Compare TILAKNAGAR IND. with GOODRICKE - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TILAKNAGAR IND. vs GOODRICKE - Comparison Results

GOODRICKE 
   Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TILAKNAGAR IND. GOODRICKE TILAKNAGAR IND./
GOODRICKE
 
P/E (TTM) x -1.4 37.2 - View Chart
P/BV x - 2.0 - View Chart
Dividend Yield % 0.0 1.6 -  

Financials

 TILAKNAGAR IND.   GOODRICKE
EQUITY SHARE DATA
    TILAKNAGAR IND.
Mar-19
GOODRICKE
Mar-18
TILAKNAGAR IND./
GOODRICKE
5-Yr Chart
Click to enlarge
High Rs24545 4.4%   
Low Rs13221 6.0%   
Sales per share (Unadj.) Rs52.7338.2 15.6%  
Earnings per share (Unadj.) Rs-12.714.7 -86.8%  
Cash flow per share (Unadj.) Rs-9.821.5 -45.6%  
Dividends per share (Unadj.) Rs04.50 0.0%  
Dividend yield (eoy) %01.2 0.0%  
Book value per share (Unadj.) Rs-23.0142.1 -16.2%  
Shares outstanding (eoy) m125.1321.60 579.3%   
Bonus/Rights/Conversions B--  
Price / Sales ratio x0.41.1 31.2%   
Avg P/E ratio x-1.526.1 -5.6%  
P/CF ratio (eoy) x-1.917.8 -10.6%  
Price / Book Value ratio x-0.82.7 -30.1%  
Dividend payout %030.6 0.0%   
Avg Mkt Cap Rs m2,3278,274 28.1%   
No. of employees `0000.323.4 1.2%   
Total wages/salary Rs m3332,371 14.0%   
Avg. sales/employee Rs Th23,219.2311.8 7,446.0%   
Avg. wages/employee Rs Th1,171.8101.2 1,158.0%   
Avg. net profit/employee Rs Th-5,616.513.5 -41,470.1%   
INCOME DATA
Net Sales Rs m6,5947,306 90.3%  
Other income Rs m52211 24.7%   
Total revenues Rs m6,6467,516 88.4%   
Gross profit Rs m561446 125.8%  
Depreciation Rs m368147 250.0%   
Interest Rs m1,84221 8,689.2%   
Profit before tax Rs m-1,596489 -326.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-1171 -0.6%   
Profit after tax Rs m-1,595317 -502.7%  
Gross profit margin %8.56.1 139.4%  
Effective tax rate %0.135.1 0.2%   
Net profit margin %-24.24.3 -556.9%  
BALANCE SHEET DATA
Current assets Rs m4,8221,056 456.5%   
Current liabilities Rs m14,2271,487 957.0%   
Net working cap to sales %-142.6-5.9 2,421.5%  
Current ratio x0.30.7 47.7%  
Inventory Days Days5471 75.8%  
Debtors Days Days13337 362.0%  
Net fixed assets Rs m6,6592,901 229.5%   
Share capital Rs m1,251216 579.3%   
"Free" reserves Rs m-4,1242,852 -144.6%   
Net worth Rs m-2,8723,068 -93.6%   
Long term debt Rs m1142 0.9%   
Total assets Rs m12,8115,622 227.9%  
Interest coverage x0.124.0 0.6%   
Debt to equity ratio x00 -1.0%  
Sales to assets ratio x0.51.3 39.6%   
Return on assets %1.96.0 32.0%  
Return on equity %55.510.3 537.0%  
Return on capital %-8.615.9 -54.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m191,078 1.8%   
Fx outflow Rs m244 5.0%   
Net fx Rs m171,034 1.6%   
CASH FLOW
From Operations Rs m908236 384.8%  
From Investments Rs m-31-370 8.5%  
From Financial Activity Rs m-1,04355 -1,889.6%  
Net Cashflow Rs m-167-79 211.0%  

Share Holding

Indian Promoters % 55.0 0.0 -  
Foreign collaborators % 0.0 74.0 -  
Indian inst/Mut Fund % 0.2 0.0 566.7%  
FIIs % 0.9 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 43.9 26.0 168.8%  
Shareholders   37,604 13,943 269.7%  
Pledged promoter(s) holding % 85.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TILAKNAGAR IND. With:   VST INDUSTRIES  BRITANNIA  JUBILANT FOODWORKS  SANWARIA CONSUMER  ITC  

Compare TILAKNAGAR IND. With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 136 Points Lower; Telecom and Automobile Stocks Witness Selling(Closing)

Indian share markets witnessed volatile trading activity throughout the day and ended marginally lower.

Related Views on News

GOODRICKE Announces Quarterly Results (3QFY20); Net Profit Down 80.8% (Quarterly Result Update)

Feb 12, 2020 | Updated on Feb 12, 2020

For the quarter ended December 2019, GOODRICKE has posted a net profit of Rs 11 m (down 80.8% YoY). Sales on the other hand came in at Rs 3 bn (up 4.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

TILAKNAGAR IND. Announces Quarterly Results (1QFY20); Net Profit Up 5.7% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, TILAKNAGAR IND. has posted a net profit of Rs 370 m (up 5.7% YoY). Sales on the other hand came in at Rs 3 bn (down 1.1% YoY). Read on for a complete analysis of TILAKNAGAR IND.'s quarterly results.

GOODRICKE Announces Quarterly Results (1QFY20); Net Profit Down 18.5% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, GOODRICKE has posted a net profit of Rs 58 m (down 18.5% YoY). Sales on the other hand came in at Rs 2 bn (up 17.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

GOODRICKE Announces Quarterly Results (4QFY19); Net Profit Down 3.0% (Quarterly Result Update)

May 30, 2019 | Updated on May 30, 2019

For the quarter ended March 2019, GOODRICKE has posted a net profit of Rs 568 m (down 3.0% YoY). Sales on the other hand came in at Rs 1 bn (down 8.2% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

TILAKNAGAR IND. Announces Quarterly Results (3QFY19); Net Profit Down 195.5% (Quarterly Result Update)

Feb 26, 2019 | Updated on Feb 26, 2019

For the quarter ended December 2018, TILAKNAGAR IND. has posted a net profit of Rs 490 m (down 195.5% YoY). Sales on the other hand came in at Rs 4 bn (up 96.0% YoY). Read on for a complete analysis of TILAKNAGAR IND.'s quarterly results.

More Views on News

Most Popular

My View on ITC(Fast Profits Daily)

Oct 23, 2020

What do the charts say about ITC?

PSU Banks Will Move Up Again(Profit Hunter)

Oct 27, 2020

My charts tell me PSU banks are set for a rebound.

PSU Stocks Are Looking Positive Now(Fast Profits Daily)

Oct 19, 2020

Has the market changed its opinion on PSUs?

One Cycle that Defines Everything in Markets(Profit Hunter)

Oct 23, 2020

Know this cycle to boost your profits in the market.

Markets are Always Right?(The Honest Truth)

Oct 30, 2020

Ajit Dayal on why you shouldn't let your guard down as an investor.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

TILAKNAGAR IND. SHARE PRICE


Oct 30, 2020 (Close)

TRACK TILAKNAGAR IND.

  • Track your investment in TILAKNAGAR IND. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON TILAKNAGAR IND.

TILAKNAGAR IND. 8-QTR ANALYSIS

COMPARE TILAKNAGAR IND. WITH

MARKET STATS