Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA STEEL vs SHYAM METALICS AND ENERGY - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA STEEL SHYAM METALICS AND ENERGY TATA STEEL/
SHYAM METALICS AND ENERGY
 
P/E (TTM) x 3.5 4.6 77.1% View Chart
P/BV x 1.2 2.1 56.9% View Chart
Dividend Yield % 4.5 1.5 299.9%  

Financials

 TATA STEEL   SHYAM METALICS AND ENERGY
EQUITY SHARE DATA
    TATA STEEL
Mar-22
SHYAM METALICS AND ENERGY
Mar-21
TATA STEEL/
SHYAM METALICS AND ENERGY
5-Yr Chart
Click to enlarge
High Rs1,535NA-   
Low Rs819NA-   
Sales per share (Unadj.) Rs1,997.7269.6 741.1%  
Earnings per share (Unadj.) Rs336.636.1 932.3%  
Cash flow per share (Unadj.) Rs411.149.0 839.7%  
Dividends per share (Unadj.) Rs5.104.55 112.1%  
Avg Dividend yield %0.40- 
Book value per share (Unadj.) Rs937.2155.6 602.4%  
Shares outstanding (eoy) m1,221.18233.61 522.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.60-   
Avg P/E ratio x3.50-  
P/CF ratio (eoy) x2.90-  
Price / Book Value ratio x1.30-  
Dividend payout %1.512.6 12.0%   
Avg Mkt Cap Rs m1,436,8670-   
No. of employees `000NANA-   
Total wages/salary Rs m232,6411,881 12,365.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m2,439,59262,971 3,874.2%  
Other income Rs m7,849734 1,069.8%   
Total revenues Rs m2,447,44163,704 3,841.9%   
Gross profit Rs m633,55913,441 4,713.5%  
Depreciation Rs m91,0093,004 3,030.0%   
Interest Rs m54,622625 8,745.1%   
Profit before tax Rs m495,77710,547 4,700.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m84,7762,114 4,010.2%   
Profit after tax Rs m411,0028,433 4,873.8%  
Gross profit margin %26.021.3 121.7%  
Effective tax rate %17.120.0 85.3%   
Net profit margin %16.813.4 125.8%  
BALANCE SHEET DATA
Current assets Rs m925,56627,457 3,370.9%   
Current liabilities Rs m905,88014,281 6,343.4%   
Net working cap to sales %0.820.9 3.9%  
Current ratio x1.01.9 53.1%  
Inventory Days Days6433 193.6%  
Debtors Days Days23 59.2%  
Net fixed assets Rs m1,898,65126,674 7,117.9%   
Share capital Rs m12,2122,336 522.8%   
"Free" reserves Rs m1,132,21834,004 3,329.6%   
Net worth Rs m1,144,43036,341 3,149.2%   
Long term debt Rs m447,6411,202 37,247.5%   
Total assets Rs m2,824,21754,131 5,217.3%  
Interest coverage x10.117.9 56.3%   
Debt to equity ratio x0.40 1,182.8%  
Sales to assets ratio x0.91.2 74.3%   
Return on assets %16.516.7 98.5%  
Return on equity %35.923.2 154.8%  
Return on capital %34.629.8 116.2%  
Exports to sales %04.4 0.0%   
Imports to sales %11.90.9 1,385.5%   
Exports (fob) Rs mNA2,759 0.0%   
Imports (cif) Rs m290,716542 53,677.2%   
Fx inflow Rs m171,8782,759 6,229.3%   
Fx outflow Rs m295,769542 54,600.1%   
Net fx Rs m-123,8912,218 -5,587.0%   
CASH FLOW
From Operations Rs m443,81010,498 4,227.6%  
From Investments Rs m-108,812-4,923 2,210.4%  
From Financial Activity Rs m-234,011-4,234 5,527.1%  
Net Cashflow Rs m100,7491,341 7,510.7%  

Share Holding

Indian Promoters % 33.9 88.4 38.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 41.1 3.9 1,052.8%  
FIIs % 22.0 0.8 2,709.9%  
ADR/GDR % 0.8 0.0 -  
Free float % 65.3 11.7 560.5%  
Shareholders   2,047,661 164,622 1,243.9%  
Pledged promoter(s) holding % 1.6 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA STEEL With:   JSW STEEL    JINDAL STAINLESS    APOLLO TRICOAT TUBES    JINDAL SAW    SHANKARA BUILDING PRODUCTS    



Today's Market

SGX Nifty Up 35 Points, Gold Jewellery Demand in India, a General Insurance IPO after 5 Years, and Top Buzzing Stocks Today(Pre-Open)

On Tuesday, Indian share markets ended on a firm note as fag-end buying in Reliance Industries and other index heavyweight stocks pushed benchmark indices higher.