X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare TILAKNAGAR IND. with ITC Ltd - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TILAKNAGAR IND. vs ITC LTD - Comparison Results

ITC LTD 
   Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TILAKNAGAR IND. ITC LTD TILAKNAGAR IND./
ITC LTD
 
P/E (TTM) x -0.9 31.4 - View Chart
P/BV x 1.0 7.1 13.5% View Chart
Dividend Yield % 0.0 1.7 -  

Financials

 TILAKNAGAR IND.   ITC LTD
EQUITY SHARE DATA
    TILAKNAGAR IND.
Mar-16
ITC LTD
Mar-17
TILAKNAGAR IND./
ITC LTD
5-Yr Chart
Click to enlarge
High Rs37292 12.7%   
Low Rs15204 7.5%   
Sales per share (Unadj.) Rs34.3352.4 9.7%  
Earnings per share (Unadj.) Rs-22.686.3 -26.2%  
Cash flow per share (Unadj.) Rs-19.595.7 -20.4%  
Dividends per share (Unadj.) Rs04.75 0.0%  
Dividend yield (eoy) %01.9 0.0%  
Book value per share (Unadj.) Rs20.5382.1 5.4%  
Shares outstanding (eoy) m124.761,214.74 10.3%   
Bonus/Rights/Conversions -ESOS-  
Price / Sales ratio x0.80.7 108.5%   
Avg P/E ratio x-1.22.9 -40.3%  
P/CF ratio (eoy) x-1.32.6 -51.8%  
Price / Book Value ratio x1.30.6 196.5%  
Dividend payout %05.5 0.0%   
Avg Mkt Cap Rs m3,262301,256 1.1%   
No. of employees `0000.525.9 1.8%   
Total wages/salary Rs m34136,317 0.9%   
Avg. sales/employee Rs Th9,311.516,537.3 56.3%   
Avg. wages/employee Rs Th742.51,403.1 52.9%   
Avg. net profit/employee Rs Th-6,138.34,047.9 -151.6%   
INCOME DATA
Net Sales Rs m4,274428,036 1.0%  
Other income Rs m3317,615 0.2%   
Total revenues Rs m4,307445,651 1.0%   
Gross profit Rs m-1,226154,359 -0.8%  
Depreciation Rs m38611,528 3.3%   
Interest Rs m1,250243 514.5%   
Profit before tax Rs m-2,829160,204 -1.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m060 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-1155,491 -0.0%   
Profit after tax Rs m-2,818104,772 -2.7%  
Gross profit margin %-28.736.1 -79.5%  
Effective tax rate %0.434.6 1.2%   
Net profit margin %-65.924.5 -269.3%  
BALANCE SHEET DATA
Current assets Rs m7,543262,691 2.9%   
Current liabilities Rs m9,29571,210 13.1%   
Net working cap to sales %-41.044.7 -91.6%  
Current ratio x0.83.7 22.0%  
Inventory Days Days8774 117.4%  
Debtors Days Days9821 464.3%  
Net fixed assets Rs m6,805196,234 3.5%   
Share capital Rs m1,24812,147 10.3%   
"Free" reserves Rs m621451,982 0.1%   
Net worth Rs m2,558464,129 0.6%   
Long term debt Rs m2,260184 1,228.2%   
Total assets Rs m15,280559,433 2.7%  
Interest coverage x-1.3660.3 -0.2%   
Debt to equity ratio x0.90 222,862.2%  
Sales to assets ratio x0.30.8 36.6%   
Return on assets %-10.318.8 -54.6%  
Return on equity %-110.222.6 -488.0%  
Return on capital %-32.834.6 -94.8%  
Exports to sales %0.70-   
Imports to sales %00-   
Exports (fob) Rs m30NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3039,610 0.1%   
Fx outflow Rs m3136,560 0.1%   
Net fx Rs m-13,050 -0.0%   
CASH FLOW
From Operations Rs m134106,273 0.1%  
From Investments Rs m-34-32,509 0.1%  
From Financial Activity Rs m-271-73,010 0.4%  
Net Cashflow Rs m-171754 -22.7%  

Share Holding

Indian Promoters % 55.0 0.0 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.2 38.7 0.4%  
FIIs % 0.9 16.7 5.4%  
ADR/GDR % 0.0 0.3 -  
Free float % 43.9 44.3 99.1%  
Shareholders   37,604 523,783 7.2%  
Pledged promoter(s) holding % 85.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TILAKNAGAR IND. With:   RUCHI SOYA INDUSTRIES  GSK CONSUMER  LAKSHMI OVERSEAS IND.  AVANTI FEEDS  NESTLE  

Compare TILAKNAGAR IND. With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Opens Marginally Higher; ONGC Rallies 6.3%(09:30 am)

Asian stock markets traded on a mixed note in morning trade as market participants kept an eye on political developments in the U.S. after a government shutdown began last week.

Related Views on News

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

More Views on News

Most Popular

Retail Investors or Chickens Waiting to Get Slaughtered in the Stock Market?(Vivek Kaul's Diary)

Jan 9, 2018

The price to earnings ratio of the Nifty 50 is very close to all-time high levels.

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Did GST and Notebandi Help? Sherlock Holmes Finds Out...(The 5 Minute Wrapup)

Jan 13, 2018

Discussions with my cousin helped me understand the situation on Ground Zero - after the demonetization and GST upheaval. Here's what that means for listed companies...

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

Nirvana denied: Has Value Failed?(The Honest Truth)

Jan 13, 2018

Should investors choose growth over value this year?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TILAKNAGAR IND. SHARE PRICE


Jan 22, 2018 09:55 AM

TRACK TILAKNAGAR IND.

  • Track your investment in TILAKNAGAR IND. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON TILAKNAGAR IND.

TILAKNAGAR IND. - AGRO TECH FOODS COMPARISON

COMPARE TILAKNAGAR IND. WITH

MARKET STATS