X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare TILAKNAGAR IND. with ITC Ltd - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TILAKNAGAR IND. vs ITC LTD - Comparison Results

ITC LTD 
   Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TILAKNAGAR IND. ITC LTD TILAKNAGAR IND./
ITC LTD
 
P/E (TTM) x -1.3 31.8 - View Chart
P/BV x - 6.9 - View Chart
Dividend Yield % 0.0 1.7 -  

Financials

 TILAKNAGAR IND.   ITC LTD
EQUITY SHARE DATA
    TILAKNAGAR IND.
Mar-17
ITC LTD
Mar-18
TILAKNAGAR IND./
ITC LTD
5-Yr Chart
Click to enlarge
High Rs20353 5.7%   
Low Rs12250 4.9%   
Sales per share (Unadj.) Rs38.9356.0 10.9%  
Earnings per share (Unadj.) Rs-22.294.2 -23.6%  
Cash flow per share (Unadj.) Rs-19.1104.3 -18.3%  
Dividends per share (Unadj.) Rs05.15 0.0%  
Dividend yield (eoy) %01.7 0.0%  
Book value per share (Unadj.) Rs-1.8430.3 -0.4%  
Shares outstanding (eoy) m124.761,220.43 10.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.40.8 49.3%   
Avg P/E ratio x-0.73.2 -22.8%  
P/CF ratio (eoy) x-0.82.9 -29.3%  
Price / Book Value ratio x-8.80.7 -1,255.0%  
Dividend payout %05.5 0.0%   
Avg Mkt Cap Rs m2,027368,326 0.6%   
No. of employees `0000.426.1 1.4%   
Total wages/salary Rs m25737,609 0.7%   
Avg. sales/employee Rs Th13,619.516,617.2 82.0%   
Avg. wages/employee Rs Th721.11,438.4 50.1%   
Avg. net profit/employee Rs Th-7,777.04,395.4 -176.9%   
INCOME DATA
Net Sales Rs m4,849434,489 1.1%  
Other income Rs m4118,319 0.2%   
Total revenues Rs m4,890452,808 1.1%   
Gross profit Rs m-940164,905 -0.6%  
Depreciation Rs m38112,363 3.1%   
Interest Rs m1,564899 174.0%   
Profit before tax Rs m-2,844169,962 -1.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m04,129 0.0%   
Tax Rs m-7659,164 -0.1%   
Profit after tax Rs m-2,769114,927 -2.4%  
Gross profit margin %-19.438.0 -51.1%  
Effective tax rate %2.734.8 7.6%   
Net profit margin %-57.126.5 -215.9%  
BALANCE SHEET DATA
Current assets Rs m6,625263,936 2.5%   
Current liabilities Rs m10,80992,502 11.7%   
Net working cap to sales %-86.339.5 -218.7%  
Current ratio x0.62.9 21.5%  
Inventory Days Days5864 90.9%  
Debtors Days Days8423 373.6%  
Net fixed assets Rs m6,424220,323 2.9%   
Share capital Rs m1,24812,204 10.2%   
"Free" reserves Rs m-1,478512,897 -0.3%   
Net worth Rs m-230525,101 -0.0%   
Long term debt Rs m1,901115 1,653.4%   
Total assets Rs m13,473642,889 2.1%  
Interest coverage x-0.8190.0 -0.4%   
Debt to equity ratio x-8.30 -3,769,854.9%  
Sales to assets ratio x0.40.7 53.2%   
Return on assets %-8.918.0 -49.6%  
Return on equity %1,202.221.9 5,492.7%  
Return on capital %-76.633.3 -229.9%  
Exports to sales %0.30-   
Imports to sales %00-   
Exports (fob) Rs m13NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1341,890 0.0%   
Fx outflow Rs m020,380 0.0%   
Net fx Rs m1321,510 0.1%   
CASH FLOW
From Operations Rs m96131,694 0.1%  
From Investments Rs m-3-71,139 0.0%  
From Financial Activity Rs m-120-62,211 0.2%  
Net Cashflow Rs m-26-1,656 1.6%  

Share Holding

Indian Promoters % 55.0 0.0 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.2 38.7 0.4%  
FIIs % 0.9 16.7 5.4%  
ADR/GDR % 0.0 0.3 -  
Free float % 43.9 44.3 99.1%  
Shareholders   37,604 523,783 7.2%  
Pledged promoter(s) holding % 85.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TILAKNAGAR IND. With:   RASOYA PROTEINS  GOODRICKE  VST INDUSTRIES  UNITED BREWERIES  GUJ.AMB.EXP.  

Compare TILAKNAGAR IND. With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Indian Indices End Positively, Aavas Financiers IPO, and Top Stocks in Action Today(Pre-Open)

Share markets in India ended on a positive note yesterday with gains largely seen in the banking sector and healthcare sector.

Related Views on News

ITC LTD Announces Quarterly Results (1QFY19); Net Profit Up 10.1% (Quarterly Result Update)

Jul 30, 2018 | Updated on Jul 30, 2018

For the quarter ended June 2018, ITC LTD has posted a net profit of Rs 28 bn (up 10.1% YoY). Sales on the other hand came in at Rs 109 bn (down 21.2% YoY). Read on for a complete analysis of ITC LTD's quarterly results.

ITC LTD Announces Quarterly Results (4QFY18); Net Profit Up 9.9% (Quarterly Result Update)

May 18, 2018 | Updated on May 18, 2018

For the quarter ended March 2018, ITC LTD has posted a net profit of Rs 29 bn (up 9.9% YoY). Sales on the other hand came in at Rs 108 bn (down 28.0% YoY). Read on for a complete analysis of ITC LTD's quarterly results.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

More Views on News

Most Popular

My First Pharma Stock Recommendation!(The 5 Minute Wrapup)

Sep 21, 2018

This company has not only created a niche in the pharma space, it has done so profitably.

Oh Yes! This is the Best Trading Opportunity in Two Decades(Profit Hunter)

Sep 21, 2018

Getting ready to buy stocks once this correction is over? This private sector bank should be on a profit hunter's radar.

Outperformance of Strong Established Brands in the Indian Stock market(Chart Of The Day)

Sep 14, 2018

Strong Well established Indian Brands have comfortably outperformed the index in the decade post the global financial crisis.

How IL&FS Rating Downgrade Will Impact Your Mutual Funds...(Outside View)

Sep 17, 2018

PersonalFN explains the impact of IL&FS rating downgrade on mutual funds.

How To Identify Sachin Tendulkars And Rahul Dravids Of Tomorrow For Your Mutual Fund Portfolio(Outside View)

Sep 19, 2018

PersonalFN explains how to pick 'undiscovered' or lesser-known mutual funds that are capable of generating big gains for you.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TILAKNAGAR IND. SHARE PRICE


Sep 25, 2018 (Close)

TRACK TILAKNAGAR IND.

  • Track your investment in TILAKNAGAR IND. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON TILAKNAGAR IND.

TILAKNAGAR IND. - RAJ OIL MILLS COMPARISON

COMPARE TILAKNAGAR IND. WITH

MARKET STATS