X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Tata Steel with SAIL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA STEEL vs SAIL - Comparison Results

TATA STEEL    Change

Established in 1907, Tata Steel is among the top ten global steel companies with an annual crude steel capacity of over 28 million tonnes per annum (mtpa). It is among the lowest cost producers of steel in the world. Its captive raw material resource... More

SAIL 
   Change

Steel Authority of India Ltd. (SAIL) is India's largest steel producer and is the world's 21st largest (source: IISI). It commands almost 1/5th of the domestic market share with its 14 MTPA capacity. It operates through 5 integrated steel plants and ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA STEEL SAIL TATA STEEL/
SAIL
 
P/E (TTM) x 3.0 37.1 8.2% View Chart
P/BV x 1.0 0.9 111.9% View Chart
Dividend Yield % 1.7 0.0 -  

Financials

 TATA STEEL   SAIL
EQUITY SHARE DATA
    TATA STEEL
Mar-18
SAIL
Mar-17
TATA STEEL/
SAIL
5-Yr Chart
Click to enlarge
High Rs78368 1,149.2%   
Low Rs43239 1,122.1%   
Sales per share (Unadj.) Rs1,154.1107.7 1,071.2%  
Earnings per share (Unadj.) Rs154.7-6.7 -2,317.8%  
Cash flow per share (Unadj.) Rs206.7-0.2 -114,544.1%  
Dividends per share (Unadj.) Rs10.000-  
Dividend yield (eoy) %1.60-  
Book value per share (Unadj.) Rs511.989.7 570.8%  
Shares outstanding (eoy) m1,144.754,130.53 27.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.50.5 106.4%   
Avg P/E ratio x3.9-8.0 -49.2%  
P/CF ratio (eoy) x2.9-295.5 -1.0%  
Price / Book Value ratio x1.20.6 199.6%  
Dividend payout %6.50-   
Avg Mkt Cap Rs m695,550220,261 315.8%   
No. of employees `00034.183.0 41.1%   
Total wages/salary Rs m176,06289,638 196.4%   
Avg. sales/employee Rs Th38,774.95,364.0 722.9%   
Avg. wages/employee Rs Th5,167.31,080.4 478.3%   
Avg. net profit/employee Rs Th5,196.2-332.2 -1,564.1%   
INCOME DATA
Net Sales Rs m1,321,138445,018 296.9%  
Other income Rs m9,0954,495 202.3%   
Total revenues Rs m1,330,233449,513 295.9%   
Gross profit Rs m220,646671 32,888.1%  
Depreciation Rs m59,61726,816 222.3%   
Interest Rs m55,01825,278 217.6%   
Profit before tax Rs m115,106-46,929 -245.3%   
Minority Interest Rs m01,939 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m95,991-2,167 -4,428.9%   
Tax Rs m34,054-19,595 -173.8%   
Profit after tax Rs m177,044-27,562 -642.4%  
Gross profit margin %16.70.2 11,078.2%  
Effective tax rate %29.641.8 70.9%   
Net profit margin %13.4-6.2 -216.4%  
BALANCE SHEET DATA
Current assets Rs m677,747256,934 263.8%   
Current liabilities Rs m556,613463,645 120.1%   
Net working cap to sales %9.2-46.5 -19.7%  
Current ratio x1.20.6 219.7%  
Inventory Days Days78129 60.6%  
Debtors Days Days3424 142.5%  
Net fixed assets Rs m1,127,193720,531 156.4%   
Share capital Rs m11,45041,305 27.7%   
"Free" reserves Rs m574,507329,117 174.6%   
Net worth Rs m585,956370,423 158.2%   
Long term debt Rs m727,891190,875 381.3%   
Total assets Rs m2,097,5791,076,152 194.9%  
Interest coverage x3.1-0.9 -361.0%   
Debt to equity ratio x1.20.5 241.1%  
Sales to assets ratio x0.60.4 152.3%   
Return on assets %11.1-0.2 -5,213.8%  
Return on equity %30.2-7.4 -406.1%  
Return on capital %20.3-3.9 -519.6%  
Exports to sales %00-   
Imports to sales %10.133.0 30.6%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m133,554146,791 91.0%   
Fx inflow Rs m58,98217,297 341.0%   
Fx outflow Rs m136,904148,648 92.1%   
Net fx Rs m-77,922-131,350 59.3%   
CASH FLOW
From Operations Rs m80,23421,601 371.4%  
From Investments Rs m-120,256-54,668 220.0%  
From Financial Activity Rs m66,39933,021 201.1%  
Net Cashflow Rs m29,330-45 -64,746.6%  

Share Holding

Indian Promoters % 31.4 80.0 39.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 24.7 10.8 229.6%  
FIIs % 18.2 5.9 308.1%  
ADR/GDR % 2.4 0.0 24,000.0%  
Free float % 23.3 3.3 706.1%  
Shareholders   939,623 382,428 245.7%  
Pledged promoter(s) holding % 9.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA STEEL With:   ELECTROSTEEL CAST  HINDUSTAN COPPER  MUKAND LIMITED  JINDAL STEEL & POWER  MONNET ISPAT  

Compare TATA STEEL With:   NIPPON STEEL (Japan)  GERDAU (Brazil)  BAOSTEEL (China)  ARCELOR M. (Luxemb.)  



Today's Market

Sensex, Nifty Close at Record Highs; Healthcare and Power Stocks Witness Buying(Closing)

Indian share markets continued to trade on a flat during closing hours of trade and ended the day marginally higher to close at fresh record high levels.

Related Views on News

TATA STEEL Announces Quarterly Results (1QFY19); Net Profit Up 998.7% (Quarterly Result Update)

Aug 16, 2018 | Updated on Aug 16, 2018

For the quarter ended June 2018, TATA STEEL has posted a net profit of Rs 19 bn (up 998.7% YoY). Sales on the other hand came in at Rs 378 bn (up 43.3% YoY). Read on for a complete analysis of TATA STEEL's quarterly results.

SAIL Announces Quarterly Results (1QFY19); Net Profit Down 167.4% (Quarterly Result Update)

Aug 6, 2018 | Updated on Aug 6, 2018

For the quarter ended June 2018, SAIL has posted a net profit of Rs 5 bn (down 167.4% YoY). Sales on the other hand came in at Rs 159 bn (up 37.4% YoY). Read on for a complete analysis of SAIL's quarterly results.

SAIL: Operating Margins Offer Hope; Bottomline Languishes in Red (Quarterly Results Update - Detailed)

Nov 21, 2017

The company registered good performance at the operating level and reported a positive EBITDA of Rs 9.1 billion during the quarter. However, bleeding continued at PAT level.

SAIL: Bleeding Continues at EBITDA Level... (Quarterly Results Update - Detailed)

Aug 28, 2017

The company registered a negative EBITDA of Rs 839 million during the quarter. This is on the back of an increase in raw material prices.

TATA STEEL Announces Quarterly Results (4QFY18); Net Profit Down 2126.5% (Quarterly Result Update)

Jul 19, 2018 | Updated on Jul 19, 2018

For the quarter ended March 2018, TATA STEEL has posted a net profit of Rs 146 bn (down 2126.5% YoY). Sales on the other hand came in at Rs 361 bn (up 2.3% YoY). Read on for a complete analysis of TATA STEEL's quarterly results.

More Views on News

Most Popular

This is a Must-Have Stock for Your Portfolio(The 5 Minute Wrapup)

Aug 8, 2018

Tanushree just released the permanent wealth blueprint report. This report includes three safe and steady stocks. I like one in particular. Here's why

Trading in These Times: 8% Gains in 3 Days!(Profit Hunter)

Aug 9, 2018

Here are 2 stocks you can buy right now! And there are plenty more opportunities to come...

Only on WhatsApp, a Weaker Rupee Means a Weaker India(Vivek Kaul's Diary)

Aug 16, 2018

While dollar crossing Rs 70 will have its repercussions, the world isn't exactly coming to an end.

Why HDFC Equity Fund Disappointed Its Investors(Outside View)

Aug 9, 2018

Though popular, HDFC Equity Fund is not among the best performers anymore. Here is the reason behind its underperformance that has left investors disappointed.

HDFC AMC Makes 65% Listing Gains! Should It Attract Mutual Fund Investors?(Outside View)

Aug 8, 2018

PersonalFN explains if investors should invest in schemes of HDFC Mutual Fund looking at the listing gains of HDFC AMC.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TATA STEEL SHARE PRICE


Aug 21, 2018 (Close)

TRACK TATA STEEL

  • Track your investment in TATA STEEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

TATA STEEL 8-QTR ANALYSIS

COMPARE TATA STEEL WITH

MARKET STATS