X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare TILAKNAGAR IND. with United Spirits - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TILAKNAGAR IND. vs UNITED SPIRITS - Comparison Results

UNITED SPIRITS 
   Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TILAKNAGAR IND. UNITED SPIRITS TILAKNAGAR IND./
UNITED SPIRITS
 
P/E (TTM) x -1.4 14.2 - View Chart
P/BV x - 4.6 - View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 TILAKNAGAR IND.   UNITED SPIRITS
EQUITY SHARE DATA
    TILAKNAGAR IND.
Mar-17
UNITED SPIRITS
Mar-17
TILAKNAGAR IND./
UNITED SPIRITS
5-Yr Chart
Click to enlarge
High Rs202,729 0.7%   
Low Rs121,775 0.7%   
Sales per share (Unadj.) Rs38.9606.8 6.4%  
Earnings per share (Unadj.) Rs-22.26.4 -346.8%  
Cash flow per share (Unadj.) Rs-19.119.4 -98.7%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs-1.8122.9 -1.5%  
Shares outstanding (eoy) m124.76145.32 85.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.43.7 11.3%   
Avg P/E ratio x-0.7351.9 -0.2%  
P/CF ratio (eoy) x-0.8116.2 -0.7%  
Price / Book Value ratio x-8.818.3 -48.0%  
Dividend payout %00-   
Avg Mkt Cap Rs m2,027327,297 0.6%   
No. of employees `0000.45.0 7.1%   
Total wages/salary Rs m2576,882 3.7%   
Avg. sales/employee Rs Th13,619.517,635.0 77.2%   
Avg. wages/employee Rs Th721.11,376.4 52.4%   
Avg. net profit/employee Rs Th-7,777.0186.0 -4,181.2%   
INCOME DATA
Net Sales Rs m4,84988,175 5.5%  
Other income Rs m411,053 3.9%   
Total revenues Rs m4,89089,228 5.5%   
Gross profit Rs m-9409,892 -9.5%  
Depreciation Rs m3811,886 20.2%   
Interest Rs m1,5643,751 41.7%   
Profit before tax Rs m-2,8445,308 -53.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-3,681 0.0%   
Tax Rs m-76697 -10.8%   
Profit after tax Rs m-2,769930 -297.7%  
Gross profit margin %-19.411.2 -172.8%  
Effective tax rate %2.713.1 20.2%   
Net profit margin %-57.11.1 -5,413.9%  
BALANCE SHEET DATA
Current assets Rs m6,62557,491 11.5%   
Current liabilities Rs m10,80961,989 17.4%   
Net working cap to sales %-86.3-5.1 1,691.7%  
Current ratio x0.60.9 66.1%  
Inventory Days Days5880 72.6%  
Debtors Days Days84122 68.9%  
Net fixed assets Rs m6,42421,159 30.4%   
Share capital Rs m1,2481,453 85.8%   
"Free" reserves Rs m-1,47810,029 -14.7%   
Net worth Rs m-23017,856 -1.3%   
Long term debt Rs m1,9018,697 21.9%   
Total assets Rs m13,47388,959 15.1%  
Interest coverage x-0.82.4 -33.9%   
Debt to equity ratio x-8.30.5 -1,695.1%  
Sales to assets ratio x0.41.0 36.3%   
Return on assets %-8.95.3 -169.9%  
Return on equity %1,202.25.2 23,081.7%  
Return on capital %-76.620.3 -378.2%  
Exports to sales %0.30-   
Imports to sales %00-   
Exports (fob) Rs m13NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m131,398 1.0%   
Fx outflow Rs m02,746 0.0%   
Net fx Rs m13-1,348 -1.0%   
CASH FLOW
From Operations Rs m966,468 1.5%  
From Investments Rs m-3-2,273 0.1%  
From Financial Activity Rs m-120-4,749 2.5%  
Net Cashflow Rs m-26-502 5.3%  

Share Holding

Indian Promoters % 55.0 27.5 199.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.2 6.2 2.7%  
FIIs % 0.9 45.8 2.0%  
ADR/GDR % 0.0 0.3 -  
Free float % 43.9 20.2 217.3%  
Shareholders   37,604 89,114 42.2%  
Pledged promoter(s) holding % 85.3 3.8 2,268.9%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TILAKNAGAR IND. With:   UNITED BREWERIES  KWALITY DAIRY  VADILAL INDUSTRIES  LAKSHMI OVERSEAS IND.  RASOYA PROTEINS  

Compare TILAKNAGAR IND. With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Slumps Over 290 Points; Realty and PSU Stocks Witness Selling(Closing)

After opening the day on a negative note, share markets in India continued their downtrend throughout the day and ended in red.

Related Views on News

UNITED SPIRITS Announces Quarterly Results (1QFY19); Net Profit Up 29.3% (Quarterly Result Update)

Jul 27, 2018 | Updated on Jul 27, 2018

For the quarter ended June 2018, UNITED SPIRITS has posted a net profit of Rs 813 m (up 29.3% YoY). Sales on the other hand came in at Rs 64 bn (up 10.3% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS Announces Quarterly Results (4QFY18); Net Profit Up 22.1% (Quarterly Result Update)

Jul 20, 2018 | Updated on Jul 20, 2018

For the quarter ended March 2018, UNITED SPIRITS has posted a net profit of Rs 2 bn (up 22.1% YoY). Sales on the other hand came in at Rs 69 bn (up 6.4% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

More Views on News

Most Popular

In a Crisis, if Petrol Prices Hit Rs 100, This Stock Could Be a Good Buy(The 5 Minute Wrapup)

Sep 6, 2018

The rise in the crude oil price is a major reason for the fall in the market. If crude oil prices keep on rising, what will happen to stocks?

As the Rupee Takes a Record Plunge, These Pharma Stocks Gain the Most(Sector Info)

Sep 5, 2018

Most pharma stocks were trading with gains amid rupee's fresh fall. Does that mean pharma stocks are back in vogue?

Why Arun Jaitley's Demonetisation Defence Doesn't Add Up(Vivek Kaul's Diary)

Sep 5, 2018

The tax collected has gone up a little but the question is at what cost.

The Cream of Small Cap Stocks(Profit Hunter)

Sep 5, 2018

Akin to skimming the cream off milk, one needs to learn to skim the cream off small cap stocks.

The Secret Of Mirae Asset India Equity Fund's Increasing Popularity(Outside View)

Sep 7, 2018

The prudent investment strategies followed at the fund house has helped Mirae Asset India Equity Fund earn a tag of being a consistent performer, which is in turn gaining popularity among investors.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TILAKNAGAR IND. SHARE PRICE


Sep 18, 2018 (Close)

TRACK TILAKNAGAR IND.

  • Track your investment in TILAKNAGAR IND. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON TILAKNAGAR IND.

TILAKNAGAR IND. 8-QTR ANALYSIS

COMPARE TILAKNAGAR IND. WITH

MARKET STATS