X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare TILAKNAGAR IND. with GOODRICKE - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TILAKNAGAR IND. vs GOODRICKE - Comparison Results

GOODRICKE 
   Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TILAKNAGAR IND. GOODRICKE TILAKNAGAR IND./
GOODRICKE
 
P/E (TTM) x -1.2 34.0 - View Chart
P/BV x - 1.8 - View Chart
Dividend Yield % 0.0 1.7 -  

Financials

 TILAKNAGAR IND.   GOODRICKE
EQUITY SHARE DATA
    TILAKNAGAR IND.
Mar-17
GOODRICKE
Mar-18
TILAKNAGAR IND./
GOODRICKE
5-Yr Chart
Click to enlarge
High Rs20545 3.7%   
Low Rs12221 5.6%   
Sales per share (Unadj.) Rs38.9338.2 11.5%  
Earnings per share (Unadj.) Rs-22.214.7 -151.1%  
Cash flow per share (Unadj.) Rs-19.121.5 -89.0%  
Dividends per share (Unadj.) Rs04.50 0.0%  
Dividend yield (eoy) %01.2 0.0%  
Book value per share (Unadj.) Rs-1.8142.1 -1.3%  
Shares outstanding (eoy) m124.7621.60 577.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.41.1 36.9%   
Avg P/E ratio x-0.726.1 -2.8%  
P/CF ratio (eoy) x-0.817.8 -4.8%  
Price / Book Value ratio x-8.82.7 -326.5%  
Dividend payout %030.6 0.0%   
Avg Mkt Cap Rs m2,0278,274 24.5%   
No. of employees `0000.423.4 1.5%   
Total wages/salary Rs m2572,371 10.8%   
Avg. sales/employee Rs Th13,619.5311.8 4,367.5%   
Avg. wages/employee Rs Th721.1101.2 712.6%   
Avg. net profit/employee Rs Th-7,777.013.5 -57,421.6%   
INCOME DATA
Net Sales Rs m4,8497,306 66.4%  
Other income Rs m41211 19.6%   
Total revenues Rs m4,8907,516 65.1%   
Gross profit Rs m-940446 -210.7%  
Depreciation Rs m381147 259.5%   
Interest Rs m1,56421 7,377.8%   
Profit before tax Rs m-2,844489 -582.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-76171 -44.1%   
Profit after tax Rs m-2,769317 -872.5%  
Gross profit margin %-19.46.1 -317.4%  
Effective tax rate %2.735.1 7.6%   
Net profit margin %-57.14.3 -1,314.7%  
BALANCE SHEET DATA
Current assets Rs m6,6251,056 627.2%   
Current liabilities Rs m10,8091,487 727.1%   
Net working cap to sales %-86.3-5.9 1,465.2%  
Current ratio x0.60.7 86.3%  
Inventory Days Days5871 81.1%  
Debtors Days Days8437 228.5%  
Net fixed assets Rs m6,4242,901 221.4%   
Share capital Rs m1,248216 577.6%   
"Free" reserves Rs m-1,4782,852 -51.8%   
Net worth Rs m-2303,068 -7.5%   
Long term debt Rs m1,901142 1,339.0%   
Total assets Rs m13,4735,622 239.6%  
Interest coverage x-0.824.0 -3.4%   
Debt to equity ratio x-8.30 -17,839.8%  
Sales to assets ratio x0.41.3 27.7%   
Return on assets %-8.96.0 -148.5%  
Return on equity %1,202.210.3 11,625.0%  
Return on capital %-76.615.9 -482.4%  
Exports to sales %0.30-   
Imports to sales %00-   
Exports (fob) Rs m13NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m131,078 1.2%   
Fx outflow Rs m044 0.5%   
Net fx Rs m131,034 1.3%   
CASH FLOW
From Operations Rs m96236 40.8%  
From Investments Rs m-3-370 0.8%  
From Financial Activity Rs m-12055 -216.8%  
Net Cashflow Rs m-26-79 33.4%  

Share Holding

Indian Promoters % 55.0 0.0 -  
Foreign collaborators % 0.0 74.0 -  
Indian inst/Mut Fund % 0.2 0.0 566.7%  
FIIs % 0.9 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 43.9 26.0 168.8%  
Shareholders   37,604 13,943 269.7%  
Pledged promoter(s) holding % 85.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TILAKNAGAR IND. With:   AVANTI FEEDS  ITC LTD  JUBILANT FOODWORKS  SANWARIA AGRO OILS  BRITANNIA  

Compare TILAKNAGAR IND. With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 284 Points Up; FMCG & Metal Stocks Top Gainers(Closing)

Indian share markets settled higher today taking cues from their Asian peers. At the closing bell, BSE Sensex ended up by 284 points.

Related Views on News

GOODRICKE Announces Quarterly Results (1QFY19); Net Profit Down 68.0% (Quarterly Result Update)

Aug 10, 2018 | Updated on Aug 10, 2018

For the quarter ended June 2018, GOODRICKE has posted a net profit of Rs 72 m (down 68.0% YoY). Sales on the other hand came in at Rs 1 bn (down 5.7% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

GOODRICKE Announces Quarterly Results (4QFY18); Net Profit Down 0.2% (Quarterly Result Update)

Jun 4, 2018 | Updated on Jun 4, 2018

For the quarter ended March 2018, GOODRICKE has posted a net profit of Rs 551 m (down 0.2% YoY). Sales on the other hand came in at Rs 1 bn (up 20.8% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

More Views on News

Most Popular

This is a Must-Have Stock for Your Portfolio(The 5 Minute Wrapup)

Aug 8, 2018

Tanushree just released the permanent wealth blueprint report. This report includes three safe and steady stocks. I like one in particular. Here's why

Trading in These Times: 8% Gains in 3 Days!(Profit Hunter)

Aug 9, 2018

Here are 2 stocks you can buy right now! And there are plenty more opportunities to come...

Banks are Raising FD Rates and That's Good News(Vivek Kaul's Diary)

Aug 7, 2018

Lending to the retail segment remains strong, whereas lending to the service sector has picked up dramatically.

Why HDFC Equity Fund Disappointed Its Investors(Outside View)

Aug 9, 2018

Though popular, HDFC Equity Fund is not among the best performers anymore. Here is the reason behind its underperformance that has left investors disappointed.

HDFC AMC Makes 65% Listing Gains! Should It Attract Mutual Fund Investors?(Outside View)

Aug 8, 2018

PersonalFN explains if investors should invest in schemes of HDFC Mutual Fund looking at the listing gains of HDFC AMC.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TILAKNAGAR IND. SHARE PRICE


Aug 17, 2018 (Close)

TRACK TILAKNAGAR IND.

  • Track your investment in TILAKNAGAR IND. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON TILAKNAGAR IND.

TILAKNAGAR IND. - GUJ.AMB.EXP. COMPARISON

COMPARE TILAKNAGAR IND. WITH

MARKET STATS