Compare TILAKNAGAR IND. with Godfrey Phillips - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TILAKNAGAR IND. vs GODFREY PHILLIPS - Comparison Results

GODFREY PHILLIPS 
   Change

Godfrey Phillips India Ltd. (GPIL) is the second largest player in the domestic cigarette industry with brands like Red & White, Four Square, Cavenders, Jaisalmer and Tipper. It also has a formidable presence in the cigar market with a market share o... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TILAKNAGAR IND. GODFREY PHILLIPS TILAKNAGAR IND./
GODFREY PHILLIPS
 
P/E (TTM) x -1.4 14.4 - View Chart
P/BV x - 2.3 - View Chart
Dividend Yield % 0.0 1.1 -  

Financials

 TILAKNAGAR IND.   GODFREY PHILLIPS
EQUITY SHARE DATA
    TILAKNAGAR IND.
Mar-19
GODFREY PHILLIPS
Mar-19
TILAKNAGAR IND./
GODFREY PHILLIPS
5-Yr Chart
Click to enlarge
High Rs241,177 2.0%   
Low Rs13641 2.1%   
Sales per share (Unadj.) Rs52.72,401.2 2.2%  
Earnings per share (Unadj.) Rs-12.7250.3 -5.1%  
Cash flow per share (Unadj.) Rs-9.8345.0 -2.8%  
Dividends per share (Unadj.) Rs010.00 0.0%  
Dividend yield (eoy) %01.1 0.0%  
Book value per share (Unadj.) Rs-23.01,960.3 -1.2%  
Shares outstanding (eoy) m125.1310.40 1,203.2%   
Bonus/Rights/Conversions B--  
Price / Sales ratio x0.40.4 93.3%   
Avg P/E ratio x-1.53.6 -40.2%  
P/CF ratio (eoy) x-1.92.6 -72.0%  
Price / Book Value ratio x-0.80.5 -174.8%  
Dividend payout %04.0 0.0%   
Avg Mkt Cap Rs m2,3279,448 24.6%   
No. of employees `0000.31.0 28.7%   
Total wages/salary Rs m3332,807 11.9%   
Avg. sales/employee Rs Th23,219.225,250.1 92.0%   
Avg. wages/employee Rs Th1,171.82,838.2 41.3%   
Avg. net profit/employee Rs Th-5,616.52,631.5 -213.4%   
INCOME DATA
Net Sales Rs m6,59424,972 26.4%  
Other income Rs m52791 6.6%   
Total revenues Rs m6,64625,764 25.8%   
Gross profit Rs m5614,030 13.9%  
Depreciation Rs m368986 37.3%   
Interest Rs m1,84210 18,990.7%   
Profit before tax Rs m-1,5963,826 -41.7%   
Minority Interest Rs m04 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-11,228 -0.1%   
Profit after tax Rs m-1,5952,603 -61.3%  
Gross profit margin %8.516.1 52.8%  
Effective tax rate %0.132.1 0.2%   
Net profit margin %-24.210.4 -232.1%  
BALANCE SHEET DATA
Current assets Rs m4,82210,865 44.4%   
Current liabilities Rs m14,2277,377 192.9%   
Net working cap to sales %-142.614.0 -1,021.0%  
Current ratio x0.31.5 23.0%  
Inventory Days Days5494 57.7%  
Debtors Days Days13310 1,329.6%  
Net fixed assets Rs m6,6597,087 94.0%   
Share capital Rs m1,251104 1,203.2%   
"Free" reserves Rs m-4,12420,283 -20.3%   
Net worth Rs m-2,87220,387 -14.1%   
Long term debt Rs m18 15.9%   
Total assets Rs m12,81128,667 44.7%  
Interest coverage x0.1395.4 0.0%   
Debt to equity ratio x00 -112.5%  
Sales to assets ratio x0.50.9 59.1%   
Return on assets %1.99.1 21.2%  
Return on equity %55.512.8 435.0%  
Return on capital %-8.618.8 -45.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m194,930 0.4%   
Fx outflow Rs m21,810 0.1%   
Net fx Rs m173,120 0.5%   
CASH FLOW
From Operations Rs m9083,619 25.1%  
From Investments Rs m-31-3,099 1.0%  
From Financial Activity Rs m-1,043-434 240.2%  
Net Cashflow Rs m-16786 -193.4%  

Share Holding

Indian Promoters % 55.0 46.0 119.6%  
Foreign collaborators % 0.0 25.1 -  
Indian inst/Mut Fund % 0.2 3.1 5.5%  
FIIs % 0.9 10.2 8.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 43.9 15.7 279.6%  
Shareholders   37,604 14,468 259.9%  
Pledged promoter(s) holding % 85.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TILAKNAGAR IND. With:   KWALITY  GUJ.AMB.EXP.  KAVERI SEED  UNITED BREWERIES  GOODRICKE  

Compare TILAKNAGAR IND. With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

5 Reasons Why Sensex Jumped 505 Points Today(Closing)

Indian share markets continued momentum and ended their session on a strong note today.

Related Views on News

GODFREY PHILLIPS Announces Quarterly Results (1QFY21); Net Profit Down 54.9% (Quarterly Result Update)

Aug 31, 2020 | Updated on Aug 31, 2020

For the quarter ended June 2020, GODFREY PHILLIPS has posted a net profit of Rs 518 m (down 54.9% YoY). Sales on the other hand came in at Rs 5 bn (down 45.2% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

GODFREY PHILLIPS Announces Quarterly Results (3QFY20); Net Profit Up 39.5% (Quarterly Result Update)

Feb 10, 2020 | Updated on Feb 10, 2020

For the quarter ended December 2019, GODFREY PHILLIPS has posted a net profit of Rs 1 bn (up 39.5% YoY). Sales on the other hand came in at Rs 8 bn (up 14.2% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

GODFREY PHILLIPS Announces Quarterly Results (2QFY20); Net Profit Up 63.8% (Quarterly Result Update)

Nov 15, 2019 | Updated on Nov 15, 2019

For the quarter ended September 2019, GODFREY PHILLIPS has posted a net profit of Rs 1 bn (up 63.8% YoY). Sales on the other hand came in at Rs 7 bn (up 13.4% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

GODFREY PHILLIPS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of GODFREY PHILLIPS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of GODFREY PHILLIPS. Also includes updates on the valuation of GODFREY PHILLIPS.

TILAKNAGAR IND. Announces Quarterly Results (1QFY20); Net Profit Up 5.7% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, TILAKNAGAR IND. has posted a net profit of Rs 370 m (up 5.7% YoY). Sales on the other hand came in at Rs 3 bn (down 1.1% YoY). Read on for a complete analysis of TILAKNAGAR IND.'s quarterly results.

More Views on News

Most Popular

Not Infosys or Wipro. India's Next Wealth Creators Could Be Drone Stocks(Profit Hunter)

Nov 25, 2020

India's drones directorate signals the next big defence tech multibaggers.

It's Time to Book Profits(Fast Profits Daily)

Nov 27, 2020

In my first video on Equitymaster, I want to introduce you my proprietary greed and fear index. It's telling us to book some profits in the market.

How the New Margins Will Impact You(Fast Profits Daily)

Nov 25, 2020

The new rules on margins will come into effect from 1st December. Are you ready?

Create Wealth for Yourself in India's Drone Revolution(Profit Hunter)

Nov 27, 2020

The Chinese drone market is 14 times that of India's. Billions may flow into Indian drone companies too. Don't miss out on this wealth creating opportunity.

The Price of Dying, the Cost of Living(The Honest Truth)

Nov 20, 2020

Ajit Dayal presents a cost benefit analysis of the various types of response to covid around the world.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

TILAKNAGAR IND. SHARE PRICE


Dec 1, 2020 (Close)

TRACK TILAKNAGAR IND.

  • Track your investment in TILAKNAGAR IND. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON TILAKNAGAR IND.

TILAKNAGAR IND. - ZYDUS WELLNESS COMPARISON

COMPARE TILAKNAGAR IND. WITH

MARKET STATS