X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Tata Steel with Tata Sponge - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA STEEL vs TATA SPONGE - Comparison Results

TATA STEEL    Change

Established in 1907, Tata Steel is among the top ten global steel companies with an annual crude steel capacity of over 28 million tonnes per annum (mtpa). It is among the lowest cost producers of steel in the world. Its captive raw material resource... More

TATA SPONGE 
   Change

Tata Sponge Iron Ltd. (TSIL) is India's leading sponge iron manufacturer with operations in Orissa. The company was initially set up as a joint venture company between Tata Steel and the Industrial Promotion and Investment Corporation of Orissa Ltd. ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA STEEL TATA SPONGE TATA STEEL/
TATA SPONGE
 
P/E (TTM) x 37.9 23.0 164.7% View Chart
P/BV x 2.1 2.2 93.5% View Chart
Dividend Yield % 1.3 0.8 153.3%  

Financials

 TATA STEEL   TATA SPONGE
EQUITY SHARE DATA
    TATA STEEL
Mar-17
TATA SPONGE
Mar-16
TATA STEEL/
TATA SPONGE
5-Yr Chart
Click to enlarge
High Rs502891 56.4%   
Low Rs310340 91.3%   
Sales per share (Unadj.) Rs1,210.5372.4 325.0%  
Earnings per share (Unadj.) Rs-3.120.0 -15.7%  
Cash flow per share (Unadj.) Rs55.328.4 194.7%  
Dividends per share (Unadj.) Rs10.0010.00 100.0%  
Dividend yield (eoy) %2.51.6 151.5%  
Book value per share (Unadj.) Rs366.4524.4 69.9%  
Shares outstanding (eoy) m970.0015.40 6,298.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.31.7 20.3%   
Avg P/E ratio x-129.430.7 -421.8%  
P/CF ratio (eoy) x7.321.6 33.9%  
Price / Book Value ratio x1.11.2 94.5%  
Dividend payout %-318.749.9 -638.8%   
Avg Mkt Cap Rs m394,0149,475 4,158.5%   
No. of employees `00035.00.4 8,252.1%   
Total wages/salary Rs m172,522356 48,461.3%   
Avg. sales/employee Rs Th33,559.113,526.7 248.1%   
Avg. wages/employee Rs Th4,930.8839.6 587.3%   
Avg. net profit/employee Rs Th-87.0728.1 -11.9%   
INCOME DATA
Net Sales Rs m1,174,1995,735 20,473.2%  
Other income Rs m5,275377 1,398.4%   
Total revenues Rs m1,179,4746,113 19,296.1%   
Gross profit Rs m170,155223 76,200.0%  
Depreciation Rs m56,729129 43,975.8%   
Interest Rs m50,72254 94,278.8%   
Profit before tax Rs m67,979418 16,274.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-43,2420-   
Tax Rs m27,780109 25,486.3%   
Profit after tax Rs m-3,044309 -986.0%  
Gross profit margin %14.53.9 372.2%  
Effective tax rate %40.926.1 156.6%   
Net profit margin %-0.35.4 -4.8%  
BALANCE SHEET DATA
Current assets Rs m499,3066,099 8,187.1%   
Current liabilities Rs m500,5131,513 33,072.1%   
Net working cap to sales %-0.179.9 -0.1%  
Current ratio x1.04.0 24.8%  
Inventory Days Days7721 374.4%  
Debtors Days Days3619 192.3%  
Net fixed assets Rs m1,077,9071,732 62,224.0%   
Share capital Rs m9,702154 6,300.3%   
"Free" reserves Rs m345,7417,918 4,366.7%   
Net worth Rs m355,4438,075 4,401.7%   
Long term debt Rs m640,2230-   
Total assets Rs m1,733,3329,875 17,553.6%  
Interest coverage x2.38.8 26.7%   
Debt to equity ratio x1.80-  
Sales to assets ratio x0.70.6 116.6%   
Return on assets %2.83.7 74.9%  
Return on equity %-0.93.8 -22.4%  
Return on capital %7.65.8 129.8%  
Exports to sales %00-   
Imports to sales %8.820.7 42.4%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m102,9801,185 8,687.7%   
Fx inflow Rs m39,9660-   
Fx outflow Rs m107,4541,186 9,061.2%   
Net fx Rs m-67,488-1,186 5,691.0%   
CASH FLOW
From Operations Rs m108,481719 15,087.7%  
From Investments Rs m-90,862-531 17,127.7%  
From Financial Activity Rs m-25,924-185 13,983.0%  
Net Cashflow Rs m-12,4473 -388,953.1%  

Share Holding

Indian Promoters % 31.4 54.5 57.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 24.7 2.9 851.7%  
FIIs % 18.2 9.2 197.6%  
ADR/GDR % 2.4 0.0 -  
Free float % 23.3 33.3 70.0%  
Shareholders   939,623 26,658 3,524.7%  
Pledged promoter(s) holding % 9.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA STEEL With:   JINDAL STEEL & POWER  FERRO ALLOYS  JAI CORP LTD  PRAKASH INDUSTRIES  BHUSHAN STEEL  

Compare TATA STEEL With:   BAOSTEEL (China)  GERDAU (Brazil)  NIPPON STEEL (Japan)  ARCELOR M. (Luxemb.)  



Today's Market

Sensex Trades on a Volatile Note; Airtel, Idea Down by 5%(01:30 pm)

After opening the day in green share markets in India witnessed choppy trading activity and are presently trading above the dotted line.

Related Views on News

Tata Steel: India and SEA Shine; Europe Whines (Quarterly Results Update - Detailed)

Nov 3, 2017

India and South East Asia Business reported a good performance on the back of strong volume growth. European business witnessed pressure at EBITDA level due to narrower spread.

Tata Steel: A Strong Quarter (Quarterly Results Update - Detailed)

Aug 12, 2017

Tata Steel reported a robust operating performance on the back of strong domestic and European operations.

SAIL: Operating Margins Offer Hope; Bottomline Languishes in Red (Quarterly Results Update - Detailed)

Nov 21, 2017

The company registered good performance at the operating level and reported a positive EBITDA of Rs 9.1 billion during the quarter. However, bleeding continued at PAT level.

SAIL: Bleeding Continues at EBITDA Level... (Quarterly Results Update - Detailed)

Aug 28, 2017

The company registered a negative EBITDA of Rs 839 million during the quarter. This is on the back of an increase in raw material prices.

SAIL: Loss at EBITDA Level Due to Higher Raw Material Cost (Quarterly Results Update - Detailed)

Jun 12, 2017

The company registered a negative EBITDA of Rs 2.64 billion during the quarter. This is on the back of an increase in raw material prices.

More Views on News

Most Popular

Mutual Funds Clearly Tell Us That There is a Bubble in the Stock Market(Vivek Kaul's Diary)

Jan 11, 2018

The maximum amount of money ever has come into equity mutual funds during the current financial year.

Did GST and Notebandi Help? Sherlock Holmes Finds Out...(The 5 Minute Wrapup)

Jan 13, 2018

Discussions with my cousin helped me understand the situation on Ground Zero - after the demonetization and GST upheaval. Here's what that means for listed companies...

Nirvana denied: Has Value Failed?(The Honest Truth)

Jan 13, 2018

Should investors choose growth over value this year?

'Smart Money' Enters Bitcoin. Will You?(Smart Contrarian)

Jan 17, 2018

As institutional money enters bitcoin, the gains over the last year could just be the tip of the iceberg.

Increasing Divergence Between Bond Yields and Earnings Yield(Chart Of The Day)

Jan 11, 2018

Over the past couple of months, bond yields have risen, but earning yields have fallen, increasing divergence.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TATA STEEL SHARE PRICE


Jan 24, 2018 01:49 PM

TRACK TATA STEEL

  • Track your investment in TATA STEEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

TATA STEEL 8-QTR ANALYSIS

COMPARE TATA STEEL WITH

MARKET STATS