X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare TILAKNAGAR IND. with United Spirits - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TILAKNAGAR IND. vs UNITED SPIRITS - Comparison Results

UNITED SPIRITS 
   Change

United Spirits Ltd. (erstwhile McDowell) is India's largest spirits company with a portfolio of 52 brands, 23 manufacturing centres and a strong distribution network. It controls 24% of the Indian spirits market and has a major presence in all produc... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TILAKNAGAR IND. UNITED SPIRITS TILAKNAGAR IND./
UNITED SPIRITS
 
P/E (TTM) x -0.8 17.3 - View Chart
P/BV x 0.9 5.4 16.0% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 TILAKNAGAR IND.   UNITED SPIRITS
EQUITY SHARE DATA
    TILAKNAGAR IND.
Mar-16
UNITED SPIRITS
Mar-17
TILAKNAGAR IND./
UNITED SPIRITS
5-Yr Chart
Click to enlarge
High Rs372,729 1.4%   
Low Rs151,775 0.9%   
Sales per share (Unadj.) Rs34.3606.8 5.6%  
Earnings per share (Unadj.) Rs-22.66.4 -352.9%  
Cash flow per share (Unadj.) Rs-19.519.4 -100.6%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs20.5122.9 16.7%  
Shares outstanding (eoy) m124.76145.32 85.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.83.7 20.6%   
Avg P/E ratio x-1.2351.9 -0.3%  
P/CF ratio (eoy) x-1.3116.2 -1.2%  
Price / Book Value ratio x1.318.3 7.0%  
Dividend payout %00-   
Avg Mkt Cap Rs m3,262327,297 1.0%   
No. of employees `0000.55.0 9.2%   
Total wages/salary Rs m3416,882 5.0%   
Avg. sales/employee Rs Th9,311.517,635.0 52.8%   
Avg. wages/employee Rs Th742.51,376.4 53.9%   
Avg. net profit/employee Rs Th-6,138.3186.0 -3,300.2%   
INCOME DATA
Net Sales Rs m4,27488,175 4.8%  
Other income Rs m331,053 3.1%   
Total revenues Rs m4,30789,228 4.8%   
Gross profit Rs m-1,2269,892 -12.4%  
Depreciation Rs m3861,886 20.4%   
Interest Rs m1,2503,751 33.3%   
Profit before tax Rs m-2,8295,308 -53.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-3,681 0.0%   
Tax Rs m-11697 -1.6%   
Profit after tax Rs m-2,818930 -303.0%  
Gross profit margin %-28.711.2 -255.7%  
Effective tax rate %0.413.1 3.1%   
Net profit margin %-65.91.1 -6,250.2%  
BALANCE SHEET DATA
Current assets Rs m7,54357,491 13.1%   
Current liabilities Rs m9,29561,989 15.0%   
Net working cap to sales %-41.0-5.1 803.6%  
Current ratio x0.80.9 87.5%  
Inventory Days Days8780 108.8%  
Debtors Days Days98122 80.1%  
Net fixed assets Rs m6,80521,159 32.2%   
Share capital Rs m1,2481,453 85.8%   
"Free" reserves Rs m62110,029 6.2%   
Net worth Rs m2,55817,856 14.3%   
Long term debt Rs m2,2608,697 26.0%   
Total assets Rs m15,28088,959 17.2%  
Interest coverage x-1.32.4 -52.3%   
Debt to equity ratio x0.90.5 181.4%  
Sales to assets ratio x0.31.0 28.2%   
Return on assets %-10.35.3 -194.9%  
Return on equity %-110.25.2 -2,115.0%  
Return on capital %-32.820.3 -161.8%  
Exports to sales %0.70-   
Imports to sales %00-   
Exports (fob) Rs m30NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m301,398 2.2%   
Fx outflow Rs m312,746 1.1%   
Net fx Rs m-1-1,348 0.1%   
CASH FLOW
From Operations Rs m1346,468 2.1%  
From Investments Rs m-34-2,273 1.5%  
From Financial Activity Rs m-271-4,749 5.7%  
Net Cashflow Rs m-171-502 34.0%  

Share Holding

Indian Promoters % 55.0 27.5 199.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.2 6.2 2.7%  
FIIs % 0.9 45.8 2.0%  
ADR/GDR % 0.0 0.3 -  
Free float % 43.9 20.2 217.3%  
Shareholders   37,604 89,114 42.2%  
Pledged promoter(s) holding % 85.3 3.8 2,268.9%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TILAKNAGAR IND. With:   GODFREY PHILLIPS  DABUR  NESTLE  RASOYA PROTEINS  VADILAL INDUSTRIES  

Compare TILAKNAGAR IND. With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Rising Oil Prices; RBI Minutes and Top Stocks in Action Today(Pre-Open)

Indian share markets surged on Wednesday, snapping a two-day losing streak led by gains Reliance Industries and bank stocks.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

More Views on News

Most Popular

After Vakrangee and Manpasand, More Auditors May Soon Resign. To Protect Your Wealth, Avoid these Stocks(The 5 Minute Wrapup)

Jun 8, 2018

The change in auditing regulations can bring a big change in corporate governance behaviour in the mid and small-cap space.

Alert: Pharma Stocks Are About to Shoot Up - And a Superb Stock for Trading(Profit Hunter)

Jun 13, 2018

The ailing pharma stocks are bouncing back to health. Read this to find out the best way to profit from them.

GST Will Not Solve Problem of High Prices of Petrol and Diesel(Vivek Kaul's Diary)

Jun 13, 2018

Though it will bring transparency in their pricing and that in itself will be a welcome move.

Has the Market Bottomed Out?(Sector Info)

Jun 11, 2018

The yield spread is an effective barometer that can indicate the direction the markets are headed.

Is Data Pointing Towards a Revival in the FMCG Sector?(Sector Info)

Jun 8, 2018

After several quarters of stress in the aftermath of demonetisation and the rollout of GST, this data is pointing towards revival in the India's rural FMCG industry.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TILAKNAGAR IND. SHARE PRICE


Jun 20, 2018 (Close)

TRACK TILAKNAGAR IND.

  • Track your investment in TILAKNAGAR IND. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON TILAKNAGAR IND.

TILAKNAGAR IND. - RADICO KHAITAN COMPARISON

COMPARE TILAKNAGAR IND. WITH

MARKET STATS