Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA STEEL vs USHA MARTIN - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA STEEL USHA MARTIN TATA STEEL/
USHA MARTIN
 
P/E (TTM) x -49.9 23.5 - View Chart
P/BV x 1.9 4.8 39.5% View Chart
Dividend Yield % 2.3 0.8 294.1%  

Financials

 TATA STEEL   USHA MARTIN
EQUITY SHARE DATA
    TATA STEEL
Mar-23
USHA MARTIN
Mar-23
TATA STEEL/
USHA MARTIN
5-Yr Chart
Click to enlarge
High Rs139222 62.6%   
Low Rs8399 83.2%   
Sales per share (Unadj.) Rs199.3107.2 185.9%  
Earnings per share (Unadj.) Rs6.611.5 57.5%  
Cash flow per share (Unadj.) Rs14.313.7 103.9%  
Dividends per share (Unadj.) Rs3.602.50 144.0%  
Avg Dividend yield %3.31.6 208.9%  
Book value per share (Unadj.) Rs84.466.6 126.7%  
Shares outstanding (eoy) m12,209.85304.74 4,006.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.61.5 37.1%   
Avg P/E ratio x16.714.0 119.9%  
P/CF ratio (eoy) x7.811.7 66.3%  
Price / Book Value ratio x1.32.4 54.4%  
Dividend payout %54.421.7 250.5%   
Avg Mkt Cap Rs m1,351,23448,919 2,762.2%   
No. of employees `000NANA-   
Total wages/salary Rs m224,1933,728 6,013.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m2,433,52732,678 7,447.1%  
Other income Rs m10,811285 3,790.5%   
Total revenues Rs m2,444,33732,963 7,415.4%   
Gross profit Rs m327,8805,246 6,250.0%  
Depreciation Rs m93,352675 13,834.0%   
Interest Rs m62,987303 20,808.4%   
Profit before tax Rs m182,3514,554 4,004.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m101,5981,048 9,696.3%   
Profit after tax Rs m80,7543,506 2,303.3%  
Gross profit margin %13.516.1 83.9%  
Effective tax rate %55.723.0 242.1%   
Net profit margin %3.310.7 30.9%  
BALANCE SHEET DATA
Current assets Rs m866,06117,615 4,916.6%   
Current liabilities Rs m972,9517,213 13,488.7%   
Net working cap to sales %-4.431.8 -13.8%  
Current ratio x0.92.4 36.4%  
Inventory Days Days3734 108.5%  
Debtors Days Days1558 0.2%  
Net fixed assets Rs m1,987,30213,952 14,244.1%   
Share capital Rs m12,212305 3,998.8%   
"Free" reserves Rs m1,018,60920,002 5,092.5%   
Net worth Rs m1,030,82120,308 5,076.0%   
Long term debt Rs m514,4631,973 26,076.5%   
Total assets Rs m2,853,95831,567 9,041.0%  
Interest coverage x3.916.0 24.3%   
Debt to equity ratio x0.50.1 513.7%  
Sales to assets ratio x0.91.0 82.4%   
Return on assets %5.012.1 41.7%  
Return on equity %7.817.3 45.4%  
Return on capital %15.921.8 72.8%  
Exports to sales %3.521.0 16.9%   
Imports to sales %17.52.4 742.9%   
Exports (fob) Rs m86,1306,849 1,257.6%   
Imports (cif) Rs m425,230769 55,326.0%   
Fx inflow Rs m86,1306,849 1,257.6%   
Fx outflow Rs m433,225769 56,366.2%   
Net fx Rs m-347,0956,080 -5,708.8%   
CASH FLOW
From Operations Rs m216,8312,516 8,618.4%  
From Investments Rs m-186,798-1,577 11,845.9%  
From Financial Activity Rs m-69,807-1,011 6,905.4%  
Net Cashflow Rs m-34,771-42 82,394.8%  

Share Holding

Indian Promoters % 33.7 35.9 94.0%  
Foreign collaborators % 0.0 11.6 -  
Indian inst/Mut Fund % 43.3 16.4 264.3%  
FIIs % 20.0 12.9 154.6%  
ADR/GDR % 0.7 0.0 -  
Free float % 65.6 52.6 124.8%  
Shareholders   3,992,609 81,195 4,917.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA STEEL With:   JSW STEEL    GODAWARI POWER    RATNAMANI METALS    JINDAL SAW    VENUS PIPES & TUBES    


More on Tata Steel vs USHA MARTIN

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Tata Steel vs USHA MARTIN Share Price Performance

Period Tata Steel USHA MARTIN S&P BSE METAL
1-Day 2.00% 1.19% 1.11%
1-Month 10.76% 0.98% 5.73%
1-Year 52.10% 48.00% 50.13%
3-Year CAGR 24.92% 112.56% 25.42%
5-Year CAGR 25.19% 50.63% 20.50%

* Compound Annual Growth Rate

Here are more details on the Tata Steel share price and the USHA MARTIN share price.

Moving on to shareholding structures...

The promoters of Tata Steel hold a 33.7% stake in the company. In case of USHA MARTIN the stake stands at 47.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Tata Steel and the shareholding pattern of USHA MARTIN.

Finally, a word on dividends...

In the most recent financial year, Tata Steel paid a dividend of Rs 3.6 per share. This amounted to a Dividend Payout ratio of 54.4%.

USHA MARTIN paid Rs 2.5, and its dividend payout ratio stood at 21.7%.

You may visit here to review the dividend history of Tata Steel, and the dividend history of USHA MARTIN.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.