Compare TILAKNAGAR IND. with Dabur - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TILAKNAGAR IND. vs DABUR - Comparison Results

DABUR 
   Change

With over 125 years of existence, Dabur India is the fourth largest FMCG company in India. The company has a distinct positioning on the traditional Ayurvedic healthcare system having presence in personal care, health care and food. Domestic consumer... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TILAKNAGAR IND. DABUR TILAKNAGAR IND./
DABUR
 
P/E (TTM) x -1.4 58.3 - View Chart
P/BV x - 13.3 - View Chart
Dividend Yield % 0.0 0.6 -  

Financials

 TILAKNAGAR IND.   DABUR
EQUITY SHARE DATA
    TILAKNAGAR IND.
Mar-19
DABUR
Mar-20
TILAKNAGAR IND./
DABUR
5-Yr Chart
Click to enlarge
High Rs24525 4.5%   
Low Rs13357 3.7%   
Sales per share (Unadj.) Rs52.749.1 107.2%  
Earnings per share (Unadj.) Rs-12.78.2 -155.6%  
Cash flow per share (Unadj.) Rs-9.89.4 -103.9%  
Dividends per share (Unadj.) Rs03.00 0.0%  
Dividend yield (eoy) %00.7 0.0%  
Book value per share (Unadj.) Rs-23.037.4 -61.4%  
Shares outstanding (eoy) m125.131,767.06 7.1%   
Bonus/Rights/Conversions B--  
Price / Sales ratio x0.49.0 3.9%   
Avg P/E ratio x-1.553.8 -2.7%  
P/CF ratio (eoy) x-1.946.7 -4.1%  
Price / Book Value ratio x-0.811.8 -6.9%  
Dividend payout %036.6 0.0%   
Avg Mkt Cap Rs m2,327779,627 0.3%   
No. of employees `0000.37.7 3.7%   
Total wages/salary Rs m3339,477 3.5%   
Avg. sales/employee Rs Th23,219.211,220.5 206.9%   
Avg. wages/employee Rs Th1,171.81,224.5 95.7%   
Avg. net profit/employee Rs Th-5,616.51,870.7 -300.2%   
INCOME DATA
Net Sales Rs m6,59486,846 7.6%  
Other income Rs m523,053 1.7%   
Total revenues Rs m6,64689,899 7.4%   
Gross profit Rs m56117,923 3.1%  
Depreciation Rs m3682,205 16.7%   
Interest Rs m1,842495 371.8%   
Profit before tax Rs m-1,59618,276 -8.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-1,000 0.0%   
Tax Rs m-12,797 -0.0%   
Profit after tax Rs m-1,59514,479 -11.0%  
Gross profit margin %8.520.6 41.3%  
Effective tax rate %0.115.3 0.4%   
Net profit margin %-24.216.7 -145.1%  
BALANCE SHEET DATA
Current assets Rs m4,82248,803 9.9%   
Current liabilities Rs m14,22724,639 57.7%   
Net working cap to sales %-142.627.8 -512.6%  
Current ratio x0.32.0 17.1%  
Inventory Days Days5458 93.4%  
Debtors Days Days13334 390.0%  
Net fixed assets Rs m6,65923,993 27.8%   
Share capital Rs m1,2511,767 70.8%   
"Free" reserves Rs m-4,12464,290 -6.4%   
Net worth Rs m-2,87266,058 -4.3%   
Long term debt Rs m11,629 0.1%   
Total assets Rs m12,81193,540 13.7%  
Interest coverage x0.137.9 0.4%   
Debt to equity ratio x00 -1.8%  
Sales to assets ratio x0.50.9 55.4%   
Return on assets %1.916.0 12.0%  
Return on equity %55.521.9 253.4%  
Return on capital %-8.626.3 -32.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m192,446 0.8%   
Fx outflow Rs m2862 0.3%   
Net fx Rs m171,584 1.1%   
CASH FLOW
From Operations Rs m90816,136 5.6%  
From Investments Rs m-31-5,168 0.6%  
From Financial Activity Rs m-1,043-10,430 10.0%  
Net Cashflow Rs m-167540 -30.9%  

Share Holding

Indian Promoters % 55.0 68.6 80.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.2 5.6 3.0%  
FIIs % 0.9 19.2 4.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 43.9 6.5 675.4%  
Shareholders   37,604 123,555 30.4%  
Pledged promoter(s) holding % 85.3 0.0 284,366.7%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TILAKNAGAR IND. With:   ITC  TATA CONSUMER PRODUCTS  RAJ OIL MILLS  VADILAL INDUSTRIES  NESTLE  

Compare TILAKNAGAR IND. With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 110 Points Lower; Smallcap & Midcap Stocks Outperform(Closing)

Indian share markets witnessed volatile trading activity throughout the day today and ended marginally lower, ahead of Q2 GDP data.

Related Views on News

DABUR Announces Quarterly Results (2QFY21); Net Profit Up 19.8% (Quarterly Result Update)

Nov 6, 2020 | Updated on Nov 6, 2020

For the quarter ended September 2020, DABUR has posted a net profit of Rs 5 bn (up 19.8% YoY). Sales on the other hand came in at Rs 25 bn (up 13.7% YoY). Read on for a complete analysis of DABUR's quarterly results.

DABUR 2019-20 Annual Report Analysis (Annual Result Update)

Nov 4, 2020 | Updated on Nov 4, 2020

Here's an analysis of the annual report of DABUR for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of DABUR. Also includes updates on the valuation of DABUR.

DABUR Announces Quarterly Results (1QFY21); Net Profit Down 6.1% (Quarterly Result Update)

Aug 24, 2020 | Updated on Aug 24, 2020

For the quarter ended June 2020, DABUR has posted a net profit of Rs 3 bn (down 6.1% YoY). Sales on the other hand came in at Rs 20 bn (down 12.9% YoY). Read on for a complete analysis of DABUR's quarterly results.

DABUR Announces Quarterly Results (4QFY20); Net Profit Down 24.1% (Quarterly Result Update)

May 29, 2020 | Updated on May 29, 2020

For the quarter ended March 2020, DABUR has posted a net profit of Rs 3 bn (down 24.1% YoY). Sales on the other hand came in at Rs 19 bn (down 12.3% YoY). Read on for a complete analysis of DABUR's quarterly results.

DABUR Announces Quarterly Results (3QFY20); Net Profit Up 8.8% (Quarterly Result Update)

Jan 31, 2020 | Updated on Jan 31, 2020

For the quarter ended December 2019, DABUR has posted a net profit of Rs 4 bn (up 8.8% YoY). Sales on the other hand came in at Rs 24 bn (up 7.0% YoY). Read on for a complete analysis of DABUR's quarterly results.

More Views on News

Most Popular

Not Infosys or Wipro. India's Next Wealth Creators Could Be Drone Stocks(Profit Hunter)

Nov 25, 2020

India's drones directorate signals the next big defence tech multibaggers.

Stocks that Could Shine More than Gold After Diwali(Profit Hunter)

Nov 17, 2020

If the markets become volatile over the next few months, do this.

It's Time to Book Profits(Fast Profits Daily)

Nov 27, 2020

In my first video on Equitymaster, I want to introduce you my proprietary greed and fear index. It's telling us to book some profits in the market.

How the New Margins Will Impact You(Fast Profits Daily)

Nov 25, 2020

The new rules on margins will come into effect from 1st December. Are you ready?

An Eraser and Some Pencils(The Honest Truth)

Nov 17, 2020

Ajit Dayal on the road ahead for the world after covid.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

TILAKNAGAR IND. SHARE PRICE


Nov 27, 2020 (Close)

TRACK TILAKNAGAR IND.

  • Track your investment in TILAKNAGAR IND. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON TILAKNAGAR IND.

TILAKNAGAR IND. - VADILAL INDUSTRIES COMPARISON

COMPARE TILAKNAGAR IND. WITH

MARKET STATS