X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare TILAKNAGAR IND. with United Spirits - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TILAKNAGAR IND. vs UNITED SPIRITS - Comparison Results

UNITED SPIRITS 
   Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TILAKNAGAR IND. UNITED SPIRITS TILAKNAGAR IND./
UNITED SPIRITS
 
P/E (TTM) x -0.5 142.7 - View Chart
P/BV x 0.6 21.2 2.7% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 TILAKNAGAR IND.   UNITED SPIRITS
EQUITY SHARE DATA
    TILAKNAGAR IND.
Mar-16
UNITED SPIRITS
Mar-17
TILAKNAGAR IND./
UNITED SPIRITS
5-Yr Chart
Click to enlarge
High Rs372,729 1.4%   
Low Rs151,775 0.9%   
Sales per share (Unadj.) Rs34.3606.8 5.6%  
Earnings per share (Unadj.) Rs-22.66.4 -352.9%  
Cash flow per share (Unadj.) Rs-19.519.4 -100.6%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs20.5122.9 16.7%  
Shares outstanding (eoy) m124.76145.32 85.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.83.7 20.6%   
Avg P/E ratio x-1.2351.9 -0.3%  
P/CF ratio (eoy) x-1.3116.2 -1.2%  
Price / Book Value ratio x1.318.3 7.0%  
Dividend payout %00-   
Avg Mkt Cap Rs m3,262327,297 1.0%   
No. of employees `0000.55.0 9.2%   
Total wages/salary Rs m3416,882 5.0%   
Avg. sales/employee Rs Th9,311.517,635.0 52.8%   
Avg. wages/employee Rs Th742.51,376.4 53.9%   
Avg. net profit/employee Rs Th-6,138.3186.0 -3,300.2%   
INCOME DATA
Net Sales Rs m4,27488,175 4.8%  
Other income Rs m331,053 3.1%   
Total revenues Rs m4,30789,228 4.8%   
Gross profit Rs m-1,2269,892 -12.4%  
Depreciation Rs m3861,886 20.4%   
Interest Rs m1,2503,751 33.3%   
Profit before tax Rs m-2,8295,308 -53.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-3,681 0.0%   
Tax Rs m-11697 -1.6%   
Profit after tax Rs m-2,818930 -303.0%  
Gross profit margin %-28.711.2 -255.7%  
Effective tax rate %0.413.1 3.1%   
Net profit margin %-65.91.1 -6,250.2%  
BALANCE SHEET DATA
Current assets Rs m7,54357,491 13.1%   
Current liabilities Rs m9,29561,989 15.0%   
Net working cap to sales %-41.0-5.1 803.6%  
Current ratio x0.80.9 87.5%  
Inventory Days Days8780 108.8%  
Debtors Days Days98122 80.1%  
Net fixed assets Rs m6,80521,159 32.2%   
Share capital Rs m1,2481,453 85.8%   
"Free" reserves Rs m62110,029 6.2%   
Net worth Rs m2,55817,856 14.3%   
Long term debt Rs m2,2608,697 26.0%   
Total assets Rs m15,28088,959 17.2%  
Interest coverage x-1.32.4 -52.3%   
Debt to equity ratio x0.90.5 181.4%  
Sales to assets ratio x0.31.0 28.2%   
Return on assets %-10.35.3 -194.9%  
Return on equity %-110.25.2 -2,115.0%  
Return on capital %-32.820.3 -161.8%  
Exports to sales %0.70-   
Imports to sales %00-   
Exports (fob) Rs m30NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m301,398 2.2%   
Fx outflow Rs m312,746 1.1%   
Net fx Rs m-1-1,348 0.1%   
CASH FLOW
From Operations Rs m1346,468 2.1%  
From Investments Rs m-34-2,273 1.5%  
From Financial Activity Rs m-271-4,749 5.7%  
Net Cashflow Rs m-171-502 34.0%  

Share Holding

Indian Promoters % 55.0 27.5 199.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.2 6.2 2.7%  
FIIs % 0.9 45.8 2.0%  
ADR/GDR % 0.0 0.3 -  
Free float % 43.9 20.2 217.3%  
Shareholders   37,604 89,114 42.2%  
Pledged promoter(s) holding % 85.3 3.8 2,268.9%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TILAKNAGAR IND. With:   NESTLE  RUCHI SOYA INDUSTRIES  HERITAGE FOOD  KAVERI SEED  SAVITA OIL TECH.  

Compare TILAKNAGAR IND. With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Global Markets Remain Volatile Ahead of US Growth Concerns(RoundUp)

Benchmark indices in US corrected marginally by 0.8% during the week. Minutes of Federal Reserve's July meeting are out and the situation looks to be in favor of the emerging markets.

Related Views on News

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TILAKNAGAR IND. SHARE PRICE


Aug 18, 2017 (Close)

TRACK TILAKNAGAR IND.

  • Track your investment in TILAKNAGAR IND. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON TILAKNAGAR IND.

TILAKNAGAR IND. 8-QTR ANALYSIS

COMPARE TILAKNAGAR IND. WITH

MARKET STATS