X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare TILAKNAGAR IND. with GOODRICKE - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TILAKNAGAR IND. vs GOODRICKE - Comparison Results

GOODRICKE 
   Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TILAKNAGAR IND. GOODRICKE TILAKNAGAR IND./
GOODRICKE
 
P/E (TTM) x -0.8 25.5 - View Chart
P/BV x 0.8 2.9 29.3% View Chart
Dividend Yield % 0.0 1.1 -  

Financials

 TILAKNAGAR IND.   GOODRICKE
EQUITY SHARE DATA
    TILAKNAGAR IND.
Mar-16
GOODRICKE
Mar-17
TILAKNAGAR IND./
GOODRICKE
5-Yr Chart
Click to enlarge
High Rs37307 12.1%   
Low Rs15153 10.0%   
Sales per share (Unadj.) Rs34.3315.0 10.9%  
Earnings per share (Unadj.) Rs-22.615.3 -147.2%  
Cash flow per share (Unadj.) Rs-19.521.7 -90.0%  
Dividends per share (Unadj.) Rs04.50 0.0%  
Dividend yield (eoy) %02.0 0.0%  
Book value per share (Unadj.) Rs20.5135.1 15.2%  
Shares outstanding (eoy) m124.7621.60 577.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.80.7 104.6%   
Avg P/E ratio x-1.215.0 -7.7%  
P/CF ratio (eoy) x-1.310.6 -12.6%  
Price / Book Value ratio x1.31.7 75.0%  
Dividend payout %029.3 0.0%   
Avg Mkt Cap Rs m3,2624,966 65.7%   
No. of employees `0000.523.7 1.9%   
Total wages/salary Rs m3412,136 16.0%   
Avg. sales/employee Rs Th9,311.5286.6 3,249.0%   
Avg. wages/employee Rs Th742.590.0 825.1%   
Avg. net profit/employee Rs Th-6,138.314.0 -43,985.6%   
INCOME DATA
Net Sales Rs m4,2746,804 62.8%  
Other income Rs m33144 22.6%   
Total revenues Rs m4,3076,948 62.0%   
Gross profit Rs m-1,226495 -247.7%  
Depreciation Rs m386137 281.8%   
Interest Rs m1,25013 9,330.6%   
Profit before tax Rs m-2,829489 -578.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-11158 -7.2%   
Profit after tax Rs m-2,818331 -850.4%  
Gross profit margin %-28.77.3 -394.4%  
Effective tax rate %0.432.2 1.2%   
Net profit margin %-65.94.9 -1,353.8%  
BALANCE SHEET DATA
Current assets Rs m7,543726 1,038.4%   
Current liabilities Rs m9,2951,041 892.5%   
Net working cap to sales %-41.0-4.6 885.4%  
Current ratio x0.80.7 116.3%  
Inventory Days Days8771 123.0%  
Debtors Days Days9816 600.1%  
Net fixed assets Rs m6,8052,539 268.0%   
Share capital Rs m1,248216 577.6%   
"Free" reserves Rs m6212,703 23.0%   
Net worth Rs m2,5582,919 87.6%   
Long term debt Rs m2,2600-   
Total assets Rs m15,2804,815 317.4%  
Interest coverage x-1.337.5 -3.4%   
Debt to equity ratio x0.90-  
Sales to assets ratio x0.31.4 19.8%   
Return on assets %-10.37.2 -143.3%  
Return on equity %-110.211.4 -970.5%  
Return on capital %-32.817.2 -190.4%  
Exports to sales %0.70-   
Imports to sales %00-   
Exports (fob) Rs m30NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m301,083 2.8%   
Fx outflow Rs m3130 103.1%   
Net fx Rs m-11,053 -0.1%   
CASH FLOW
From Operations Rs m134603 22.2%  
From Investments Rs m-34-398 8.6%  
From Financial Activity Rs m-271-117 231.1%  
Net Cashflow Rs m-17188 -193.5%  

Share Holding

Indian Promoters % 55.0 0.0 -  
Foreign collaborators % 0.0 74.0 -  
Indian inst/Mut Fund % 0.2 0.0 566.7%  
FIIs % 0.9 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 43.9 26.0 168.8%  
Shareholders   37,604 13,943 269.7%  
Pledged promoter(s) holding % 85.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TILAKNAGAR IND. With:   BRITANNIA  NESTLE  ADVANTA LTD.  DABUR  GSK CONSUMER  

Compare TILAKNAGAR IND. With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Finishes Firm; Software & FMCG Stocks Gain(Closing)

Indian share markets finished the trading session well above the dotted line, snapping a three-day falling streak amid firm Asian markets.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

Follow India's Super Investors to Make Big Money in the Market Crash(The 5 Minute Wrapup)

Feb 8, 2018

Has the sell-off in the markets left India's super investors unduly worried?

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

Rising Dominance of Mutual Funds(Chart Of The Day)

Feb 8, 2018

Domestic money flow into Indian equities surpassed foreign fund flows in the recent years. But will it continue in volatile market?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TILAKNAGAR IND. SHARE PRICE


Feb 21, 2018 03:35 PM

TRACK TILAKNAGAR IND.

  • Track your investment in TILAKNAGAR IND. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON TILAKNAGAR IND.

TILAKNAGAR IND. 8-QTR ANALYSIS

COMPARE TILAKNAGAR IND. WITH

MARKET STATS