Compare TILAKNAGAR IND. with United Spirits - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TILAKNAGAR IND. vs UNITED SPIRITS - Comparison Results

UNITED SPIRITS 
   Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TILAKNAGAR IND. UNITED SPIRITS TILAKNAGAR IND./
UNITED SPIRITS
 
P/E (TTM) x -1.4 11.8 - View Chart
P/BV x - 2.4 - View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 TILAKNAGAR IND.   UNITED SPIRITS
EQUITY SHARE DATA
    TILAKNAGAR IND.
Mar-19
UNITED SPIRITS
Mar-19
TILAKNAGAR IND./
UNITED SPIRITS
5-Yr Chart
Click to enlarge
High Rs24725 3.3%   
Low Rs13577 2.3%   
Sales per share (Unadj.) Rs52.7642.8 8.2%  
Earnings per share (Unadj.) Rs-12.747.0 -27.1%  
Cash flow per share (Unadj.) Rs-9.861.8 -15.9%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs-23.0212.7 -10.8%  
Shares outstanding (eoy) m125.13145.32 86.1%   
Bonus/Rights/Conversions B--  
Price / Sales ratio x0.41.0 34.8%   
Avg P/E ratio x-1.513.8 -10.5%  
P/CF ratio (eoy) x-1.910.5 -18.0%  
Price / Book Value ratio x-0.83.1 -26.5%  
Dividend payout %00-   
Avg Mkt Cap Rs m2,32794,647 2.5%   
No. of employees `0000.33.5 8.0%   
Total wages/salary Rs m3336,898 4.8%   
Avg. sales/employee Rs Th23,219.226,341.8 88.1%   
Avg. wages/employee Rs Th1,171.81,945.3 60.2%   
Avg. net profit/employee Rs Th-5,616.51,927.8 -291.3%   
INCOME DATA
Net Sales Rs m6,59493,408 7.1%  
Other income Rs m52692 7.5%   
Total revenues Rs m6,64694,100 7.1%   
Gross profit Rs m56113,918 4.0%  
Depreciation Rs m3682,147 17.1%   
Interest Rs m1,8422,372 77.7%   
Profit before tax Rs m-1,59610,091 -15.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m026 0.0%   
Tax Rs m-13,281 -0.0%   
Profit after tax Rs m-1,5956,836 -23.3%  
Gross profit margin %8.514.9 57.1%  
Effective tax rate %0.132.5 0.2%   
Net profit margin %-24.27.3 -330.5%  
BALANCE SHEET DATA
Current assets Rs m4,82252,638 9.2%   
Current liabilities Rs m14,22751,878 27.4%   
Net working cap to sales %-142.60.8 -17,529.4%  
Current ratio x0.31.0 33.4%  
Inventory Days Days5476 71.6%  
Debtors Days Days13399 134.3%  
Net fixed assets Rs m6,65919,848 33.5%   
Share capital Rs m1,2511,453 86.1%   
"Free" reserves Rs m-4,12429,450 -14.0%   
Net worth Rs m-2,87230,903 -9.3%   
Long term debt Rs m17,804 0.0%   
Total assets Rs m12,81191,089 14.1%  
Interest coverage x0.15.3 2.5%   
Debt to equity ratio x00.3 -0.2%  
Sales to assets ratio x0.51.0 50.2%   
Return on assets %1.910.1 19.1%  
Return on equity %55.522.1 251.1%  
Return on capital %-8.632.3 -26.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m191,095 1.7%   
Fx outflow Rs m22,959 0.1%   
Net fx Rs m17-1,864 -0.9%   
CASH FLOW
From Operations Rs m9089,483 9.6%  
From Investments Rs m-31-655 4.8%  
From Financial Activity Rs m-1,043-8,083 12.9%  
Net Cashflow Rs m-167745 -22.4%  

Share Holding

Indian Promoters % 55.0 27.5 199.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.2 6.2 2.7%  
FIIs % 0.9 45.8 2.0%  
ADR/GDR % 0.0 0.3 -  
Free float % 43.9 20.2 217.3%  
Shareholders   37,604 89,114 42.2%  
Pledged promoter(s) holding % 85.3 3.8 2,268.9%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TILAKNAGAR IND. With:   GOODRICKE  VADILAL INDUSTRIES  BRITANNIA  REI AGRO.  SANWARIA CONSUMER  

Compare TILAKNAGAR IND. With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

4 Reasons Why Sensex Fell 540 Points Today(Closing)

Indian share markets witnessed heavy selling pressure today and ended deep in the red.

Related Views on News

UNITED SPIRITS Announces Quarterly Results (4QFY20); Net Profit Down 81.1% (Quarterly Result Update)

May 29, 2020 | Updated on May 29, 2020

For the quarter ended March 2020, UNITED SPIRITS has posted a net profit of Rs 239 m (down 81.1% YoY). Sales on the other hand came in at Rs 64 bn (down 11.0% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS Announces Quarterly Results (3QFY20); Net Profit Up 34.5% (Quarterly Result Update)

Jan 29, 2020 | Updated on Jan 29, 2020

For the quarter ended December 2019, UNITED SPIRITS has posted a net profit of Rs 3 bn (up 34.5% YoY). Sales on the other hand came in at Rs 78 bn (up 0.6% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS Announces Quarterly Results (2QFY20); Net Profit Down 38.7% (Quarterly Result Update)

Nov 6, 2019 | Updated on Nov 6, 2019

For the quarter ended September 2019, UNITED SPIRITS has posted a net profit of Rs 2 bn (down 38.7% YoY). Sales on the other hand came in at Rs 73 bn (up 2.4% YoY). Read on for a complete analysis of UNITED SPIRITS's quarterly results.

UNITED SPIRITS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of UNITED SPIRITS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of UNITED SPIRITS. Also includes updates on the valuation of UNITED SPIRITS.

TILAKNAGAR IND. Announces Quarterly Results (1QFY20); Net Profit Up 5.7% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, TILAKNAGAR IND. has posted a net profit of Rs 370 m (up 5.7% YoY). Sales on the other hand came in at Rs 3 bn (down 1.1% YoY). Read on for a complete analysis of TILAKNAGAR IND.'s quarterly results.

More Views on News

Most Popular

My View on ITC(Fast Profits Daily)

Oct 23, 2020

What do the charts say about ITC?

Why ITC and not HUL is my Idea of a Good Investment Right Now(Views On News)

Oct 15, 2020

Rahul Shah discusses HUL's lost decade and its implications for ITC.

Why India's Drone Revolution is a 4x Profit Opportunity(Profit Hunter)

Oct 16, 2020

My research on India's leading defence companies brought me to one major player in drone manufacturing.

The Biggest Wealth Creating Opportunity that No One is Talking About(Profit Hunter)

Oct 14, 2020

The defence sector has gone under the radar despite positive developments. Here's why this sector can't be ignored for long...

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

TILAKNAGAR IND. SHARE PRICE


Oct 26, 2020 03:36 PM

TRACK TILAKNAGAR IND.

  • Track your investment in TILAKNAGAR IND. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON TILAKNAGAR IND.

TILAKNAGAR IND. 8-QTR ANALYSIS

COMPARE TILAKNAGAR IND. WITH

MARKET STATS