X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare TILAKNAGAR IND. with Godfrey Phillips - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TILAKNAGAR IND. vs GODFREY PHILLIPS - Comparison Results

GODFREY PHILLIPS 
   Change

Godfrey Phillips India Ltd. (GPIL) is the second largest player in the domestic cigarette industry with brands like Red & White, Four Square, Cavenders, Jaisalmer and Tipper. It also has a formidable presence in the cigar market with a market share o... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TILAKNAGAR IND. GODFREY PHILLIPS TILAKNAGAR IND./
GODFREY PHILLIPS
 
P/E (TTM) x -1.0 18.5 - View Chart
P/BV x - 2.5 - View Chart
Dividend Yield % 0.0 0.9 -  

Financials

 TILAKNAGAR IND.   GODFREY PHILLIPS
EQUITY SHARE DATA
    TILAKNAGAR IND.
Mar-18
GODFREY PHILLIPS
Mar-18
TILAKNAGAR IND./
GODFREY PHILLIPS
5-Yr Chart
Click to enlarge
High Rs251,376 1.8%   
Low Rs10792 1.3%   
Sales per share (Unadj.) Rs42.42,236.2 1.9%  
Earnings per share (Unadj.) Rs-12.1152.9 -7.9%  
Cash flow per share (Unadj.) Rs-9.1247.6 -3.7%  
Dividends per share (Unadj.) Rs08.00 0.0%  
Dividend yield (eoy) %00.7 0.0%  
Book value per share (Unadj.) Rs-10.41,724.4 -0.6%  
Shares outstanding (eoy) m124.7610.40 1,199.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.40.5 86.4%   
Avg P/E ratio x-1.57.1 -20.7%  
P/CF ratio (eoy) x-1.94.4 -44.4%  
Price / Book Value ratio x-1.70.6 -270.9%  
Dividend payout %05.2 0.0%   
Avg Mkt Cap Rs m2,21411,273 19.6%   
No. of employees `0000.31.0 30.3%   
Total wages/salary Rs m2202,390 9.2%   
Avg. sales/employee Rs Th17,935.023,926.3 75.0%   
Avg. wages/employee Rs Th746.12,458.6 30.3%   
Avg. net profit/employee Rs Th-5,123.11,636.3 -313.1%   
INCOME DATA
Net Sales Rs m5,29123,256 22.7%  
Other income Rs m333546 61.0%   
Total revenues Rs m5,62423,802 23.6%   
Gross profit Rs m312,586 1.2%  
Depreciation Rs m373984 37.9%   
Interest Rs m1,51917 9,098.2%   
Profit before tax Rs m-1,5292,130 -71.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0200 0.0%   
Tax Rs m-17740 -2.3%   
Profit after tax Rs m-1,5111,591 -95.0%  
Gross profit margin %0.611.1 5.3%  
Effective tax rate %1.134.7 3.2%   
Net profit margin %-28.66.8 -417.7%  
BALANCE SHEET DATA
Current assets Rs m5,0309,687 51.9%   
Current liabilities Rs m13,0075,627 231.1%   
Net working cap to sales %-150.817.5 -863.7%  
Current ratio x0.41.7 22.5%  
Inventory Days Days5592 60.1%  
Debtors Days Days11913 886.7%  
Net fixed assets Rs m7,0076,681 104.9%   
Share capital Rs m1,248104 1,199.6%   
"Free" reserves Rs m-2,54817,830 -14.3%   
Net worth Rs m-1,30017,934 -7.3%   
Long term debt Rs m17 16.2%   
Total assets Rs m12,82024,663 52.0%  
Interest coverage x0128.6 -0.0%   
Debt to equity ratio x00 -223.6%  
Sales to assets ratio x0.40.9 43.8%   
Return on assets %0.16.5 1.0%  
Return on equity %116.28.9 1,310.4%  
Return on capital %0.713.1 5.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m114,070 0.3%   
Fx outflow Rs m22,240 0.1%   
Net fx Rs m91,830 0.5%   
CASH FLOW
From Operations Rs m1,7485,162 33.9%  
From Investments Rs m-78-4,049 1.9%  
From Financial Activity Rs m-1,050-996 105.4%  
Net Cashflow Rs m620118 526.5%  

Share Holding

Indian Promoters % 55.0 46.0 119.6%  
Foreign collaborators % 0.0 25.1 -  
Indian inst/Mut Fund % 0.2 3.1 5.5%  
FIIs % 0.9 10.2 8.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 43.9 15.7 279.6%  
Shareholders   37,604 14,468 259.9%  
Pledged promoter(s) holding % 85.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TILAKNAGAR IND. With:   HERITAGE FOOD  UNITED BREWERIES  GUJ.AMB.EXP.  RAJ OIL MILLS  UNITED SPIRITS  

Compare TILAKNAGAR IND. With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Indian Indices Turn Volatile; Yes Bank Slips 5%(12:30 pm)

Share markets in India are presently trading marginally higher. Sectoral indices are trading on a mixed note with stocks in the consumer durables sector.

Related Views on News

GODFREY PHILLIPS Announces Quarterly Results (4QFY19); Net Profit Down 17.9% (Quarterly Result Update)

Jun 3, 2019 | Updated on Jun 3, 2019

For the quarter ended March 2019, GODFREY PHILLIPS has posted a net profit of Rs 354 m (down 17.9% YoY). Sales on the other hand came in at Rs 6 bn (up 12.7% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

TILAKNAGAR IND. Announces Quarterly Results (3QFY19); Net Profit Down 195.5% (Quarterly Result Update)

Feb 26, 2019 | Updated on Feb 26, 2019

For the quarter ended December 2018, TILAKNAGAR IND. has posted a net profit of Rs 490 m (down 195.5% YoY). Sales on the other hand came in at Rs 4 bn (up 96.0% YoY). Read on for a complete analysis of TILAKNAGAR IND.'s quarterly results.

GODFREY PHILLIPS Announces Quarterly Results (3QFY19); Net Profit Up 26.6% (Quarterly Result Update)

Feb 4, 2019 | Updated on Feb 4, 2019

For the quarter ended December 2018, GODFREY PHILLIPS has posted a net profit of Rs 785 m (up 26.6% YoY). Sales on the other hand came in at Rs 7 bn (up 12.7% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

GODFREY PHILLIPS 2017-18 Annual Report Analysis (Annual Result Update)

Dec 20, 2018 | Updated on Dec 20, 2018

Here's an analysis of the annual report of GODFREY PHILLIPS for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of GODFREY PHILLIPS. Also includes updates on the valuation of GODFREY PHILLIPS.

TILAKNAGAR IND. 2017-18 Annual Report Analysis (Annual Result Update)

Dec 18, 2018 | Updated on Dec 18, 2018

Here's an analysis of the annual report of TILAKNAGAR IND. for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of TILAKNAGAR IND.. Also includes updates on the valuation of TILAKNAGAR IND..

More Views on News

Most Popular

7 Stocks That Will Remain Evergreen in this Era of Technological Disruption(The 5 Minute Wrapup)

Jun 13, 2019

We are living in an era of disruption. Are your stocks well equipped to adapt to changes that disruption will bring along?

The Great Indian NBFC Bubble Has Burst but I Will Still Recommend These Safe NBFCs(The 5 Minute Wrapup)

Jun 11, 2019

One chart that predicted the NBFC crisis back in 2016.

Just One Stock Made Buffett Billions - And Can Make You Crores(Profit Hunter)

Jun 6, 2019

Coca Cola is arguably one of Warren Buffet's best stock picks. But did you know that small investors picked up the stock five decades before Buffet? Read on...

Kenneth Andrade Would Like Our Real Estate Stock Recommendation with Triple Digit Upside(The 5 Minute Wrapup)

Jun 12, 2019

This real estate stock recommended in Smart Money Secrets offers the most favourable upside potential.

Why Modi 2.0 Will Be Great for These 7 Stocks(Profit Hunter)

Jun 10, 2019

The government's focus on Infra, electricity, water for all will be the key factors for Sensex 1,00,000.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

TILAKNAGAR IND. SHARE PRICE


Jun 19, 2019 02:53 PM

TRACK TILAKNAGAR IND.

  • Track your investment in TILAKNAGAR IND. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON TILAKNAGAR IND.

TILAKNAGAR IND. 5-YR ANALYSIS

COMPARE TILAKNAGAR IND. WITH

MARKET STATS