X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare TILAKNAGAR IND. with GOODRICKE - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TILAKNAGAR IND. vs GOODRICKE - Comparison Results

GOODRICKE 
   Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TILAKNAGAR IND. GOODRICKE TILAKNAGAR IND./
GOODRICKE
 
P/E (TTM) x -1.0 41.0 - View Chart
P/BV x - 1.3 - View Chart
Dividend Yield % 0.0 2.5 -  

Financials

 TILAKNAGAR IND.   GOODRICKE
EQUITY SHARE DATA
    TILAKNAGAR IND.
Mar-18
GOODRICKE
Mar-18
TILAKNAGAR IND./
GOODRICKE
5-Yr Chart
Click to enlarge
High Rs25545 4.6%   
Low Rs10221 4.7%   
Sales per share (Unadj.) Rs42.4338.2 12.5%  
Earnings per share (Unadj.) Rs-12.114.7 -82.5%  
Cash flow per share (Unadj.) Rs-9.121.5 -42.4%  
Dividends per share (Unadj.) Rs04.50 0.0%  
Dividend yield (eoy) %01.2 0.0%  
Book value per share (Unadj.) Rs-10.4142.1 -7.3%  
Shares outstanding (eoy) m124.7621.60 577.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.41.1 37.0%   
Avg P/E ratio x-1.526.1 -5.6%  
P/CF ratio (eoy) x-1.917.8 -10.9%  
Price / Book Value ratio x-1.72.7 -63.2%  
Dividend payout %030.6 0.0%   
Avg Mkt Cap Rs m2,2148,274 26.8%   
No. of employees `0000.323.4 1.3%   
Total wages/salary Rs m2202,371 9.3%   
Avg. sales/employee Rs Th17,935.0311.8 5,751.4%   
Avg. wages/employee Rs Th746.1101.2 737.3%   
Avg. net profit/employee Rs Th-5,123.113.5 -37,826.3%   
INCOME DATA
Net Sales Rs m5,2917,306 72.4%  
Other income Rs m333211 158.0%   
Total revenues Rs m5,6247,516 74.8%   
Gross profit Rs m31446 7.0%  
Depreciation Rs m373147 253.8%   
Interest Rs m1,51921 7,167.0%   
Profit before tax Rs m-1,529489 -312.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-17171 -10.0%   
Profit after tax Rs m-1,511317 -476.3%  
Gross profit margin %0.66.1 9.7%  
Effective tax rate %1.135.1 3.2%   
Net profit margin %-28.64.3 -657.7%  
BALANCE SHEET DATA
Current assets Rs m5,0301,056 476.2%   
Current liabilities Rs m13,0071,487 874.9%   
Net working cap to sales %-150.8-5.9 2,559.8%  
Current ratio x0.40.7 54.4%  
Inventory Days Days5571 77.3%  
Debtors Days Days11937 324.2%  
Net fixed assets Rs m7,0072,901 241.5%   
Share capital Rs m1,248216 577.6%   
"Free" reserves Rs m-2,5482,852 -89.3%   
Net worth Rs m-1,3003,068 -42.4%   
Long term debt Rs m1142 0.8%   
Total assets Rs m12,8205,622 228.0%  
Interest coverage x024.0 -0.0%   
Debt to equity ratio x00 -2.0%  
Sales to assets ratio x0.41.3 31.8%   
Return on assets %0.16.0 1.0%  
Return on equity %116.210.3 1,123.8%  
Return on capital %0.715.9 4.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m111,078 1.0%   
Fx outflow Rs m244 5.0%   
Net fx Rs m91,034 0.8%   
CASH FLOW
From Operations Rs m1,748236 740.8%  
From Investments Rs m-78-370 21.2%  
From Financial Activity Rs m-1,05055 -1,901.4%  
Net Cashflow Rs m620-79 -784.4%  

Share Holding

Indian Promoters % 55.0 0.0 -  
Foreign collaborators % 0.0 74.0 -  
Indian inst/Mut Fund % 0.2 0.0 566.7%  
FIIs % 0.9 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 43.9 26.0 168.8%  
Shareholders   37,604 13,943 269.7%  
Pledged promoter(s) holding % 85.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TILAKNAGAR IND. With:   SANWARIA AGRO OILS  AVANTI FEEDS  NESTLE  KWALITY  DABUR  

Compare TILAKNAGAR IND. With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 491 Points Lower; Metal and Energy Stocks Witness Selling(Closing)

After opening the day marginally lower, share markets in India witnessed negative trading activity throughout the day and ended deep in the red.

Related Views on News

GOODRICKE Announces Quarterly Results (4QFY19); Net Profit Down 3.0% (Quarterly Result Update)

May 30, 2019 | Updated on May 30, 2019

For the quarter ended March 2019, GOODRICKE has posted a net profit of Rs 568 m (down 3.0% YoY). Sales on the other hand came in at Rs 1 bn (down 8.2% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

TILAKNAGAR IND. Announces Quarterly Results (3QFY19); Net Profit Down 195.5% (Quarterly Result Update)

Feb 26, 2019 | Updated on Feb 26, 2019

For the quarter ended December 2018, TILAKNAGAR IND. has posted a net profit of Rs 490 m (down 195.5% YoY). Sales on the other hand came in at Rs 4 bn (up 96.0% YoY). Read on for a complete analysis of TILAKNAGAR IND.'s quarterly results.

GOODRICKE Announces Quarterly Results (3QFY19); Net Profit Down 37.0% (Quarterly Result Update)

Feb 14, 2019 | Updated on Feb 14, 2019

For the quarter ended December 2018, GOODRICKE has posted a net profit of Rs 60 m (down 37.0% YoY). Sales on the other hand came in at Rs 3 bn (up 7.2% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

TILAKNAGAR IND. 2017-18 Annual Report Analysis (Annual Result Update)

Dec 18, 2018 | Updated on Dec 18, 2018

Here's an analysis of the annual report of TILAKNAGAR IND. for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of TILAKNAGAR IND.. Also includes updates on the valuation of TILAKNAGAR IND..

GOODRICKE Announces Quarterly Results (2QFY19); Net Profit Down 3.6% (Quarterly Result Update)

Nov 12, 2018 | Updated on Nov 12, 2018

For the quarter ended September 2018, GOODRICKE has posted a net profit of Rs 531 m (down 3.6% YoY). Sales on the other hand came in at Rs 2 bn (up 9.2% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

More Views on News

Most Popular

7 Stocks That Will Remain Evergreen in this Era of Technological Disruption(The 5 Minute Wrapup)

Jun 13, 2019

We are living in an era of disruption. Are your stocks well equipped to adapt to changes that disruption will bring along?

The Great Indian NBFC Bubble Has Burst but I Will Still Recommend These Safe NBFCs(The 5 Minute Wrapup)

Jun 11, 2019

One chart that predicted the NBFC crisis back in 2016.

Just One Stock Made Buffett Billions - And Can Make You Crores(Profit Hunter)

Jun 6, 2019

Coca Cola is arguably one of Warren Buffet's best stock picks. But did you know that small investors picked up the stock five decades before Buffet? Read on...

FM Nirmala Sitharaman Inherits an Economy Facing a Number of Headwinds(Sector Info)

Jun 4, 2019

The Indian economy is in a major slowdown. Will the new finance minister, Nirmala Sitharaman bring the much-needed reforms?

Why Modi 2.0 Will Be Great for These 7 Stocks(Profit Hunter)

Jun 10, 2019

The government's focus on Infra, electricity, water for all will be the key factors for Sensex 1,00,000.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

TILAKNAGAR IND. SHARE PRICE


Jun 17, 2019 (Close)

TRACK TILAKNAGAR IND.

  • Track your investment in TILAKNAGAR IND. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON TILAKNAGAR IND.

TILAKNAGAR IND. - UNITED SPIRITS COMPARISON

COMPARE TILAKNAGAR IND. WITH

MARKET STATS