X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare TILAKNAGAR IND. with Dabur - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TILAKNAGAR IND. vs DABUR - Comparison Results

DABUR 
   Change

With over 125 years of existence, Dabur India is the fourth largest FMCG company in India. The company has a distinct positioning on the traditional Ayurvedic healthcare system having presence in personal care, health care and food. Domestic consumer... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TILAKNAGAR IND. DABUR TILAKNAGAR IND./
DABUR
 
P/E (TTM) x -0.9 50.0 - View Chart
P/BV x 0.9 13.2 7.0% View Chart
Dividend Yield % 0.0 0.6 -  

Financials

 TILAKNAGAR IND.   DABUR
EQUITY SHARE DATA
    TILAKNAGAR IND.
Mar-16
DABUR
Mar-17
TILAKNAGAR IND./
DABUR
5-Yr Chart
Click to enlarge
High Rs37320 11.6%   
Low Rs15245 6.3%   
Sales per share (Unadj.) Rs34.343.7 78.4%  
Earnings per share (Unadj.) Rs-22.67.2 -311.5%  
Cash flow per share (Unadj.) Rs-19.58.1 -241.8%  
Dividends per share (Unadj.) Rs02.25 0.0%  
Dividend yield (eoy) %00.8 0.0%  
Book value per share (Unadj.) Rs20.527.5 74.5%  
Shares outstanding (eoy) m124.761,761.50 7.1%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x0.86.5 11.8%   
Avg P/E ratio x-1.239.0 -3.0%  
P/CF ratio (eoy) x-1.335.1 -3.8%  
Price / Book Value ratio x1.310.3 12.4%  
Dividend payout %031.0 0.0%   
Avg Mkt Cap Rs m3,262497,712 0.7%   
No. of employees `0000.54.8 9.5%   
Total wages/salary Rs m3417,896 4.3%   
Avg. sales/employee Rs Th9,311.515,921.9 58.5%   
Avg. wages/employee Rs Th742.51,632.4 45.5%   
Avg. net profit/employee Rs Th-6,138.32,639.9 -232.5%   
INCOME DATA
Net Sales Rs m4,27477,014 5.5%  
Other income Rs m332,984 1.1%   
Total revenues Rs m4,30779,998 5.4%   
Gross profit Rs m-1,22615,089 -8.1%  
Depreciation Rs m3861,429 27.0%   
Interest Rs m1,250540 231.4%   
Profit before tax Rs m-2,82916,104 -17.6%   
Minority Interest Rs m0-34 0.0%   
Prior Period Items Rs m03 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-113,303 -0.3%   
Profit after tax Rs m-2,81812,769 -22.1%  
Gross profit margin %-28.719.6 -146.4%  
Effective tax rate %0.420.5 2.0%   
Net profit margin %-65.916.6 -397.6%  
BALANCE SHEET DATA
Current assets Rs m7,54331,165 24.2%   
Current liabilities Rs m9,29522,225 41.8%   
Net working cap to sales %-41.011.6 -353.2%  
Current ratio x0.81.4 57.9%  
Inventory Days Days8752 165.6%  
Debtors Days Days9831 317.8%  
Net fixed assets Rs m6,80515,761 43.2%   
Share capital Rs m1,2481,762 70.8%   
"Free" reserves Rs m62146,712 1.3%   
Net worth Rs m2,55848,474 5.3%   
Long term debt Rs m2,2604,712 48.0%   
Total assets Rs m15,28077,310 19.8%  
Interest coverage x-1.330.8 -4.1%   
Debt to equity ratio x0.90.1 908.9%  
Sales to assets ratio x0.31.0 28.1%   
Return on assets %-10.317.2 -59.6%  
Return on equity %-110.226.3 -418.2%  
Return on capital %-32.831.2 -104.9%  
Exports to sales %0.70-   
Imports to sales %00-   
Exports (fob) Rs m30NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m301,582 1.9%   
Fx outflow Rs m31932 3.3%   
Net fx Rs m-1649 -0.1%   
CASH FLOW
From Operations Rs m13412,368 1.1%  
From Investments Rs m-34-8,169 0.4%  
From Financial Activity Rs m-271-3,390 8.0%  
Net Cashflow Rs m-171809 -21.1%  

Share Holding

Indian Promoters % 55.0 68.6 80.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.2 5.6 3.0%  
FIIs % 0.9 19.2 4.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 43.9 6.5 675.4%  
Shareholders   37,604 123,555 30.4%  
Pledged promoter(s) holding % 85.3 0.0 284,366.7%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TILAKNAGAR IND. With:   SAVITA OIL TECH.  ADVANTA LTD.  UNITED SPIRITS  GSK CONSUMER  VENKYS (I) LIMITED  

Compare TILAKNAGAR IND. With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends Near Record High; Realty Stocks Bleed(Closing)

After opening the day on a strong note, share markets in India witnessed volatility during the last hour of trading session. However, they managed to end the day on a positive note.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

Retail Investors or Chickens Waiting to Get Slaughtered in the Stock Market?(Vivek Kaul's Diary)

Jan 9, 2018

The price to earnings ratio of the Nifty 50 is very close to all-time high levels.

The ONLY Thing You Need to Know About Bitcoin(The 5 Minute Wrapup)

Jan 6, 2018

You either want it or you want to get as far away from it as possible - but Bitcoin is just the noise masking the REAL opportunity. Read about it here...

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

Resolutions for 2018 - by others(The Honest Truth)

Jan 8, 2018

Ten quirky new year resolutions. Guess by whom?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TILAKNAGAR IND. SHARE PRICE


Jan 18, 2018 (Close)

TRACK TILAKNAGAR IND.

  • Track your investment in TILAKNAGAR IND. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON TILAKNAGAR IND.

TILAKNAGAR IND. 8-QTR ANALYSIS

COMPARE TILAKNAGAR IND. WITH

MARKET STATS