TOKYO PLAST | G M POLYPLAST | TOKYO PLAST/ G M POLYPLAST |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 75.2 | - | - | View Chart |
P/BV | x | 1.7 | 11.2 | 15.6% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
TOKYO PLAST G M POLYPLAST |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
TOKYO PLAST Mar-23 |
G M POLYPLAST Mar-23 |
TOKYO PLAST/ G M POLYPLAST |
5-Yr Chart Click to enlarge
|
||
High | Rs | 123 | 1,054 | 11.7% | |
Low | Rs | 72 | 97 | 74.4% | |
Sales per share (Unadj.) | Rs | 71.3 | 61.1 | 116.6% | |
Earnings per share (Unadj.) | Rs | -0.1 | 3.7 | -3.6% | |
Cash flow per share (Unadj.) | Rs | 3.2 | 4.6 | 70.6% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 62.0 | 18.8 | 329.2% | |
Shares outstanding (eoy) | m | 9.50 | 13.46 | 70.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 9.4 | 14.5% | |
Avg P/E ratio | x | -744.1 | 157.4 | -472.7% | |
P/CF ratio (eoy) | x | 30.3 | 126.1 | 24.0% | |
Price / Book Value ratio | x | 1.6 | 30.6 | 5.1% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 926 | 7,744 | 12.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 136 | 20 | 694.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 677 | 823 | 82.3% | |
Other income | Rs m | 4 | 1 | 483.5% | |
Total revenues | Rs m | 681 | 823 | 82.7% | |
Gross profit | Rs m | 44 | 79 | 55.0% | |
Depreciation | Rs m | 32 | 12 | 260.9% | |
Interest | Rs m | 14 | 3 | 450.3% | |
Profit before tax | Rs m | 2 | 65 | 2.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 3 | 16 | 20.1% | |
Profit after tax | Rs m | -1 | 49 | -2.5% | |
Gross profit margin | % | 6.4 | 9.6 | 66.8% | |
Effective tax rate | % | 166.3 | 24.0 | 692.2% | |
Net profit margin | % | -0.2 | 6.0 | -3.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 452 | 296 | 152.8% | |
Current liabilities | Rs m | 198 | 112 | 176.8% | |
Net working cap to sales | % | 37.6 | 22.4 | 167.8% | |
Current ratio | x | 2.3 | 2.6 | 86.4% | |
Inventory Days | Days | 101 | 6 | 1,679.5% | |
Debtors Days | Days | 710 | 68,363 | 1.0% | |
Net fixed assets | Rs m | 392 | 68 | 573.1% | |
Share capital | Rs m | 95 | 135 | 70.6% | |
"Free" reserves | Rs m | 494 | 119 | 415.6% | |
Net worth | Rs m | 589 | 253 | 232.3% | |
Long term debt | Rs m | 0 | 3 | 0.0% | |
Total assets | Rs m | 844 | 364 | 231.6% | |
Interest coverage | x | 1.1 | 21.9 | 5.2% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 0.8 | 2.3 | 35.5% | |
Return on assets | % | 1.5 | 14.4 | 10.5% | |
Return on equity | % | -0.2 | 19.4 | -1.1% | |
Return on capital | % | 2.7 | 26.4 | 10.2% | |
Exports to sales | % | 71.1 | 6.4 | 1,110.4% | |
Imports to sales | % | 23.6 | 6.2 | 379.0% | |
Exports (fob) | Rs m | 481 | 53 | 913.9% | |
Imports (cif) | Rs m | 160 | 51 | 312.0% | |
Fx inflow | Rs m | 481 | 53 | 913.9% | |
Fx outflow | Rs m | 160 | 51 | 312.0% | |
Net fx | Rs m | 321 | 1 | 23,439.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 189 | -5 | -4,062.6% | |
From Investments | Rs m | -134 | -7 | 1,864.9% | |
From Financial Activity | Rs m | -54 | 8 | -694.0% | |
Net Cashflow | Rs m | 1 | -4 | -27.1% |
Indian Promoters | % | 63.7 | 73.5 | 86.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.4 | - | |
FIIs | % | 0.0 | 0.4 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.4 | 26.5 | 137.4% | |
Shareholders | 10,918 | 439 | 2,487.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare TOKYO PLAST With: MOLD-TEK PACKAGING POLYPLEX CORPORATION FINOLEX INDUSTRIES COSMO FIRST EPL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | TOKYO PLAST | G M POLYPLAST |
---|---|---|
1-Day | 0.83% | 18.89% |
1-Month | 8.64% | 21.22% |
1-Year | 12.71% | 34.16% |
3-Year CAGR | 15.60% | 7.81% |
5-Year CAGR | 17.35% | 4.68% |
* Compound Annual Growth Rate
Here are more details on the TOKYO PLAST share price and the G M POLYPLAST share price.
Moving on to shareholding structures...
The promoters of TOKYO PLAST hold a 63.7% stake in the company. In case of G M POLYPLAST the stake stands at 73.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of TOKYO PLAST and the shareholding pattern of G M POLYPLAST.
Finally, a word on dividends...
In the most recent financial year, TOKYO PLAST paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
G M POLYPLAST paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of TOKYO PLAST, and the dividend history of G M POLYPLAST.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.