X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare TILAKNAGAR IND. with Godfrey Phillips - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TILAKNAGAR IND. vs GODFREY PHILLIPS - Comparison Results

GODFREY PHILLIPS 
   Change

Godfrey Phillips India Ltd. (GPIL) is the second largest player in the domestic cigarette industry with brands like Red & White, Four Square, Cavenders, Jaisalmer and Tipper. It also has a formidable presence in the cigar market with a market share o... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TILAKNAGAR IND. GODFREY PHILLIPS TILAKNAGAR IND./
GODFREY PHILLIPS
 
P/E (TTM) x -1.3 19.6 - View Chart
P/BV x - 2.4 - View Chart
Dividend Yield % 0.0 1.0 -  

Financials

 TILAKNAGAR IND.   GODFREY PHILLIPS
EQUITY SHARE DATA
    TILAKNAGAR IND.
Mar-17
GODFREY PHILLIPS
Mar-18
TILAKNAGAR IND./
GODFREY PHILLIPS
5-Yr Chart
Click to enlarge
High Rs201,376 1.5%   
Low Rs12792 1.6%   
Sales per share (Unadj.) Rs38.92,236.2 1.7%  
Earnings per share (Unadj.) Rs-22.2152.9 -14.5%  
Cash flow per share (Unadj.) Rs-19.1247.6 -7.7%  
Dividends per share (Unadj.) Rs08.00 0.0%  
Dividend yield (eoy) %00.7 0.0%  
Book value per share (Unadj.) Rs-1.81,724.4 -0.1%  
Shares outstanding (eoy) m124.7610.40 1,199.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.40.5 86.3%   
Avg P/E ratio x-0.77.1 -10.3%  
P/CF ratio (eoy) x-0.84.4 -19.4%  
Price / Book Value ratio x-8.80.6 -1,400.5%  
Dividend payout %05.2 0.0%   
Avg Mkt Cap Rs m2,02711,273 18.0%   
No. of employees `0000.41.0 36.6%   
Total wages/salary Rs m2572,390 10.7%   
Avg. sales/employee Rs Th13,619.523,926.3 56.9%   
Avg. wages/employee Rs Th721.12,458.6 29.3%   
Avg. net profit/employee Rs Th-7,777.01,636.3 -475.3%   
INCOME DATA
Net Sales Rs m4,84923,256 20.8%  
Other income Rs m41546 7.6%   
Total revenues Rs m4,89023,802 20.5%   
Gross profit Rs m-9402,586 -36.4%  
Depreciation Rs m381984 38.7%   
Interest Rs m1,56417 9,365.9%   
Profit before tax Rs m-2,8442,130 -133.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0200 0.0%   
Tax Rs m-76740 -10.2%   
Profit after tax Rs m-2,7691,591 -174.1%  
Gross profit margin %-19.411.1 -174.4%  
Effective tax rate %2.734.7 7.7%   
Net profit margin %-57.16.8 -834.9%  
BALANCE SHEET DATA
Current assets Rs m6,6259,687 68.4%   
Current liabilities Rs m10,8095,627 192.1%   
Net working cap to sales %-86.317.5 -494.4%  
Current ratio x0.61.7 35.6%  
Inventory Days Days5892 63.0%  
Debtors Days Days8413 625.0%  
Net fixed assets Rs m6,4246,681 96.2%   
Share capital Rs m1,248104 1,199.6%   
"Free" reserves Rs m-1,47817,830 -8.3%   
Net worth Rs m-23017,934 -1.3%   
Long term debt Rs m1,9017 25,694.6%   
Total assets Rs m13,47324,663 54.6%  
Interest coverage x-0.8128.6 -0.6%   
Debt to equity ratio x-8.30 -2,000,842.4%  
Sales to assets ratio x0.40.9 38.2%   
Return on assets %-8.96.5 -137.2%  
Return on equity %1,202.28.9 13,554.9%  
Return on capital %-76.613.1 -585.5%  
Exports to sales %0.30-   
Imports to sales %00-   
Exports (fob) Rs m13NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m134,070 0.3%   
Fx outflow Rs m02,240 0.0%   
Net fx Rs m131,830 0.7%   
CASH FLOW
From Operations Rs m965,162 1.9%  
From Investments Rs m-3-4,049 0.1%  
From Financial Activity Rs m-120-996 12.0%  
Net Cashflow Rs m-26118 -22.4%  

Share Holding

Indian Promoters % 55.0 46.0 119.6%  
Foreign collaborators % 0.0 25.1 -  
Indian inst/Mut Fund % 0.2 3.1 5.5%  
FIIs % 0.9 10.2 8.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 43.9 15.7 279.6%  
Shareholders   37,604 14,468 259.9%  
Pledged promoter(s) holding % 85.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TILAKNAGAR IND. With:   UNITED BREWERIES  REI AGRO LTD.  VADILAL INDUSTRIES  LAKSHMI OVERSEAS IND.  KWALITY DAIRY  

Compare TILAKNAGAR IND. With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Slumps Over 275 Points; Realty and Banking Stocks Witness Selling(Closing)

After trading on a volatile note throughout the day, share markets in India witnessed selling pressure during the closing hours and ended the day in red.

Related Views on News

GODFREY PHILLIPS 2017-18 Annual Report Analysis (Annual Result Update)

Sep 17, 2018 | Updated on Sep 17, 2018

Here's an analysis of the annual report of GODFREY PHILLIPS for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of GODFREY PHILLIPS. Also includes updates on the valuation of GODFREY PHILLIPS.

GODFREY PHILLIPS Announces Quarterly Results (1QFY19); Net Profit Down 1907.0% (Quarterly Result Update)

Aug 13, 2018 | Updated on Aug 13, 2018

For the quarter ended June 2018, GODFREY PHILLIPS has posted a net profit of Rs 567 m (down 1907.0% YoY). Sales on the other hand came in at Rs 6 bn (down 42.4% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

GODFREY PHILLIPS Announces Quarterly Results (4QFY18); Net Profit Down 22.8% (Quarterly Result Update)

May 31, 2018 | Updated on May 31, 2018

For the quarter ended March 2018, GODFREY PHILLIPS has posted a net profit of Rs 431 m (down 22.8% YoY). Sales on the other hand came in at Rs 6 bn (down 57.5% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

More Views on News

Most Popular

My First Pharma Stock Recommendation!(The 5 Minute Wrapup)

Sep 21, 2018

This company has not only created a niche in the pharma space, it has done so profitably.

Want Bigger Returns Than You Thought Possible? This is Where You Should Look(Profit Hunter)

Sep 12, 2018

Richa has discovered the single most profitable opportunity in the market - read on to discover more...

Are You Blindly Investing In Equities? Read This...(Outside View)

Sep 11, 2018

PersonalFN explains how blindly investing in equities can prove hazardous to your wealth and health.

Investors Are Redeeming From Equity Mutual Funds Now. Should You?(Outside View)

Sep 12, 2018

PersonalFN elucidates if you should redeem from equity mutual fund now, and the approach to follow before you decide to sell mutual funds.

Outperformance of Strong Established Brands in the Indian Stock market(Chart Of The Day)

Sep 14, 2018

Strong Well established Indian Brands have comfortably outperformed the index in the decade post the global financial crisis.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TILAKNAGAR IND. SHARE PRICE


Sep 21, 2018 (Close)

TRACK TILAKNAGAR IND.

  • Track your investment in TILAKNAGAR IND. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON TILAKNAGAR IND.

TILAKNAGAR IND. 8-QTR ANALYSIS

COMPARE TILAKNAGAR IND. WITH

MARKET STATS