X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Tata Steel with SAIL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA STEEL vs SAIL - Comparison Results

TATA STEEL     Change

Established in 1907, Tata Steel is among the top ten global steel companies with an annual crude steel capacity of over 28 million tonnes per annum (mtpa). It is among the lowest cost producers of steel in the world. Its captive raw material resource... More

SAIL 
   Change

Steel Authority of India Ltd. (SAIL) is India's largest steel producer and is the world's 21st largest (source: IISI). It commands almost 1/5th of the domestic market share with its 14 MTPA capacity. It operates through 5 integrated steel plants and ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA STEEL SAIL TATA STEEL/
SAIL
 
P/E (TTM) x 4.4 7.6 57.5% View Chart
P/BV x 0.6 0.4 163.1% View Chart
Dividend Yield % 2.9 0.0 -  

Financials

 TATA STEEL   SAIL
EQUITY SHARE DATA
    TATA STEEL
Mar-18
SAIL
Mar-18
TATA STEEL/
SAIL
5-Yr Chart
Click to enlarge
High Rs783101 772.4%   
Low Rs43253 815.1%   
Sales per share (Unadj.) Rs1,154.1139.4 828.2%  
Earnings per share (Unadj.) Rs154.7-0.7 -22,701.3%  
Cash flow per share (Unadj.) Rs206.76.7 3,066.6%  
Dividends per share (Unadj.) Rs10.000-  
Dividend yield (eoy) %1.60-  
Book value per share (Unadj.) Rs511.989.4 572.2%  
Shares outstanding (eoy) m1,144.754,130.53 27.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.50.6 95.0%   
Avg P/E ratio x3.9-113.3 -3.5%  
P/CF ratio (eoy) x2.911.5 25.7%  
Price / Book Value ratio x1.20.9 137.5%  
Dividend payout %6.50-   
Avg Mkt Cap Rs m695,550318,877 218.1%   
No. of employees `00034.176.9 44.3%   
Total wages/salary Rs m176,06288,659 198.6%   
Avg. sales/employee Rs Th38,774.97,488.0 517.8%   
Avg. wages/employee Rs Th5,167.31,153.4 448.0%   
Avg. net profit/employee Rs Th5,196.2-36.6 -14,194.3%   
INCOME DATA
Net Sales Rs m1,321,138575,600 229.5%  
Other income Rs m9,0954,152 219.0%   
Total revenues Rs m1,330,233579,752 229.4%   
Gross profit Rs m220,64646,356 476.0%  
Depreciation Rs m59,61730,660 194.4%   
Interest Rs m55,01828,228 194.9%   
Profit before tax Rs m115,106-8,379 -1,373.7%   
Minority Interest Rs m02,849 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m95,991264 36,319.0%   
Tax Rs m34,054-2,452 -1,388.7%   
Profit after tax Rs m177,044-2,814 -6,291.5%  
Gross profit margin %16.78.1 207.4%  
Effective tax rate %29.629.3 101.1%   
Net profit margin %13.4-0.5 -2,741.1%  
BALANCE SHEET DATA
Current assets Rs m677,747297,322 228.0%   
Current liabilities Rs m556,613434,187 128.2%   
Net working cap to sales %9.2-23.8 -38.6%  
Current ratio x1.20.7 177.8%  
Inventory Days Days78108 72.5%  
Debtors Days Days3425 139.7%  
Net fixed assets Rs m1,127,193755,658 149.2%   
Share capital Rs m11,45041,305 27.7%   
"Free" reserves Rs m574,507328,161 175.1%   
Net worth Rs m585,956369,467 158.6%   
Long term debt Rs m727,891297,772 244.4%   
Total assets Rs m2,097,5791,154,410 181.7%  
Interest coverage x3.10.7 439.8%   
Debt to equity ratio x1.20.8 154.1%  
Sales to assets ratio x0.60.5 126.3%   
Return on assets %11.12.2 502.6%  
Return on equity %30.2-0.8 -3,967.0%  
Return on capital %20.33.4 588.6%  
Exports to sales %00-   
Imports to sales %10.16.6 154.3%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m133,55437,712 354.1%   
Fx inflow Rs m58,98222,437 262.9%   
Fx outflow Rs m136,90439,518 346.4%   
Net fx Rs m-77,922-17,081 456.2%   
CASH FLOW
From Operations Rs m80,23461,831 129.8%  
From Investments Rs m-120,256-64,992 185.0%  
From Financial Activity Rs m66,3992,694 2,464.5%  
Net Cashflow Rs m29,330-466 -6,288.6%  

Share Holding

Indian Promoters % 31.4 80.0 39.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 24.7 10.8 229.6%  
FIIs % 18.2 5.9 308.1%  
ADR/GDR % 2.4 0.0 24,000.0%  
Free float % 23.3 3.3 706.1%  
Shareholders   939,623 382,428 245.7%  
Pledged promoter(s) holding % 9.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA STEEL With:   TECHNOCRAFT  TATA SPONGE  KALYANI STEELS  ELECTROSTEEL CAST  GANDHI SPECIAL TUBES  

Compare TATA STEEL With:   BAOSTEEL (China)  NIPPON STEEL (Japan)  GERDAU (Brazil)  ARCELOR M. (Luxemb.)  



Today's Market

Of Falling Stocks, Tumbling Rupee and Weakening Economy(Podcast)

Another week of slowdown in the markets over fears of a looming slowdown in the domestic and global economy continue.

Related Views on News

SAIL Announces Quarterly Results (1QFY20); Net Profit Down 87.3% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, SAIL has posted a net profit of Rs 688 m (down 87.3% YoY). Sales on the other hand came in at Rs 148 bn (down 6.8% YoY). Read on for a complete analysis of SAIL's quarterly results.

TATA STEEL Announces Quarterly Results (1QFY20); Net Profit Down 66.7% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, TATA STEEL has posted a net profit of Rs 6 bn (down 66.7% YoY). Sales on the other hand came in at Rs 359 bn (down 5.0% YoY). Read on for a complete analysis of TATA STEEL's quarterly results.

SAIL Announces Quarterly Results (4QFY19); Net Profit Down 42.6% (Quarterly Result Update)

Jun 3, 2019 | Updated on Jun 3, 2019

For the quarter ended March 2019, SAIL has posted a net profit of Rs 5 bn (down 42.6% YoY). Sales on the other hand came in at Rs 185 bn (up 8.6% YoY). Read on for a complete analysis of SAIL's quarterly results.

TATA STEEL Announces Quarterly Results (4QFY19); Net Profit Down 84.2% (Quarterly Result Update)

Apr 26, 2019 | Updated on Apr 26, 2019

For the quarter ended March 2019, TATA STEEL has posted a net profit of Rs 23 bn (down 84.2% YoY). Sales on the other hand came in at Rs 424 bn (up 17.4% YoY). Read on for a complete analysis of TATA STEEL's quarterly results.

SAIL Announces Quarterly Results (3QFY19); Net Profit Up 1327.9% (Quarterly Result Update)

Feb 12, 2019 | Updated on Feb 12, 2019

For the quarter ended December 2018, SAIL has posted a net profit of Rs 6 bn (up 1327.9% YoY). Sales on the other hand came in at Rs 158 bn (up 3.3% YoY). Read on for a complete analysis of SAIL's quarterly results.

More Views on News

Most Popular

This 60-Year Old Smallcap Company Could Be Our Next Recommendation(The 5 Minute Wrapup)

Aug 12, 2019

My experience at the recent AGM of this smallcap company which has financials of any FMCG major.

Interest Rates Are Low. Buy Solid Dividend Stocks Instead(The 5 Minute Wrapup)

Aug 13, 2019

The dividends paid by these stocks are helpful when interest rates are falling.

Smallcaps that Will Outperform in the Market Rebound(Profit Hunter)

Aug 12, 2019

Only These Smallcaps Will Give Historic Returns in the Future.

My Top 3 Dividend Stocks to Buy Now(Profit Hunter)

Aug 19, 2019

As markets continue to rattle amid earning season, upcoming elections, volatile crude price and US China trade war, it's a great idea to add some stability to your portfolio by adding dividend stocks.

Chandrayaan 2 Heads to the Moon and It's Good News for These Stocks(The 5 Minute Wrapup)

Aug 14, 2019

Why investors should take note of India's advantage as a low cost satellite launcher...

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

TATA STEEL SHARE PRICE


Aug 23, 2019 (Close)

TRACK TATA STEEL

  • Track your investment in TATA STEEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE TATA STEEL WITH

MARKET STATS