Compare TILAKNAGAR IND. with Godfrey Phillips - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TILAKNAGAR IND. vs GODFREY PHILLIPS - Comparison Results

GODFREY PHILLIPS 
   Change

Godfrey Phillips India Ltd. (GPIL) is the second largest player in the domestic cigarette industry with brands like Red & White, Four Square, Cavenders, Jaisalmer and Tipper. It also has a formidable presence in the cigar market with a market share o... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TILAKNAGAR IND. GODFREY PHILLIPS TILAKNAGAR IND./
GODFREY PHILLIPS
 
P/E (TTM) x -1.1 19.0 - View Chart
P/BV x - 2.8 - View Chart
Dividend Yield % 0.0 0.9 -  

Financials

 TILAKNAGAR IND.   GODFREY PHILLIPS
EQUITY SHARE DATA
    TILAKNAGAR IND.
Mar-19
GODFREY PHILLIPS
Mar-19
TILAKNAGAR IND./
GODFREY PHILLIPS
5-Yr Chart
Click to enlarge
High Rs241,177 2.0%   
Low Rs13641 2.1%   
Sales per share (Unadj.) Rs52.72,401.2 2.2%  
Earnings per share (Unadj.) Rs-12.7250.3 -5.1%  
Cash flow per share (Unadj.) Rs-9.8345.0 -2.8%  
Dividends per share (Unadj.) Rs010.00 0.0%  
Dividend yield (eoy) %01.1 0.0%  
Book value per share (Unadj.) Rs-23.01,960.3 -1.2%  
Shares outstanding (eoy) m125.1310.40 1,203.2%   
Bonus/Rights/Conversions B--  
Price / Sales ratio x0.40.4 93.3%   
Avg P/E ratio x-1.53.6 -40.2%  
P/CF ratio (eoy) x-1.92.6 -72.0%  
Price / Book Value ratio x-0.80.5 -174.8%  
Dividend payout %04.0 0.0%   
Avg Mkt Cap Rs m2,3279,448 24.6%   
No. of employees `0000.31.0 28.7%   
Total wages/salary Rs m3332,807 11.9%   
Avg. sales/employee Rs Th23,219.225,250.1 92.0%   
Avg. wages/employee Rs Th1,171.82,838.2 41.3%   
Avg. net profit/employee Rs Th-5,616.52,631.5 -213.4%   
INCOME DATA
Net Sales Rs m6,59424,972 26.4%  
Other income Rs m52791 6.6%   
Total revenues Rs m6,64625,764 25.8%   
Gross profit Rs m5614,030 13.9%  
Depreciation Rs m368986 37.3%   
Interest Rs m1,84210 18,990.7%   
Profit before tax Rs m-1,5963,826 -41.7%   
Minority Interest Rs m04 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-11,228 -0.1%   
Profit after tax Rs m-1,5952,603 -61.3%  
Gross profit margin %8.516.1 52.8%  
Effective tax rate %0.132.1 0.2%   
Net profit margin %-24.210.4 -232.1%  
BALANCE SHEET DATA
Current assets Rs m4,82210,865 44.4%   
Current liabilities Rs m14,2277,377 192.9%   
Net working cap to sales %-142.614.0 -1,021.0%  
Current ratio x0.31.5 23.0%  
Inventory Days Days5494 57.7%  
Debtors Days Days13310 1,329.6%  
Net fixed assets Rs m6,6597,087 94.0%   
Share capital Rs m1,251104 1,203.2%   
"Free" reserves Rs m-4,12420,283 -20.3%   
Net worth Rs m-2,87220,387 -14.1%   
Long term debt Rs m18 15.9%   
Total assets Rs m12,81128,667 44.7%  
Interest coverage x0.1395.4 0.0%   
Debt to equity ratio x00 -112.5%  
Sales to assets ratio x0.50.9 59.1%   
Return on assets %1.99.1 21.2%  
Return on equity %55.512.8 435.0%  
Return on capital %-8.618.8 -45.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m194,930 0.4%   
Fx outflow Rs m21,810 0.1%   
Net fx Rs m173,120 0.5%   
CASH FLOW
From Operations Rs m9083,619 25.1%  
From Investments Rs m-31-3,099 1.0%  
From Financial Activity Rs m-1,043-434 240.2%  
Net Cashflow Rs m-16786 -193.4%  

Share Holding

Indian Promoters % 55.0 46.0 119.6%  
Foreign collaborators % 0.0 25.1 -  
Indian inst/Mut Fund % 0.2 3.1 5.5%  
FIIs % 0.9 10.2 8.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 43.9 15.7 279.6%  
Shareholders   37,604 14,468 259.9%  
Pledged promoter(s) holding % 85.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TILAKNAGAR IND. With:   RUCHI SOYA INDUSTRIES  RAJ OIL MILLS  UNITED BREWERIES  NESTLE  ADVANTA LTD.  

Compare TILAKNAGAR IND. With:   TIGER BRANDS (S. Africa)  NESTLE (Switz.)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Indian Stock Markets Remain in Green This Week: Is the Rebound Here?(Podcast)

After a long period of underperformance, stock markets traded in green territory throughout the week. So, is this is a trend reversal and is the bottom forming in the market?

Related Views on News

GODFREY PHILLIPS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of GODFREY PHILLIPS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of GODFREY PHILLIPS. Also includes updates on the valuation of GODFREY PHILLIPS.

TILAKNAGAR IND. Announces Quarterly Results (1QFY20); Net Profit Up 5.7% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, TILAKNAGAR IND. has posted a net profit of Rs 370 m (up 5.7% YoY). Sales on the other hand came in at Rs 3 bn (down 1.1% YoY). Read on for a complete analysis of TILAKNAGAR IND.'s quarterly results.

GODFREY PHILLIPS Announces Quarterly Results (1QFY20); Net Profit Up 102.5% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, GODFREY PHILLIPS has posted a net profit of Rs 1 bn (up 102.5% YoY). Sales on the other hand came in at Rs 8 bn (up 38.9% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

GODFREY PHILLIPS Announces Quarterly Results (4QFY19); Net Profit Down 17.9% (Quarterly Result Update)

Jun 3, 2019 | Updated on Jun 3, 2019

For the quarter ended March 2019, GODFREY PHILLIPS has posted a net profit of Rs 354 m (down 17.9% YoY). Sales on the other hand came in at Rs 6 bn (up 12.7% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

TILAKNAGAR IND. Announces Quarterly Results (3QFY19); Net Profit Down 195.5% (Quarterly Result Update)

Feb 26, 2019 | Updated on Feb 26, 2019

For the quarter ended December 2018, TILAKNAGAR IND. has posted a net profit of Rs 490 m (down 195.5% YoY). Sales on the other hand came in at Rs 4 bn (up 96.0% YoY). Read on for a complete analysis of TILAKNAGAR IND.'s quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

TILAKNAGAR IND. SHARE PRICE


Oct 18, 2019 (Close)

TRACK TILAKNAGAR IND.

  • Track your investment in TILAKNAGAR IND. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON TILAKNAGAR IND.

TILAKNAGAR IND. 8-QTR ANALYSIS

COMPARE TILAKNAGAR IND. WITH

MARKET STATS