATA STEEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

TATA STEEL 8-QTR ANALYSIS

COMPARE TATA STEEL WITH

MARKET STATS