Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA STEEL vs USHA MARTIN - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA STEEL USHA MARTIN TATA STEEL/
USHA MARTIN
 
P/E (TTM) x 4.9 12.6 39.1% View Chart
P/BV x 1.2 2.4 49.6% View Chart
Dividend Yield % 4.6 1.5 305.0%  

Financials

 TATA STEEL   USHA MARTIN
EQUITY SHARE DATA
    TATA STEEL
Mar-22
USHA MARTIN
Mar-22
TATA STEEL/
USHA MARTIN
5-Yr Chart
Click to enlarge
High Rs1,535137 1,119.3%   
Low Rs81933 2,473.3%   
Sales per share (Unadj.) Rs1,997.788.2 2,264.8%  
Earnings per share (Unadj.) Rs336.69.3 3,623.8%  
Cash flow per share (Unadj.) Rs411.111.6 3,551.1%  
Dividends per share (Unadj.) Rs5.102.00 255.0%  
Avg Dividend yield %0.42.4 18.4%  
Book value per share (Unadj.) Rs937.255.6 1,686.2%  
Shares outstanding (eoy) m1,221.18304.74 400.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.61.0 61.0%   
Avg P/E ratio x3.59.2 38.2%  
P/CF ratio (eoy) x2.97.4 38.9%  
Price / Book Value ratio x1.31.5 82.0%  
Dividend payout %1.521.5 7.0%   
Avg Mkt Cap Rs m1,436,86725,934 5,540.6%   
No. of employees `000NANA-   
Total wages/salary Rs m232,6413,302 7,044.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m2,439,59226,881 9,075.6%  
Other income Rs m7,849423 1,857.3%   
Total revenues Rs m2,447,44127,303 8,963.9%   
Gross profit Rs m633,5594,078 15,534.9%  
Depreciation Rs m91,009698 13,047.8%   
Interest Rs m54,622425 12,864.3%   
Profit before tax Rs m495,7773,379 14,673.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m84,776549 15,455.9%   
Profit after tax Rs m411,0022,830 14,521.5%  
Gross profit margin %26.015.2 171.2%  
Effective tax rate %17.116.2 105.3%   
Net profit margin %16.810.5 160.0%  
BALANCE SHEET DATA
Current assets Rs m925,56615,966 5,797.0%   
Current liabilities Rs m905,8807,120 12,723.0%   
Net working cap to sales %0.832.9 2.5%  
Current ratio x1.02.2 45.6%  
Inventory Days Days6426 245.7%  
Debtors Days Days2562 0.3%  
Net fixed assets Rs m1,898,65111,408 16,642.7%   
Share capital Rs m12,212305 3,998.7%   
"Free" reserves Rs m1,132,21816,631 6,807.8%   
Net worth Rs m1,144,43016,937 6,757.1%   
Long term debt Rs m447,6411,885 23,742.5%   
Total assets Rs m2,824,21727,375 10,316.9%  
Interest coverage x10.19.0 112.5%   
Debt to equity ratio x0.40.1 351.4%  
Sales to assets ratio x0.91.0 88.0%   
Return on assets %16.511.9 138.7%  
Return on equity %35.916.7 214.9%  
Return on capital %34.620.2 171.1%  
Exports to sales %020.1 0.0%   
Imports to sales %11.91.7 684.5%   
Exports (fob) Rs mNA5,405 0.0%   
Imports (cif) Rs m290,716468 62,122.7%   
Fx inflow Rs m171,8785,405 3,180.2%   
Fx outflow Rs m295,769468 63,202.5%   
Net fx Rs m-123,8914,937 -2,509.6%   
CASH FLOW
From Operations Rs m443,8101,586 27,988.3%  
From Investments Rs m-108,812557 -19,521.4%  
From Financial Activity Rs m-234,011-1,606 14,571.9%  
Net Cashflow Rs m100,749549 18,344.6%  

Share Holding

Indian Promoters % 33.9 36.4 93.3%  
Foreign collaborators % 0.0 12.3 -  
Indian inst/Mut Fund % 40.6 8.9 454.9%  
FIIs % 21.5 8.9 242.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 66.1 51.3 128.8%  
Shareholders   3,371,417 66,901 5,039.4%  
Pledged promoter(s) holding % 1.6 72.6 2.1%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA STEEL With:   JSW STEEL    KALYANI STEELS    SHANKARA BUILDING PRODUCTS    MAHARASHTRA SEAMLESS    JINDAL STAINLESS    


More on Tata Steel vs USHA MARTIN

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Tata Steel vs USHA MARTIN Share Price Performance

Period Tata Steel USHA MARTIN S&P BSE METAL
1-Day 1.13% -0.52% 0.52%
1-Month 10.62% -6.46% 7.16%
1-Year 0.60% 56.79% 9.43%
3-Year CAGR 38.56% 66.81% 28.31%
5-Year CAGR 10.24% 43.12% 8.58%

* Compound Annual Growth Rate

Here are more details on the Tata Steel share price and the USHA MARTIN share price.

Moving on to shareholding structures...

The promoters of Tata Steel hold a 33.9% stake in the company. In case of USHA MARTIN the stake stands at 48.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Tata Steel and the shareholding pattern of USHA MARTIN.

Finally, a word on dividends...

In the most recent financial year, Tata Steel paid a dividend of Rs 5.1 per share. This amounted to a Dividend Payout ratio of 1.5%.

USHA MARTIN paid Rs 2.0, and its dividend payout ratio stood at 21.5%.

You may visit here to review the dividend history of Tata Steel, and the dividend history of USHA MARTIN.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Snaps 8-Day Winning Streak to End 416 Points Lower| Nifty Today Ends Below 18,700 | Auto and IT Stocks Drags(Closing)

After opening the day on a negative note, Indian share markets continued their momentum and ended the day 0.7% lower.