Compare TILAKNAGAR IND. with Dabur - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TILAKNAGAR IND. vs DABUR - Comparison Results

DABUR 
   Change

With over 125 years of existence, Dabur India is the fourth largest FMCG company in India. The company has a distinct positioning on the traditional Ayurvedic healthcare system having presence in personal care, health care and food. Domestic consumer... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TILAKNAGAR IND. DABUR TILAKNAGAR IND./
DABUR
 
P/E (TTM) x -2.2 57.6 - View Chart
P/BV x - 14.0 - View Chart
Dividend Yield % 0.0 0.6 -  

Financials

 TILAKNAGAR IND.   DABUR
EQUITY SHARE DATA
    TILAKNAGAR IND.
Mar-19
DABUR
Mar-20
TILAKNAGAR IND./
DABUR
5-Yr Chart
Click to enlarge
High Rs24525 4.5%   
Low Rs13357 3.7%   
Sales per share (Unadj.) Rs52.749.1 107.2%  
Earnings per share (Unadj.) Rs-12.78.2 -155.6%  
Cash flow per share (Unadj.) Rs-9.89.4 -103.9%  
Dividends per share (Unadj.) Rs03.00 0.0%  
Dividend yield (eoy) %00.7 0.0%  
Book value per share (Unadj.) Rs-23.037.4 -61.4%  
Shares outstanding (eoy) m125.131,767.06 7.1%   
Bonus/Rights/Conversions B--  
Price / Sales ratio x0.49.0 3.9%   
Avg P/E ratio x-1.553.8 -2.7%  
P/CF ratio (eoy) x-1.946.7 -4.1%  
Price / Book Value ratio x-0.811.8 -6.9%  
Dividend payout %036.6 0.0%   
Avg Mkt Cap Rs m2,327779,627 0.3%   
No. of employees `0000.37.7 3.7%   
Total wages/salary Rs m3339,477 3.5%   
Avg. sales/employee Rs Th23,219.211,220.5 206.9%   
Avg. wages/employee Rs Th1,171.81,224.5 95.7%   
Avg. net profit/employee Rs Th-5,616.51,870.7 -300.2%   
INCOME DATA
Net Sales Rs m6,59486,846 7.6%  
Other income Rs m523,053 1.7%   
Total revenues Rs m6,64689,899 7.4%   
Gross profit Rs m56117,923 3.1%  
Depreciation Rs m3682,205 16.7%   
Interest Rs m1,842495 371.8%   
Profit before tax Rs m-1,59618,276 -8.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-1,000 0.0%   
Tax Rs m-12,797 -0.0%   
Profit after tax Rs m-1,59514,479 -11.0%  
Gross profit margin %8.520.6 41.3%  
Effective tax rate %0.115.3 0.4%   
Net profit margin %-24.216.7 -145.1%  
BALANCE SHEET DATA
Current assets Rs m4,82248,803 9.9%   
Current liabilities Rs m14,22724,639 57.7%   
Net working cap to sales %-142.627.8 -512.6%  
Current ratio x0.32.0 17.1%  
Inventory Days Days5458 93.4%  
Debtors Days Days13334 390.0%  
Net fixed assets Rs m6,65923,993 27.8%   
Share capital Rs m1,2511,767 70.8%   
"Free" reserves Rs m-4,12464,290 -6.4%   
Net worth Rs m-2,87266,058 -4.3%   
Long term debt Rs m11,629 0.1%   
Total assets Rs m12,81193,540 13.7%  
Interest coverage x0.137.9 0.4%   
Debt to equity ratio x00 -1.8%  
Sales to assets ratio x0.50.9 55.4%   
Return on assets %1.916.0 12.0%  
Return on equity %55.521.9 253.4%  
Return on capital %-8.626.3 -32.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m192,446 0.8%   
Fx outflow Rs m2862 0.3%   
Net fx Rs m171,584 1.1%   
CASH FLOW
From Operations Rs m90816,136 5.6%  
From Investments Rs m-31-5,168 0.6%  
From Financial Activity Rs m-1,043-10,430 10.0%  
Net Cashflow Rs m-167540 -30.9%  

Share Holding

Indian Promoters % 55.0 68.6 80.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.2 5.6 3.0%  
FIIs % 0.9 19.2 4.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 43.9 6.5 675.4%  
Shareholders   37,604 123,555 30.4%  
Pledged promoter(s) holding % 85.3 0.0 284,366.7%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TILAKNAGAR IND. With:   TATA CONSUMER PROD.  RUCHI SOYA INDUSTRIES  LAKSHMI OVERSEAS IND.  KAVERI SEED  SAVITA OIL  

Compare TILAKNAGAR IND. With:   TIGER BRANDS (S. Africa)  NESTLE (Switz.)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 441 Points Lower; Nifty Settles Below 15,000-Mark(Closing)

Indian share markets witnessed huge selling during closing hours today and ended their day lower.

Related Views on News

DABUR Announces Quarterly Results (3QFY21); Net Profit Up 23.7% (Quarterly Result Update)

Feb 1, 2021 | Updated on Feb 1, 2021

For the quarter ended December 2020, DABUR has posted a net profit of Rs 5 bn (up 23.7% YoY). Sales on the other hand came in at Rs 27 bn (up 16.0% YoY). Read on for a complete analysis of DABUR's quarterly results.

DABUR Announces Quarterly Results (2QFY21); Net Profit Up 19.8% (Quarterly Result Update)

Nov 6, 2020 | Updated on Nov 6, 2020

For the quarter ended September 2020, DABUR has posted a net profit of Rs 5 bn (up 19.8% YoY). Sales on the other hand came in at Rs 25 bn (up 13.7% YoY). Read on for a complete analysis of DABUR's quarterly results.

Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)

Dec 2, 2020

Does the company with one of the fastest-growing QSR chains in India have sound prospects?

DABUR 2019-20 Annual Report Analysis (Annual Result Update)

Nov 4, 2020 | Updated on Nov 4, 2020

Here's an analysis of the annual report of DABUR for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of DABUR. Also includes updates on the valuation of DABUR.

DABUR Announces Quarterly Results (1QFY21); Net Profit Down 6.1% (Quarterly Result Update)

Aug 24, 2020 | Updated on Aug 24, 2020

For the quarter ended June 2020, DABUR has posted a net profit of Rs 3 bn (down 6.1% YoY). Sales on the other hand came in at Rs 20 bn (down 12.9% YoY). Read on for a complete analysis of DABUR's quarterly results.

More Views on News

Most Popular

It's the Beginning of a New Bull Phase in Smallcaps(Profit Hunter)

Feb 24, 2021

Last time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.

Make Rs 5,000 Per Day Trading the Market(Fast Profits Daily)

Feb 25, 2021

In this video, I'll show you how to get started on the path to daily trading profits.

The Hidden Tesla in My Great Indian Wealth Project(Profit Hunter)

Feb 23, 2021

An Indian company founded three decades ago in a garage caught my attention...

How Much Money For Day Trading?(Fast Profits Daily)

Feb 22, 2021

In this video, I'll show you how to allocate your capital as a day trader.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

TILAKNAGAR IND. SHARE PRICE


Mar 5, 2021 (Close)

TRACK TILAKNAGAR IND.

  • Track your investment in TILAKNAGAR IND. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON TILAKNAGAR IND.

TILAKNAGAR IND. - RAJ OIL MILLS COMPARISON

COMPARE TILAKNAGAR IND. WITH

MARKET STATS