X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare TILAKNAGAR IND. with Tata Coffee - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TILAKNAGAR IND. vs TATA COFFEE - Comparison Results

TATA COFFEE 
   Change

Tata Coffee Limited is the world's largest integrated coffee plantation company in which Tata Global Beverages holds a majority stake. The company is engaged in the growing and curing of coffee and tea and manufacture of value-added coffee products. ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TILAKNAGAR IND. TATA COFFEE TILAKNAGAR IND./
TATA COFFEE
 
P/E (TTM) x -0.9 16.1 - View Chart
P/BV x 0.9 2.8 33.0% View Chart
Dividend Yield % 0.0 1.1 -  

Financials

 TILAKNAGAR IND.   TATA COFFEE
EQUITY SHARE DATA
    TILAKNAGAR IND.
Mar-16
TATA COFFEE
Mar-17
TILAKNAGAR IND./
TATA COFFEE
5-Yr Chart
Click to enlarge
High Rs37150 24.7%   
Low Rs1585 17.9%   
Sales per share (Unadj.) Rs34.3859.7 4.0%  
Earnings per share (Unadj.) Rs-22.6112.2 -20.1%  
Cash flow per share (Unadj.) Rs-19.5142.4 -13.7%  
Dividends per share (Unadj.) Rs01.75 0.0%  
Dividend yield (eoy) %01.5 0.0%  
Book value per share (Unadj.) Rs20.5565.9 3.6%  
Shares outstanding (eoy) m124.7618.68 667.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.80.1 557.3%   
Avg P/E ratio x-1.21.0 -110.3%  
P/CF ratio (eoy) x-1.30.8 -162.3%  
Price / Book Value ratio x1.30.2 613.0%  
Dividend payout %01.6 0.0%   
Avg Mkt Cap Rs m3,2622,200 148.3%   
No. of employees `0000.56.0 7.7%   
Total wages/salary Rs m3413,057 11.1%   
Avg. sales/employee Rs Th9,311.52,687.9 346.4%   
Avg. wages/employee Rs Th742.5511.7 145.1%   
Avg. net profit/employee Rs Th-6,138.3350.7 -1,750.2%   
INCOME DATA
Net Sales Rs m4,27416,060 26.6%  
Other income Rs m33228 14.3%   
Total revenues Rs m4,30716,288 26.4%   
Gross profit Rs m-1,2263,909 -31.4%  
Depreciation Rs m386565 68.2%   
Interest Rs m1,250370 338.0%   
Profit before tax Rs m-2,8293,202 -88.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-23 0.0%   
Tax Rs m-111,083 -1.1%   
Profit after tax Rs m-2,8182,096 -134.4%  
Gross profit margin %-28.724.3 -117.8%  
Effective tax rate %0.433.8 1.2%   
Net profit margin %-65.913.0 -505.2%  
BALANCE SHEET DATA
Current assets Rs m7,5437,617 99.0%   
Current liabilities Rs m9,2953,956 234.9%   
Net working cap to sales %-41.022.8 -179.8%  
Current ratio x0.81.9 42.1%  
Inventory Days Days8770 123.8%  
Debtors Days Days9836 269.5%  
Net fixed assets Rs m6,80518,362 37.1%   
Share capital Rs m1,248187 667.9%   
"Free" reserves Rs m62110,384 6.0%   
Net worth Rs m2,55810,571 24.2%   
Long term debt Rs m2,2606,349 35.6%   
Total assets Rs m15,28026,308 58.1%  
Interest coverage x-1.39.7 -13.1%   
Debt to equity ratio x0.90.6 147.1%  
Sales to assets ratio x0.30.6 45.8%   
Return on assets %-10.39.4 -109.4%  
Return on equity %-110.219.8 -555.7%  
Return on capital %-32.821.0 -156.2%  
Exports to sales %0.70-   
Imports to sales %00-   
Exports (fob) Rs m30NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m305,591 0.5%   
Fx outflow Rs m311,883 1.7%   
Net fx Rs m-13,708 -0.0%   
CASH FLOW
From Operations Rs m1343,273 4.1%  
From Investments Rs m-34-1,267 2.7%  
From Financial Activity Rs m-271-2,101 12.9%  
Net Cashflow Rs m-171-102 167.5%  

Share Holding

Indian Promoters % 55.0 57.5 95.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.2 5.0 3.4%  
FIIs % 0.9 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 43.9 37.6 116.8%  
Shareholders   37,604 46,572 80.7%  
Pledged promoter(s) holding % 85.3 28.9 295.4%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TILAKNAGAR IND. With:   KRBL LIMITED  GODFREY PHILLIPS  ITC LTD  UNITED SPIRITS  GOODRICKE  

Compare TILAKNAGAR IND. With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Of Global Markets Hitting Record Highs and Top Stocks in Action During the Week(RoundUp)

Global stock markets ended the week on a positive note. Benchmark indices in US grew by 1% during the week. The Down Jones Industrial Average topped the 26,000.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

Retail Investors or Chickens Waiting to Get Slaughtered in the Stock Market?(Vivek Kaul's Diary)

Jan 9, 2018

The price to earnings ratio of the Nifty 50 is very close to all-time high levels.

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Did GST and Notebandi Help? Sherlock Holmes Finds Out...(The 5 Minute Wrapup)

Jan 13, 2018

Discussions with my cousin helped me understand the situation on Ground Zero - after the demonetization and GST upheaval. Here's what that means for listed companies...

Resolutions for 2018 - by others(The Honest Truth)

Jan 8, 2018

Ten quirky new year resolutions. Guess by whom?

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TILAKNAGAR IND. SHARE PRICE


Jan 19, 2018 (Close)

TRACK TILAKNAGAR IND.

  • Track your investment in TILAKNAGAR IND. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON TILAKNAGAR IND.

TILAKNAGAR IND. 5-YR ANALYSIS

COMPARE TILAKNAGAR IND. WITH

MARKET STATS