Compare TILAKNAGAR IND. with Britannia - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TILAKNAGAR IND. vs BRITANNIA - Comparison Results

BRITANNIA 
   Change

Britannia is the leading biscuit manufacturer with a 33% market share of the overall biscuit market. Apart from the core business of biscuits that contributes a lion's share of 93%, the company has a presence in other food categories such as dairy, c... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TILAKNAGAR IND. BRITANNIA TILAKNAGAR IND./
BRITANNIA
 
P/E (TTM) x -1.5 49.1 - View Chart
P/BV x - 19.8 - View Chart
Dividend Yield % 0.0 1.0 -  

Financials

 TILAKNAGAR IND.   BRITANNIA
EQUITY SHARE DATA
    TILAKNAGAR IND.
Mar-19
BRITANNIA
Mar-20
TILAKNAGAR IND./
BRITANNIA
5-Yr Chart
Click to enlarge
High Rs243,444 0.7%   
Low Rs132,101 0.6%   
Sales per share (Unadj.) Rs52.7475.9 11.1%  
Earnings per share (Unadj.) Rs-12.758.0 -22.0%  
Cash flow per share (Unadj.) Rs-9.865.6 -14.9%  
Dividends per share (Unadj.) Rs035.00 0.0%  
Dividend yield (eoy) %01.3 0.0%  
Book value per share (Unadj.) Rs-23.0183.1 -12.5%  
Shares outstanding (eoy) m125.13240.47 52.0%   
Bonus/Rights/Conversions B--  
Price / Sales ratio x0.45.8 6.1%   
Avg P/E ratio x-1.547.8 -3.1%  
P/CF ratio (eoy) x-1.942.2 -4.5%  
Price / Book Value ratio x-0.815.1 -5.4%  
Dividend payout %060.4 0.0%   
Avg Mkt Cap Rs m2,327666,631 0.3%   
No. of employees `0000.34.5 6.3%   
Total wages/salary Rs m3334,867 6.8%   
Avg. sales/employee Rs Th23,219.225,234.8 92.0%   
Avg. wages/employee Rs Th1,171.81,073.2 109.2%   
Avg. net profit/employee Rs Th-5,616.53,073.0 -182.8%   
INCOME DATA
Net Sales Rs m6,594114,440 5.8%  
Other income Rs m522,794 1.9%   
Total revenues Rs m6,646117,234 5.7%   
Gross profit Rs m56118,436 3.0%  
Depreciation Rs m3681,848 19.9%   
Interest Rs m1,842769 239.5%   
Profit before tax Rs m-1,59618,613 -8.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m0-170 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-14,507 -0.0%   
Profit after tax Rs m-1,59513,936 -11.4%  
Gross profit margin %8.516.1 52.8%  
Effective tax rate %0.124.2 0.3%   
Net profit margin %-24.212.2 -198.6%  
BALANCE SHEET DATA
Current assets Rs m4,82236,750 13.1%   
Current liabilities Rs m14,22725,653 55.5%   
Net working cap to sales %-142.69.7 -1,470.9%  
Current ratio x0.31.4 23.7%  
Inventory Days Days5424 229.1%  
Debtors Days Days13310 1,305.5%  
Net fixed assets Rs m6,65919,192 34.7%   
Share capital Rs m1,251241 520.3%   
"Free" reserves Rs m-4,12443,788 -9.4%   
Net worth Rs m-2,87244,028 -6.5%   
Long term debt Rs m17,661 0.0%   
Total assets Rs m12,81178,422 16.3%  
Interest coverage x0.125.2 0.5%   
Debt to equity ratio x00.2 -0.3%  
Sales to assets ratio x0.51.5 35.3%   
Return on assets %1.918.8 10.3%  
Return on equity %55.531.7 175.5%  
Return on capital %-8.637.2 -23.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m192,810 0.7%   
Fx outflow Rs m22,933 0.1%   
Net fx Rs m17-122 -13.7%   
CASH FLOW
From Operations Rs m90814,845 6.1%  
From Investments Rs m-31-15,316 0.2%  
From Financial Activity Rs m-1,043579 -180.0%  
Net Cashflow Rs m-167165 -100.8%  

Share Holding

Indian Promoters % 55.0 0.0 -  
Foreign collaborators % 0.0 50.8 -  
Indian inst/Mut Fund % 0.2 8.5 2.0%  
FIIs % 0.9 20.5 4.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 43.9 20.3 216.3%  
Shareholders   37,604 45,387 82.9%  
Pledged promoter(s) holding % 85.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TILAKNAGAR IND. With:   GUJ.AMB.EXP.  SANWARIA CONSUMER  TATA CONSUMER PRODUCTS  REI AGRO.  GODFREY PHILLIPS  

Compare TILAKNAGAR IND. With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends Flat; Maruti Suzuki Rallies 7.5%(Closing)

After opening the day at record high levels, Indian share markets erased gains as the session progressed and ended on a flat note, led by a decline in IT stocks and index heavyweight HDFC Bank.

Related Views on News

BRITANNIA Announces Quarterly Results (2QFY21); Net Profit Up 22.9% (Quarterly Result Update)

Oct 22, 2020 | Updated on Oct 22, 2020

For the quarter ended September 2020, BRITANNIA has posted a net profit of Rs 5 bn (up 22.9% YoY). Sales on the other hand came in at Rs 34 bn (up 12.1% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

BRITANNIA 2019-20 Annual Report Analysis (Annual Result Update)

Aug 6, 2020 | Updated on Aug 6, 2020

Here's an analysis of the annual report of BRITANNIA for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of BRITANNIA. Also includes updates on the valuation of BRITANNIA.

Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)

Dec 2, 2020

Does the company with one of the fastest-growing QSR chains in India have sound prospects?

BRITANNIA Announces Quarterly Results (4QFY20); Net Profit Up 26.4% (Quarterly Result Update)

Jun 5, 2020 | Updated on Jun 5, 2020

For the quarter ended March 2020, BRITANNIA has posted a net profit of Rs 4 bn (up 26.4% YoY). Sales on the other hand came in at Rs 29 bn (up 2.5% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

BRITANNIA Announces Quarterly Results (3QFY20); Net Profit Up 22.9% (Quarterly Result Update)

Feb 10, 2020 | Updated on Feb 10, 2020

For the quarter ended December 2019, BRITANNIA has posted a net profit of Rs 4 bn (up 22.9% YoY). Sales on the other hand came in at Rs 30 bn (up 4.9% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

More Views on News

Most Popular

Not Infosys or Wipro. India's Next Wealth Creators Could Be Drone Stocks(Profit Hunter)

Nov 25, 2020

India's drones directorate signals the next big defence tech multibaggers.

It's Time to Book Profits(Fast Profits Daily)

Nov 27, 2020

In my first video on Equitymaster, I want to introduce you my proprietary greed and fear index. It's telling us to book some profits in the market.

How the New Margins Will Impact You(Fast Profits Daily)

Nov 25, 2020

The new rules on margins will come into effect from 1st December. Are you ready?

Create Wealth for Yourself in India's Drone Revolution(Profit Hunter)

Nov 27, 2020

The Chinese drone market is 14 times that of India's. Billions may flow into Indian drone companies too. Don't miss out on this wealth creating opportunity.

The Price of Dying, the Cost of Living(The Honest Truth)

Nov 20, 2020

Ajit Dayal presents a cost benefit analysis of the various types of response to covid around the world.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

TILAKNAGAR IND. SHARE PRICE


Dec 3, 2020 (Close)

TRACK TILAKNAGAR IND.

  • Track your investment in TILAKNAGAR IND. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON TILAKNAGAR IND.

TILAKNAGAR IND. - AVANTI FEEDS COMPARISON

COMPARE TILAKNAGAR IND. WITH

MARKET STATS