Compare Tata Steel with SAIL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA STEEL vs SAIL - Comparison Results

TATA STEEL     Change

Established in 1907, Tata Steel is among the top ten global steel companies with an annual crude steel capacity of over 28 million tonnes per annum (mtpa). It is among the lowest cost producers of steel in the world. Its captive raw material resource... More

SAIL 
   Change

Steel Authority of India Ltd. (SAIL) is India's largest steel producer and is the world's 21st largest (source: IISI). It commands almost 1/5th of the domestic market share with its 14 MTPA capacity. It operates through 5 integrated steel plants and ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA STEEL SAIL TATA STEEL/
SAIL
 
P/E (TTM) x 15.0 -54.3 - View Chart
P/BV x 0.5 0.3 149.3% View Chart
Dividend Yield % 3.9 1.6 243.5%  

Financials

 TATA STEEL   SAIL
EQUITY SHARE DATA
    TATA STEEL
Mar-19
SAIL
Mar-19
TATA STEEL/
SAIL
5-Yr Chart
Click to enlarge
High Rs64791 709.9%   
Low Rs44244 1,002.5%   
Sales per share (Unadj.) Rs137.6162.1 84.8%  
Earnings per share (Unadj.) Rs8.45.7 147.2%  
Cash flow per share (Unadj.) Rs14.813.9 106.4%  
Dividends per share (Unadj.) Rs13.000.50 2,600.0%  
Dividend yield (eoy) %2.40.7 322.9%  
Book value per share (Unadj.) Rs58.296.0 60.6%  
Shares outstanding (eoy) m11,461.204,130.53 277.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x4.00.4 949.2%   
Avg P/E ratio x65.011.9 547.2%  
P/CF ratio (eoy) x36.84.9 756.7%  
Price / Book Value ratio x9.40.7 1,329.2%  
Dividend payout %155.38.8 1,766.5%   
Avg Mkt Cap Rs m6,239,477279,224 2,234.6%   
No. of employees `00033.072.3 45.6%   
Total wages/salary Rs m187,58988,491 212.0%   
Avg. sales/employee Rs Th47,801.79,258.3 516.3%   
Avg. wages/employee Rs Th5,687.31,223.3 464.9%   
Avg. net profit/employee Rs Th2,908.1324.7 895.7%   
INCOME DATA
Net Sales Rs m1,576,690669,736 235.4%  
Other income Rs m14,2064,945 287.3%   
Total revenues Rs m1,590,896674,681 235.8%   
Gross profit Rs m297,88097,615 305.2%  
Depreciation Rs m73,41833,853 216.9%   
Interest Rs m76,60131,549 242.8%   
Profit before tax Rs m162,06737,158 436.2%   
Minority Interest Rs m2,2472,229 100.8%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-1,210-3,894 31.1%   
Tax Rs m67,18412,005 559.6%   
Profit after tax Rs m95,92023,487 408.4%  
Gross profit margin %18.914.6 129.6%  
Effective tax rate %41.532.3 128.3%   
Net profit margin %6.13.5 173.5%  
BALANCE SHEET DATA
Current assets Rs m548,487323,816 169.4%   
Current liabilities Rs m596,080416,172 143.2%   
Net working cap to sales %-3.0-13.8 21.9%  
Current ratio x0.90.8 118.3%  
Inventory Days Days73106 68.9%  
Debtors Days Days2725 111.6%  
Net fixed assets Rs m1,450,061802,277 180.7%   
Share capital Rs m11,44941,305 27.7%   
"Free" reserves Rs m655,051355,156 184.4%   
Net worth Rs m666,501396,462 168.1%   
Long term debt Rs m108,021308,027 35.1%   
Total assets Rs m2,335,8241,179,523 198.0%  
Interest coverage x3.12.2 143.1%   
Debt to equity ratio x0.20.8 20.9%  
Sales to assets ratio x0.70.6 118.9%   
Return on assets %7.44.7 158.3%  
Return on equity %14.45.9 242.9%  
Return on capital %30.99.5 325.2%  
Exports to sales %00-   
Imports to sales %9.238.6 23.9%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m145,193258,575 56.2%   
Fx inflow Rs m64,97928,726 226.2%   
Fx outflow Rs m149,693261,167 57.3%   
Net fx Rs m-84,714-232,441 36.4%   
CASH FLOW
From Operations Rs m253,36072,152 351.1%  
From Investments Rs m-299,018-36,945 809.4%  
From Financial Activity Rs m-6,727-35,491 19.0%  
Net Cashflow Rs m-52,041-284 18,311.4%  

Share Holding

Indian Promoters % 31.4 80.0 39.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 24.7 10.8 229.6%  
FIIs % 18.2 5.9 308.1%  
ADR/GDR % 2.4 0.0 24,000.0%  
Free float % 23.3 3.3 706.1%  
Shareholders   939,623 382,428 245.7%  
Pledged promoter(s) holding % 9.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA STEEL With:   TATA SPONGE  MUKAND LIMITED  UTTAM GALVA STEEL  HINDUSTAN COPPER  JAI CORP LTD  

Compare TATA STEEL With:   GERDAU (Brazil)  BAOSTEEL (China)  NIPPON STEEL (Japan)  ARCELOR M. (Luxemb.)  



Today's Market

Sensex Ends 178 Points Higher; Telecom and Power Stocks Witness Buying(Closing)

Indian share markets witnessed buying interest throughout the day today and ended on a positive note.

Related Views on News

TATA STEEL 2018-19 Annual Report Analysis (Annual Result Update)

Sep 9, 2019 | Updated on Sep 9, 2019

Here's an analysis of the annual report of TATA STEEL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of TATA STEEL. Also includes updates on the valuation of TATA STEEL.

SAIL Announces Quarterly Results (1QFY20); Net Profit Down 87.3% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, SAIL has posted a net profit of Rs 688 m (down 87.3% YoY). Sales on the other hand came in at Rs 148 bn (down 6.8% YoY). Read on for a complete analysis of SAIL's quarterly results.

TATA STEEL Announces Quarterly Results (1QFY20); Net Profit Down 66.7% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, TATA STEEL has posted a net profit of Rs 6 bn (down 66.7% YoY). Sales on the other hand came in at Rs 359 bn (down 5.0% YoY). Read on for a complete analysis of TATA STEEL's quarterly results.

SAIL Announces Quarterly Results (4QFY19); Net Profit Down 42.6% (Quarterly Result Update)

Jun 3, 2019 | Updated on Jun 3, 2019

For the quarter ended March 2019, SAIL has posted a net profit of Rs 5 bn (down 42.6% YoY). Sales on the other hand came in at Rs 185 bn (up 8.6% YoY). Read on for a complete analysis of SAIL's quarterly results.

TATA STEEL Announces Quarterly Results (4QFY19); Net Profit Down 84.2% (Quarterly Result Update)

Apr 26, 2019 | Updated on Apr 26, 2019

For the quarter ended March 2019, TATA STEEL has posted a net profit of Rs 23 bn (down 84.2% YoY). Sales on the other hand came in at Rs 424 bn (up 17.4% YoY). Read on for a complete analysis of TATA STEEL's quarterly results.

More Views on News

Most Popular

How to Find the Best Stocks for Day Trading - 1(Fast Profits Daily)

Jul 2, 2020

In the first of two videos, I'll show you how to identify the best stocks for intraday trading.

Be Prepared to Profit from the Coming Crash in Oil Prices(Fast Profits Daily)

Jun 25, 2020

The stability in crude oil prices will not last much longer. Be ready to make fast profits when the time comes to short crude.

Tata Motors Tripled in 18 Months but You Can Do Even Better. Here's How...(Profit Hunter)

Jun 24, 2020

Rahul is ready for a repeat of his famous 2008 Tata Motors call.

Two Agri Stocks Are Likely to Outperform Even in this Market(Profit Hunter)

Jul 2, 2020

Why we have recommended two agriculture stocks for our Hidden Treasure subscribers. Read on...

More

India's #1 Trader
Reveals His Secrets

The Secret to Increasing Your Trading Profits Today
Get this Special Report, The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

TATA STEEL SHARE PRICE


Jul 3, 2020 (Close)

TRACK TATA STEEL

  • Track your investment in TATA STEEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

TATA STEEL 8-QTR ANALYSIS

COMPARE TATA STEEL WITH

MARKET STATS