X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare TILAKNAGAR IND. with ITC Ltd - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TILAKNAGAR IND. vs ITC LTD - Comparison Results

ITC LTD 
   Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TILAKNAGAR IND. ITC LTD TILAKNAGAR IND./
ITC LTD
 
P/E (TTM) x -0.8 28.3 - View Chart
P/BV x 0.9 6.8 12.6% View Chart
Dividend Yield % 0.0 1.8 -  

Financials

 TILAKNAGAR IND.   ITC LTD
EQUITY SHARE DATA
    TILAKNAGAR IND.
Mar-16
ITC LTD
Mar-17
TILAKNAGAR IND./
ITC LTD
5-Yr Chart
Click to enlarge
High Rs37292 12.7%   
Low Rs15204 7.5%   
Sales per share (Unadj.) Rs34.3352.4 9.7%  
Earnings per share (Unadj.) Rs-22.686.3 -26.2%  
Cash flow per share (Unadj.) Rs-19.595.7 -20.4%  
Dividends per share (Unadj.) Rs04.75 0.0%  
Dividend yield (eoy) %01.9 0.0%  
Book value per share (Unadj.) Rs20.5382.1 5.4%  
Shares outstanding (eoy) m124.761,214.74 10.3%   
Bonus/Rights/Conversions -ESOS-  
Price / Sales ratio x0.80.7 108.5%   
Avg P/E ratio x-1.22.9 -40.3%  
P/CF ratio (eoy) x-1.32.6 -51.8%  
Price / Book Value ratio x1.30.6 196.5%  
Dividend payout %05.5 0.0%   
Avg Mkt Cap Rs m3,262301,256 1.1%   
No. of employees `0000.525.9 1.8%   
Total wages/salary Rs m34136,317 0.9%   
Avg. sales/employee Rs Th9,311.516,537.3 56.3%   
Avg. wages/employee Rs Th742.51,403.1 52.9%   
Avg. net profit/employee Rs Th-6,138.34,047.9 -151.6%   
INCOME DATA
Net Sales Rs m4,274428,036 1.0%  
Other income Rs m3317,615 0.2%   
Total revenues Rs m4,307445,651 1.0%   
Gross profit Rs m-1,226154,359 -0.8%  
Depreciation Rs m38611,528 3.3%   
Interest Rs m1,250243 514.5%   
Profit before tax Rs m-2,829160,204 -1.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m060 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-1155,491 -0.0%   
Profit after tax Rs m-2,818104,772 -2.7%  
Gross profit margin %-28.736.1 -79.5%  
Effective tax rate %0.434.6 1.2%   
Net profit margin %-65.924.5 -269.3%  
BALANCE SHEET DATA
Current assets Rs m7,543262,691 2.9%   
Current liabilities Rs m9,29571,210 13.1%   
Net working cap to sales %-41.044.7 -91.6%  
Current ratio x0.83.7 22.0%  
Inventory Days Days8774 117.4%  
Debtors Days Days9821 464.3%  
Net fixed assets Rs m6,805196,234 3.5%   
Share capital Rs m1,24812,147 10.3%   
"Free" reserves Rs m621451,982 0.1%   
Net worth Rs m2,558464,129 0.6%   
Long term debt Rs m2,260184 1,228.2%   
Total assets Rs m15,280559,433 2.7%  
Interest coverage x-1.3660.3 -0.2%   
Debt to equity ratio x0.90 222,862.2%  
Sales to assets ratio x0.30.8 36.6%   
Return on assets %-10.318.8 -54.6%  
Return on equity %-110.222.6 -488.0%  
Return on capital %-32.834.6 -94.8%  
Exports to sales %0.70-   
Imports to sales %00-   
Exports (fob) Rs m30NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3039,610 0.1%   
Fx outflow Rs m3136,560 0.1%   
Net fx Rs m-13,050 -0.0%   
CASH FLOW
From Operations Rs m134106,273 0.1%  
From Investments Rs m-34-32,509 0.1%  
From Financial Activity Rs m-271-73,010 0.4%  
Net Cashflow Rs m-171754 -22.7%  

Share Holding

Indian Promoters % 55.0 0.0 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.2 38.7 0.4%  
FIIs % 0.9 16.7 5.4%  
ADR/GDR % 0.0 0.3 -  
Free float % 43.9 44.3 99.1%  
Shareholders   37,604 523,783 7.2%  
Pledged promoter(s) holding % 85.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TILAKNAGAR IND. With:   BRITANNIA  NESTLE  ADVANTA LTD.  VADILAL INDUSTRIES  GSK CONSUMER  

Compare TILAKNAGAR IND. With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Opens Higher; Consumer Durables & Bank Stocks Lead(09:30 am)

Asian share markets are lower today as Japanese and Hong Kong shares fall. The Nikkei 225 is off 0.8% while the Hang Seng is down 0.4%.

Related Views on News

ITC LTD Announces Quarterly Results (4QFY18); Net Profit Up 9.9%

May 18, 2018 | Updated on May 18, 2018

For the quarter ended March 2018, ITC LTD has posted a net profit of Rs 29 bn (up 9.9% YoY). Sales on the other hand came in at Rs 108 bn (down 28.0% YoY). Read on for a complete analysis of ITC LTD's quarterly results.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

More Views on News

Most Popular

After Vakrangee and Manpasand, More Auditors May Soon Resign. To Protect Your Wealth, Avoid these Stocks(The 5 Minute Wrapup)

Jun 8, 2018

The change in auditing regulations can bring a big change in corporate governance behaviour in the mid and small-cap space.

Alert: Pharma Stocks Are About to Shoot Up - And a Superb Stock for Trading(Profit Hunter)

Jun 13, 2018

The ailing pharma stocks are bouncing back to health. Read this to find out the best way to profit from them.

GST Will Not Solve Problem of High Prices of Petrol and Diesel(Vivek Kaul's Diary)

Jun 13, 2018

Though it will bring transparency in their pricing and that in itself will be a welcome move.

Has the Market Bottomed Out?(Sector Info)

Jun 11, 2018

The yield spread is an effective barometer that can indicate the direction the markets are headed.

Is Data Pointing Towards a Revival in the FMCG Sector?(Sector Info)

Jun 8, 2018

After several quarters of stress in the aftermath of demonetisation and the rollout of GST, this data is pointing towards revival in the India's rural FMCG industry.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TILAKNAGAR IND. SHARE PRICE


Jun 21, 2018 11:49 AM

TRACK TILAKNAGAR IND.

  • Track your investment in TILAKNAGAR IND. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON TILAKNAGAR IND.

TILAKNAGAR IND. 5-YR ANALYSIS

COMPARE TILAKNAGAR IND. WITH

MARKET STATS